Shin Foong Specialty and Applied Materials Co., Ltd.
TWSE:6582.TW
64.9 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 39.113 | -30.696 | -103.347 | 16.954 | -10.606 | -29.227 | -22.673 | 71.107 | 75.849 | 165.421 | 322.141 | 1,143.407 | 1,588.99 | 1,304.655 | 1,034.459 | 597.089 | 413 | 161.03 | 134.794 | 237.634 | 126.695 | 148.872 | 109.729 | 177.125 | 139.134 | 102.462 | 77.14 | 95.087 | 176.031 | 78.869 | 145.95 | 166.043 | 196.499 | 230.737 | 198.807 | 246.309 | 161.023 | 161.023 |
Depreciation & Amortization
| 32.861 | 35.321 | 35.583 | 36.471 | 36.404 | 36.477 | 36.395 | 36.245 | 36.272 | 37.035 | 36.239 | 35.486 | 35.024 | 43.636 | 35.967 | 36.076 | 36.659 | 37.845 | 30.664 | 30.469 | 31.398 | 32.658 | 31.404 | 31.639 | 32.121 | 32.422 | 32.138 | 31.332 | 30.268 | 30.061 | 29.683 | 29.697 | 29.812 | 30.435 | 11.135 | 33.615 | 30.838 | 30.838 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.916 | 4.114 | 4.076 | -47.169 | -60.982 | 0.517 | 17.733 | -26.962 | -11.697 | -2.237 | 1.416 | -54.435 | -79.419 | 5.666 | 7.376 | -34.831 | -82.376 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.669 | 8.007 | 8.007 | 8.007 | 7.689 | 7.98 | 7.98 | 8.029 | 8.217 | 5.693 | 5.737 | 5.792 | 5.82 | 5.819 | 5.819 | 5.819 | 3.88 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -93.765 | -22.256 | -88.999 | -55.06 | -111.719 | -43.708 | 38.906 | -165.448 | -112.461 | -156.669 | -110.488 | -146.584 | 55.616 | 96.253 | 149.664 | 39.079 | 247.605 | -75.348 | -92.181 | 160.672 | 1.089 | 122.063 | 4.07 | -293.718 | 9.436 | 74.789 | -4.407 | 8.209 | -9.447 | -195.332 | -6.66 | -35.45 | -34.319 | -25.189 | 52.802 | -85.712 | 92.554 | 92.554 |
Accounts Receivables
| -90.63 | 57.096 | -35.223 | -35.841 | -77.435 | 28.533 | 14.923 | -37.977 | 10.714 | 20.519 | 46.542 | 81.117 | -147.86 | 51.159 | 94.551 | -69.734 | 109.182 | -79.342 | 35.167 | -14.495 | -5.008 | 56.665 | 59.865 | -114.192 | 6.572 | 15.194 | 11.644 | 79.048 | -67.638 | -89.012 | -45.64 | 0.166 | -9.293 | 112.333 | 13.453 | -63.053 | 90.125 | 90.125 |
Change In Inventory
| -71.287 | -13.127 | -55.062 | -57.157 | -30.109 | -5.315 | 28.498 | -34.698 | -107.359 | 52.244 | -88.369 | -70.352 | 47.486 | -87.765 | -146.982 | 5.778 | 65.236 | 122.585 | -118.417 | 16.632 | -26.701 | 133.16 | -35.628 | -149.582 | -4.045 | 41.017 | -69.164 | -54.452 | 77.79 | -31.512 | -70.782 | -0.585 | -12.91 | -30.83 | -38.624 | -17.651 | 0.38 | 0.38 |
Change In Accounts Payables
| 115.436 | -0.841 | 22.651 | 13.22 | -7.216 | 16.375 | -21.419 | -52.885 | -15.23 | -79.546 | -177.552 | -46.61 | 18.206 | 46.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -47.284 | -65.384 | -21.365 | 24.718 | 3.041 | -83.301 | 16.904 | -39.888 | -0.586 | -208.913 | -22.119 | -76.232 | 8.13 | 184.018 | 296.646 | 33.301 | 182.369 | -197.933 | 26.236 | 144.04 | 27.79 | -11.097 | 39.698 | -144.136 | 13.481 | 33.772 | 64.757 | 62.661 | -87.237 | -163.82 | 64.122 | -34.865 | -21.409 | 5.641 | 77.973 | -5.008 | 2.05 | 2.05 |
