HY Electronic (Cayman) Limited
TWSE:6573.TW
15.6 (TWD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| -58.798 | -45.43 | -89.079 | -59.591 | -45.88 | -42.762 | -89.097 | -53.544 | -36.539 | -47.543 | -92.2 | -53.832 | 15.665 | -47.299 | -69.866 | -40.921 | -36.131 | -61.533 | -54.194 | -22.519 | -33.874 | -14.211 | 10.645 | -25.154 | 22.673 | 4.824 | 63.108 | 42.393 | 72.582 | 33.89 | 64.34 | 38.292 | 34.472 | 39.359 |
Depreciation & Amortization
| 29.293 | 29.82 | 29.552 | 30.284 | 29.12 | 28.71 | 19.848 | 29.862 | 30.267 | 29.674 | 29.664 | 30.594 | 33.256 | 32.869 | 39.251 | 31.475 | 32.838 | 32.446 | 30.908 | 29.702 | 27.886 | 44.573 | 64.791 | 29.409 | 28.528 | 30.952 | 21.155 | 15.549 | 12.949 | 13.833 | 13.729 | 14.35 | 15.422 | 15.415 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.888 | 0 | 0 |
Change In Working Capital
| 37.22 | 61.27 | 22.284 | 8.79 | 6.863 | -46.924 | 103.638 | 33.693 | -43.689 | 119 | -1.699 | -20.666 | -61.461 | 6.615 | 29.127 | 74.014 | -37.111 | 18.701 | 48.386 | 10.433 | -10.924 | 24.679 | 59.598 | -75.258 | 12.26 | -70.683 | -78.071 | -59.956 | 60.742 | -29.355 | -214.46 | 100.953 | 46.822 | 1.515 |
Accounts Receivables
| 39.093 | -5.331 | 57.356 | -13.169 | 9.991 | -60.297 | 39.822 | 94.073 | 1.029 | 202.095 | 3.366 | 88.37 | -13.333 | -112.516 | -66.359 | 0.257 | 67.54 | 57.823 | 59.003 | -66.987 | 9.989 | -22.88 | 118.515 | 169.239 | 47.561 | -62.295 | -41.005 | -55.03 | -33.069 | -50.864 | -34.828 | 15.917 | -27.909 | -37.815 |
Change In Inventory
| 7.481 | 51.197 | 19.749 | 11.778 | -2.627 | -17.442 | 65.487 | 9.183 | 14.236 | 31.594 | 67.682 | -49.251 | -36.172 | -8.226 | 8.32 | 31.465 | 21.501 | -29.299 | -20.589 | -5.916 | 4.688 | 14.037 | 7.055 | 7.012 | -75.413 | -37.266 | -34.376 | -6.797 | -16.035 | -24.002 | -34.86 | 4.511 | 18.953 | 10.798 |
Change In Accounts Payables
| -4.748 | 21.357 | -58.663 | 3.849 | 11.498 | 51.641 | -6.022 | -96.769 | 19.672 | -211.7 | 15.216 | -57.789 | -15.544 | 114.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -4.606 | -5.953 | 3.842 | 6.332 | -11.999 | -20.826 | 4.351 | 27.206 | -78.626 | 87.406 | -69.381 | 28.585 | -25.289 | 14.841 | 20.807 | 42.549 | -58.612 | 48 | 68.975 | 16.349 | -15.612 | 10.642 | 52.543 | -82.27 | 87.673 | -33.417 | -43.695 | -53.159 | 76.777 | -5.353 | -179.6 | 96.442 | 55.778 | 28.532 |
Other Non Cash Items
| 7.113 | 9.605 | 22.755 | 9.11 | 24.314 | 7.98 | 6.114 | 31.775 | 8.486 | -3.255 | 144.274 | 7.034 | 13.031 | 16.633 | 7.984 | -53.537 | -0.38 | 32.374 | 31.742 | -6.988 | 14.92 | -52.16 | -75.446 | 40.96 | 15.465 | 6.129 | -11.739 | 1.394 | -15.992 | -3.773 | -0.413 | -5.959 | 51.244 | -15.383 |
Operating Cash Flow
