Sanoh Industrial Co., Ltd.
TSE:6584.T
712 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 39,143 | 42,105 | 40,154 | 38,109 | 36,446 | 36,857 | 37,236 | 32,545 | 31,054 | 30,491 | 27,330 | 28,625 | 29,494 | 33,808 | 32,901 | 21,075 | 25,873 | 35,419 | 34,843 | 36,280 | 36,165 | 36,082 | 34,388 | 35,228 | 34,758 | 36,122 | 34,253 | 33,672 | 34,677 | 35,192 | 32,687 | 32,466 | 33,449 | 33,895 | 32,090 | 32,814 | 31,209 | 37,333 | 32,574 | 29,636 | 31,084 | 29,306 | 25,529 | 25,653 | 24,298 | 27,035 | 21,161 | 21,584 | 22,264 | 21,686 | 19,188 | 17,440 | 17,786 | 18,939 | 20,224 | 19,892 | 20,713 | 21,816 | 18,786 | 17,485 | 14,187 | 10,297 | 19,152 |
Cost of Revenue
| 33,138 | 35,480 | 33,838 | 32,463 | 31,730 | 31,934 | 32,871 | 30,433 | 27,656 | 27,343 | 24,593 | 24,307 | 24,435 | 27,815 | 26,715 | 19,799 | 23,838 | 30,404 | 31,077 | 31,821 | 31,358 | 32,910 | 30,854 | 30,950 | 29,584 | 31,600 | 29,720 | 29,457 | 28,791 | 30,079 | 28,021 | 27,594 | 27,780 | 28,792 | 28,126 | 28,250 | 26,398 | 31,959 | 27,387 | 25,708 | 26,330 | 24,619 | 21,531 | 21,553 | 20,220 | 23,015 | 18,396 | 18,383 | 18,647 | 18,470 | 15,809 | 15,395 | 15,209 | 16,170 | 16,736 | 16,198 | 16,790 | 18,273 | 15,284 | 14,647 | 12,527 | 9,869 | 17,134 |
Gross Profit
| 6,005 | 6,625 | 6,316 | 5,646 | 4,716 | 4,923 | 4,365 | 2,112 | 3,398 | 3,148 | 2,737 | 4,318 | 5,059 | 5,993 | 6,186 | 1,276 | 2,035 | 5,015 | 3,766 | 4,459 | 4,807 | 3,172 | 3,534 | 4,278 | 5,174 | 4,522 | 4,533 | 4,215 | 5,886 | 5,113 | 4,666 | 4,872 | 5,669 | 5,103 | 3,964 | 4,564 | 4,811 | 5,374 | 5,187 | 3,928 | 4,754 | 4,687 | 3,998 | 4,100 | 4,078 | 4,020 | 2,765 | 3,201 | 3,617 | 3,216 | 3,379 | 2,045 | 2,577 | 2,769 | 3,488 | 3,694 | 3,923 | 3,543 | 3,502 | 2,838 | 1,660 | 428 | 2,018 |
Gross Profit Ratio
| 0.153 | 0.157 | 0.157 | 0.148 | 0.129 | 0.134 | 0.117 | 0.065 | 0.109 | 0.103 | 0.1 | 0.151 | 0.172 | 0.177 | 0.188 | 0.061 | 0.079 | 0.142 | 0.108 | 0.123 | 0.133 | 0.088 | 0.103 | 0.121 | 0.149 | 0.125 | 0.132 | 0.125 | 0.17 | 0.145 | 0.143 | 0.15 | 0.169 | 0.151 | 0.124 | 0.139 | 0.154 | 0.144 | 0.159 | 0.133 | 0.153 | 0.16 | 0.157 | 0.16 | 0.168 | 0.149 | 0.131 | 0.148 | 0.162 | 0.148 | 0.176 | 0.117 | 0.145 | 0.146 | 0.172 | 0.186 | 0.189 | 0.162 | 0.186 | 0.162 | 0.117 | 0.042 | 0.105 |
Reseach & Development Expenses