Other Non Cash Items
| 143.342 | 25.654 | 64.357 | 49.307 | -44.765 | 28.703 | 69.199 | 88.301 | -556.537 | 67.005 | 55.724 | -228.991 | -413.2 | 5.567 | -75.35 | 14.055 | -2.046 | 6.857 | 7.194 | -1.019 | 17.78 | 17.361 | 6.488 | 0.854 | -2.772 | -1.014 | 5.748 | 17.969 | 7.514 | 16.379 | 9.504 | 18.973 | 18.428 | 4.756 | 25.578 | 18.661 | 9.355 | 9.355 |
Operating Cash Flow
| 9.348 | 23.201 | -92.406 | 47.672 | -130.686 | -7.755 | 121.827 | 30.205 | -556.877 | 112.792 | 303.616 | 803.318 | 1,266.43 | 1,450.111 | 1,144.74 | 686.299 | 618.971 | 142.505 | 92.554 | 388.594 | 123.669 | 329.451 | 177.404 | -103.033 | 174.439 | 212.115 | 117.772 | 103.954 | 130.767 | -58.538 | 191.672 | 150.251 | 131.924 | 240.739 | 288.322 | 212.873 | 293.77 | 293.77 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -8.057 | -9.227 | -6.246 | -18.726 | -42.554 | -33.818 | -62.103 | -18.596 | -17.214 | -40.042 | -146.077 | -26.872 | -31.594 | -578.928 | -217.009 | -23.658 | -37.738 | -16.985 | -36.791 | -19.044 | -90.927 | -63.049 | -77.012 | -124.089 | -37.641 | -57.406 | -73.902 | -49.112 | -71.896 | -16.209 | -67.371 | -26.168 | -29.411 | -14.726 | -40.387 | -34.493 | -41.025 | -41.025 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.72 | -1.75 | 0 | 0 | -0.042 | 0 | -0.454 | -1.286 | -0.043 | 0 | 0 | -0.827 | 0 | 0 | 0 | -2.963 | -0.222 | -0.265 | -0.008 | -0.324 | -1.004 | 0 | 0.07 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1,257.976 | -378.541 | -997.174 | -780.808 | -1,210.8 | -1,012.236 | -654.063 | -504.82 | -1,628.8 | -1,548.406 | -539.1 | -829.5 | -587.3 | -2,255.5 | -894.5 | -616.743 | -600.7 | -114.975 | -228.9 | 97.7 | -121.9 | -207.9 | -10 | 51.5 | 13.9 | -155.4 | 16.8 | -289.7 | -120.9 | -35 | -54.4 | -51.3 | -221 | -282.6 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 982.264 | 651.169 | 1,112.412 | 928.233 | 1,200.815 | 965.086 | 528.28 | 2,176.44 | 2,113.78 | 1,605.528 | 125.115 | 1,150.755 | -504.9 | 1,085.137 | 255.039 | 255.042 | 180.039 | 105.027 | 110.028 | 73.016 | 10.003 | 0 | 89.204 | 266.326 | 0 | 0 | 3 | 20.004 | 86.746 | 35.1 | 50 | 150 | 65 | 81 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.127 | -5.896 | -1.744 | -0.036 | -1.82 | 0.002 | 0.007 | 0.078 | -0.136 | -0.007 | 0.907 | 0.522 | 1.756 | -0.222 | 1.655 | -0.756 | -420.661 | -0.94 | -1.404 | -3.35 | 9.518 | -2 | -1.787 | -0.083 | -0.252 | -0.006 | 5.48 | -2.724 | -0.464 | -0.249 | -0.593 | 0.764 | -0.952 | -0.874 | -262.479 | 138.621 | -167.712 | -167.712 |
Investing Cash Flow