| 0 | 561 | 537 | 484 | 430 | 435 | 556 | 513 | 454 | 1,736 | 458 | 508 | 287 | 327 | 0 | 0 | 0 | 1,122 | 0 | 0 | 0 | 1,018 | 0 | 0 | 0 | 1,595 | 0 | 0 | 0 | 2,936 | 0 | 0 | 0 | 2,978 | 0 | 0 | 0 | 2,965 | 0 | 0 | 0 | 2,394 | 0 | 0 | 0 | 2,094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1,726 | 0 | 0 | 0 | 1,166 | 0 | 0 | 0 | 2,041 | 0 | 0 | 0 | 1,295 | 0 | 0 | 0 | 1,372 | 0 | 0 | 0 | 1,021 | 0 | 0 | 0 | 868 | 0 | 0 | 0 | -54 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -92 | 0 | 0 | 0 | -70 | 0 | 0 | 0 | -298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 1,783 | 0 | 0 | 0 | 1,723 | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 | 1,547 | 0 | 0 | 0 | 1,827 | 0 | 0 | 0 | 2,216 | 0 | 0 | 0 | 2,478 | 0 | 0 | 0 | 2,081 | 0 | 0 | 0 | 1,712 | 0 | 0 | 0 | 1,828 | 0 | 0 | 0 | 1,864 | 0 | 0 | 0 | 1,759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,292 | 3,509 | 3,466 | 3,088 | 3,604 | 2,889 | 3,178 | 2,640 | 3,266 | 3,641 | 3,237 | 2,963 | 2,712 | 2,842 | 3,044 | 2,774 | 3,017 | 3,199 | 2,605 | 3,155 | 3,233 | 3,237 | 3,479 | 3,486 | 3,463 | 3,346 | 3,929 | 3,680 | 3,424 | 2,027 | 3,716 | 3,495 | 3,270 | 1,708 | 3,170 | 3,246 | 3,216 | 1,736 | 3,266 | 3,193 | 3,334 | 1,794 | 3,050 | 3,107 | 2,812 | 1,461 | 2,400 | 2,362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -223 | 33 | -34 | -59 | -74 | -278 | 197 | 18 | -48 | 73 | 63 | 29 | -89 | 371 | 314 | 180 | 130 | -18 | 213 | 17 | 94 | 51 | -114 | -36 | -129 | 183 | 57 | 58 | 138 | -102 | 24 | 68 | -52 | 107 | -25 | 124 | -82 | 19 | 23 | 105 | 128 | 91 | 9 | 34 | 8 | 14 | 12 | 29 | -41 | 1,966 | 46 | 54 | 33 | 59 | 76 | 5 | -6 | 67 | 60 | 53 | -2 | 77 |
Operating Expenses
| 4,292 | 4,070 | 4,003 | 3,572 | 3,604 | 3,324 | 3,734 | 3,153 | 3,266 | 3,881 | 3,237 | 2,963 | 2,999 | 3,169 | 3,044 | 2,774 | 3,017 | 3,602 | 2,605 | 3,155 | 3,233 | 3,664 | 3,479 | 3,486 | 3,463 | 3,826 | 3,929 | 3,680 | 3,424 | 3,834 | 3,716 | 3,495 | 3,270 | 3,559 | 3,170 | 3,246 | 3,216 | 3,611 | 3,266 | 3,193 | 3,334 | 3,282 | 3,050 | 3,107 | 2,812 | 2,814 | 2,400 | 2,370 | 2,394 | 2,212 | 1,966 | 1,840 | 1,762 | 1,910 | 1,835 | 1,752 | 1,754 | 1,961 | 1,693 | 1,650 | 1,595 | 1,476 | 1,742 |
Operating Income
| 1,713 | 2,555 | 2,312 | 2,075 | 1,112 | 1,599 | 632 | -1,043 | 133 | -732 | -501 | 1,357 | 2,059 | 2,823 | 3,143 | -1,497 | -983 | 1,413 | 1,161 | 1,304 | 1,574 | -491 | 56 | 791 | 1,711 | 695 | 605 | 534 | 2,463 | 1,278 | 950 | 1,377 | 2,399 | 1,543 | 793 | 1,319 | 1,595 | 1,764 | 1,922 | 733 | 1,421 | 1,406 | 947 | 993 | 1,266 | 1,205 | 366 | 830 | 1,224 | 1,004 | 1,413 | 205 | 815 | 859 | 1,652 | 1,943 | 2,170 | 1,581 | 1,809 | 1,188 | 65 | -1,049 | 276 |
Operating Income Ratio
| 0.044 | 0.061 | 0.058 | 0.054 | 0.031 | 0.043 | 0.017 | -0.032 | 0.004 | -0.024 | -0.018 | 0.047 | 0.07 | 0.084 | 0.096 | -0.071 | -0.038 | 0.04 | 0.033 | 0.036 | 0.044 | -0.014 | 0.002 | 0.022 | 0.049 | 0.019 | 0.018 | 0.016 | 0.071 | 0.036 | 0.029 | 0.042 | 0.072 | 0.046 | 0.025 | 0.04 | 0.051 | 0.047 | 0.059 | 0.025 | 0.046 | 0.048 | 0.037 | 0.039 | 0.052 | 0.045 | 0.017 | 0.038 | 0.055 | 0.046 | 0.074 | 0.012 | 0.046 | 0.045 | 0.082 | 0.098 | 0.105 | 0.072 | 0.096 | 0.068 | 0.005 | -0.102 | 0.014 |
Total Other Income Expenses Net
| -43 | -496 | 106 | -260 | -500 | 439 | 206 | 142 | 71 | 27 | -21 | 830 | 173 | -35 | 564 | 357 | 1,303 | -1,185 | 29 | 1,700 | -624 | -7,538 | -500 | -228 | -453 | 6,554 | 14 | -180 | 267 | -1,420 | 987 | -438 | -1,661 | -3,081 | 191 | -465 | -281 | -1,158 | -136 | 567 | -203 | -837 | 667 | -372 | 476 | -556 | 855 | -236 | 7 | -342 | -312 | -222 | 11 | -8 | -296 | -562 | -393 | -371 | -223 | 30 | 23 | -185 | -410 |
Income Before Tax
| 1,670 | 2,059 | 2,418 | 1,815 | 611 | 2,038 | 838 | -901 | 203 | -707 | -521 | 2,186 | 2,233 | 2,788 | 3,707 | -1,140 | 320 | 227 | 1,191 | 3,004 | 950 | -8,029 | -445 | 564 | 1,258 | 7,250 | 618 | 355 | 2,729 | -141 | 1,937 | 939 | 738 | -1,537 | 985 | 853 | 1,314 | 605 | 1,785 | 1,302 | 1,217 | 568 | 1,615 | 621 | 1,742 | 650 | 1,220 | 595 | 1,230 | 662 | 1,101 | -17 | 826 | 851 | 1,357 | 1,380 | 1,776 | 1,211 | 1,586 | 1,218 | 88 | -1,233 | -134 |
Income Before Tax Ratio
| 0.043 | 0.049 | 0.06 | 0.048 | 0.017 | 0.055 | 0.023 | -0.028 | 0.007 | -0.023 | -0.019 | 0.076 | 0.076 | 0.082 | 0.113 | -0.054 | 0.012 | 0.006 | 0.034 | 0.083 | 0.026 | -0.223 | -0.013 | 0.016 | 0.036 | 0.201 | 0.018 | 0.011 | 0.079 | -0.004 | 0.059 | 0.029 | 0.022 | -0.045 | 0.031 | 0.026 | 0.042 | 0.016 | 0.055 | 0.044 | 0.039 | 0.019 | 0.063 | 0.024 | 0.072 | 0.024 | 0.058 | 0.028 | 0.055 | 0.031 | 0.057 | -0.001 | 0.046 | 0.045 | 0.067 | 0.069 | 0.086 | 0.056 | 0.084 | 0.07 | 0.006 | -0.12 | -0.007 |
Income Tax Expense
| 474 | 388 | 757 | 254 | 522 | 633 | 1,036 | 297 | 490 | 473 | 281 | 237 | 644 | 595 | 887 | -34 | 295 | 597 | 358 | 1,165 | 342 | -191 | 600 | 8 | 541 | 4,254 | 209 | 210 | 580 | 295 | 911 | 197 | 470 | 485 | 413 | 203 | 616 | 1,041 | 925 | 428 | 593 | 386 | 603 | 289 | 697 | 404 | 400 | 293 | 555 | 559 | 794 | 128 | 179 | 313 | 453 | 455 | 551 | 379 | 492 | 442 | 166 | -340 | 33 |
Net Income
| 1,014 | 1,406 | 1,477 | 1,472 | -139 | 1,220 | -381 | -1,270 | -476 | -1,305 | -912 | 1,837 | 1,389 | 2,054 | 2,713 | -1,004 | -133 | -515 | 630 | 1,698 | 364 | -8,078 | -1,247 | 360 | 440 | 2,779 | 193 | 46 | 1,917 | -609 | 955 | 655 | 73 | -2,126 | 454 | 497 | 537 | -492 | 746 | 788 | 535 | 146 | 922 | 231 | 889 | 144 | 576 | 254 | 619 | 401 | 246 | -118 | 507 | 448 | 780 | 864 | 1,112 | 678 | 1,023 | 738 | -97 | -862 | -180 |