| -283.896 | 257.505 | 107.248 | 128.663 | -54.359 | -80.966 | -187.879 | 1,653.102 | 467.63 | 17.073 | -559.155 | 294.185 | -1,123.788 | -1,749.513 | -854.815 | -386.157 | -458.399 | -28.327 | -158.353 | 148.279 | -203.309 | -272.949 | -0.422 | 193.654 | -23.993 | -212.812 | -51.585 | -321.754 | -106.779 | -16.366 | -72.688 | 72.292 | -186.363 | -217.13 | -302.866 | 104.128 | -208.737 | -208.737 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -5.8 | -1.163 | -5.8 | -1.188 | -1.159 | -1.059 | -1.076 | -1.194 | -1.162 | -1.119 | -0.003 | -0.003 | -1.034 | -0.014 | -1.242 | -1.264 | -1.257 | -1.219 | -1.287 | -1.25 | -1.206 | -0.986 | 0 | 0 | 0 | 0 | -40 | -210 | -261.865 | -731.865 | -225 | -105 | -40 | -80 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.885 | 0 | 22.68 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 1.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -159.261 | 0 | 0 | 0 | -1,592.612 | 0 | 0 | 0 | -1,061.741 | 0 | 0 | 0 | -471.974 | 0 | 0 | 0 | -376.805 | 0 | 0 | 0 | -364.924 | 0 | 0 | 0 | -377.38 | 0 | 0 | 0 | -377.38 | 0 | 0 | 0 | -339.643 | 0 | 0 |
Other Financing Activities
| -1.113 | 0 | 10.449 | -1.188 | -1.159 | -1.059 | -1.076 | -1.194 | -1.162 | -1.119 | -1.5 | -1,062.886 | -4.998 | -1.082 | -1.242 | -469.274 | -1.257 | -1.219 | 0 | 0.118 | 4.096 | 0 | -116 | -248.924 | 6.908 | 0 | 7 | -319.38 | 975.162 | 793.865 | 130 | -117.38 | 90 | 60 | 40 | 0 | -92.25 | -92.25 |
Financing Cash Flow
| -6.913 | -1.163 | 4.649 | -160.449 | -1.159 | -1.059 | -1.076 | -1,593.806 | -1.162 | -1.119 | -1.5 | -1,062.886 | -4.998 | -0.197 | -1.242 | -446.594 | -1.257 | -1.219 | -1.287 | -377.937 | 2.89 | -0.986 | -116 | -247.348 | 6.908 | 0 | -33 | -529.38 | 713.297 | 62 | -95 | -222.38 | 50 | -20 | 40 | -339.643 | -92.25 | -92.25 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.184 | 0.486 | -0.586 | 0.453 | 0.225 | -0.095 | -0.523 | 0.75 | 0.497 | 0.377 | -0.064 | 0.004 | -0.238 | 0.021 | -0.221 | -0.171 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -298.121 | 280.029 | 18.443 | 16.339 | -185.979 | -89.875 | -67.651 | 90.251 | -89.912 | 129.123 | -257.103 | 34.621 | 137.406 | -299.578 | 288.462 | -146.623 | 159.138 | 112.959 | -67.086 | 158.936 | -76.75 | 55.516 | 60.982 | -156.727 | 157.354 | -0.697 | 33.187 | -747.18 | 737.285 | -12.904 | 23.984 | 0.163 | -4.439 | 3.609 | 25.456 | -22.642 | -7.217 | -7.217 |
Cash At End Of Period
| 34.429 | 332.55 | 52.521 | 34.078 | 17.739 | 203.718 | 293.593 | 361.244 | 270.993 | 360.905 | 231.782 | 488.885 | 454.264 | 316.858 | 616.436 | 327.974 | 474.597 | 315.459 | 202.5 | 269.586 | 110.65 | 187.4 | 131.884 | 70.902 | 227.629 | 70.275 | 70.972 | 37.785 | 784.965 | 47.68 | 60.584 | 36.6 | 36.437 | 40.876 | 37.267 | 11.811 | 34.453 | -7.217 |