Net Income Ratio
| 0.026 | 0.033 | 0.037 | 0.039 | -0.004 | 0.033 | -0.01 | -0.039 | -0.015 | -0.043 | -0.033 | 0.064 | 0.047 | 0.061 | 0.082 | -0.048 | -0.005 | -0.015 | 0.018 | 0.047 | 0.01 | -0.224 | -0.036 | 0.01 | 0.013 | 0.077 | 0.006 | 0.001 | 0.055 | -0.017 | 0.029 | 0.02 | 0.002 | -0.063 | 0.014 | 0.015 | 0.017 | -0.013 | 0.023 | 0.027 | 0.017 | 0.005 | 0.036 | 0.009 | 0.037 | 0.005 | 0.027 | 0.012 | 0.028 | 0.018 | 0.013 | -0.007 | 0.029 | 0.024 | 0.039 | 0.043 | 0.054 | 0.031 | 0.054 | 0.042 | -0.007 | -0.084 | -0.009 |
EPS
| 28.33 | 39.28 | 41.28 | 40.9 | -3.85 | 33.83 | -10.56 | -35.16 | -13.17 | -36.12 | -25.24 | 50.85 | 38.44 | 56.85 | 75.09 | -27.64 | -3.65 | -14.15 | 17.31 | 46.65 | 10.01 | -221.95 | -34.26 | 9.89 | 12.09 | 76.36 | 5.3 | 1.26 | 52.68 | -16.73 | 26.24 | 18 | 2.02 | -58.41 | 12.47 | 13.66 | 14.77 | -13.52 | 20.5 | 21.65 | 14.69 | 4.01 | 25.33 | 6.35 | 24.41 | 3.96 | 15.83 | 6.98 | 17 | 11.02 | 6.76 | -3.23 | 13.83 | 12.21 | 22.23 | 24.63 | 31.69 | 19.33 | 29.09 | 20.99 | -2.76 | -24.52 | -5.12 |
EPS Diluted
| 28.33 | 39.28 | 41.28 | 40.9 | -3.85 | 33.83 | -10.56 | -35.15 | -13.17 | -36.11 | -25.24 | 50.85 | 38.44 | 56.85 | 75.09 | -27.59 | -3.65 | -14.15 | 17.31 | 46.65 | 10.01 | -221.95 | -34.26 | 9.89 | 12.09 | 76.36 | 5.3 | 1.26 | 52.68 | -16.73 | 26.24 | 18 | 2.02 | -58.41 | 12.47 | 13.66 | 14.77 | -13.52 | 20.5 | 21.65 | 14.69 | 4.01 | 25.33 | 6.35 | 24.41 | 3.96 | 15.83 | 6.98 | 17 | 11.02 | 6.76 | -3.22 | 13.83 | 12.21 | 22.23 | 24.63 | 31.69 | 19.33 | 29.09 | 20.99 | -2.76 | -24.52 | -5.12 |
EBITDA
| 3,264 | 4,188 | 3,994 | 3,572 | 2,646 | 2,885 | 2,165 | 957 | 1,888 | 950 | 919 | 2,837 | 3,494 | 4,504 | 4,701 | 99 | 268 | 2,641 | 2,617 | 2,640 | 2,673 | 1,397 | 1,385 | 2,170 | 2,899 | 1,977 | 2,316 | 1,993 | 4,105 | 2,823 | 3,360 | 2,397 | 2,574 | 2,554 | 2,924 | 2,297 | 3,145 | 2,583 | 3,532 | 2,825 | 2,692 | 2,156 | 2,953 | 1,971 | 2,967 | 2,072 | 2,039 | 1,423 | 2,322 | 2,324 | 2,137 | 1,005 | 1,894 | 2,165 | 2,670 | 2,903 | 3,067 | 2,858 | 3,029 | 2,443 | 1,248 | -86 | -17 |
EBITDA Ratio
| 0.083 | 0.099 | 0.099 | 0.094 | 0.073 | 0.078 | 0.058 | 0.029 | 0.061 | 0.031 | 0.034 | 0.099 | 0.118 | 0.133 | 0.143 | 0.005 | 0.01 | 0.075 | 0.075 | 0.073 | 0.074 | 0.039 | 0.04 | 0.062 | 0.083 | 0.055 | 0.068 | 0.059 | 0.118 | 0.08 | 0.103 | 0.074 | 0.077 | 0.075 | 0.091 | 0.07 | 0.101 | 0.069 | 0.108 | 0.095 | 0.087 | 0.074 | 0.116 | 0.077 | 0.122 | 0.077 | 0.096 | 0.066 | 0.104 | 0.107 | 0.111 | 0.058 | 0.106 | 0.114 | 0.132 | 0.146 | 0.148 | 0.131 | 0.161 | 0.14 | 0.088 | -0.008 | -0.001 |