| 14.828 | 51.715 | -14.488 | -11.407 | 14.417 | -52.996 | 40.503 | 41.786 | -41.475 | 97.876 | 80.039 | -36.87 | 0.491 | 8.818 | 6.496 | 11.031 | -40.784 | 21.988 | 56.842 | 10.628 | -1.992 | 2.881 | 59.588 | -30.043 | 78.926 | -28.778 | -5.547 | -0.62 | 130.281 | 14.595 | -136.804 | 147.636 | 147.96 | 40.906 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.176 | -9.605 | 2.12 | -14.69 | -18.911 | -5.657 | -21 | -9.507 | -21.473 | -20.628 | -25.029 | -16.94 | -27.433 | -38.282 | -51.201 | -48.961 | -9.743 | -44.259 | -58.208 | -15.681 | -42.818 | -57.452 | -56.419 | -78.134 | -70.451 | -66.608 | -79.881 | -36.853 | -69.083 | -61.384 | -80.258 | -2.92 | 0.984 | -45.897 |
Acquisitions Net
| 0.095 | 0.46 | -4.832 | 12.34 | 6.846 | 0.7 | 12.041 | 3.839 | 9.497 | 0.164 | -14.47 | 1.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.909 | 0 | -106.465 | 0 | 0 | -123.528 | -35.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -9.9 | 0 | 0 | 0 | 0 | -0.7 | -3.475 | 3.475 | -5 | 3.475 | 106.112 | -35.872 | 29.983 | 5.889 | -38.398 | 62.753 | -34.494 | -28.259 | 47.2 | -17.639 | -23.414 | 41.053 | -30.477 | -22.13 | -31.926 | -2.499 | -5.621 | 44.308 | -44.354 | -5.639 | 23.688 | 3.836 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | -7.314 | -9.497 | 0 | -103.56 | 68.81 | 29.983 | 5.889 | 0 | 0 | 0 | 0 | 0 | -1.822 | 0 | 0 | 12.929 | -21.597 | 0 | -11.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 6.412 | -8.433 | -3.741 | -0.011 | 9.2 | -3.501 | -5.133 | 4.366 | 16.491 | 27.23 | -8.605 | 100.397 | -8.147 | -2.199 | 98.018 | 73.417 | 37.991 | -0.45 | -13.834 | -0.508 | -18.594 | 127.915 | 29.298 | 1.856 | 3.133 | 34.219 | 6.534 | -3.777 | 2.338 | -0.044 | 54.728 | -75.899 | -37.72 | -42.977 |
Investing Cash Flow
| -4.569 | -20.088 | -6.453 | -2.361 | -2.865 | -8.458 | -17.567 | -5.141 | -9.982 | 10.077 | -45.552 | 47.585 | -5.597 | -34.592 | 8.419 | 87.209 | -6.246 | -72.968 | -24.842 | -18.011 | -104.321 | 111.516 | -151.134 | -98.408 | -99.244 | -169.785 | -78.968 | 3.678 | -111.099 | -67.067 | -1.842 | -74.983 | -36.736 | -88.874 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| -28.593 | -18.73 | 27.81 | 10.822 | 25.866 | 28.045 | -83.333 | -121.917 | -9.935 | 127.014 | -31.761 | -20.896 | 49.783 | -11.369 | -40.486 | -320.328 | 100.733 | -37.464 | 40.856 | 37.207 | 41.626 | -79.805 | -146.847 | 411.449 | 32.665 | 116.348 | -48.98 | 118.733 | -25.447 | -3.176 | -5.466 | -29.096 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257.472 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.463 | 0 | 0 | 0 | -63.353 | 0 | 0 | 0 | -55.853 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -8.592 | -22.974 | -11.575 | -10.762 | -21.797 | -26.817 | -1.44 | 37.106 | -8.732 | -27.696 | -8.609 | -6.583 | -11.905 | -22.12 | -11.77 | 190.337 | -3.367 | -14.245 | -8.156 | -4.751 | -12.257 | -6.932 | 1.526 | 93.745 | -8.903 | -6.589 | 38.604 | -5.194 | -6.239 | -4.824 | -3.248 | -3.944 | 123.78 | 2.886 |
Financing Cash Flow
| -37.185 | -41.704 | 16.235 | 0.06 | 4.069 | 1.228 | -84.773 | -84.811 | -18.667 | 99.318 | -40.37 | -27.479 | 37.878 | -33.489 | -52.256 | -129.991 | 97.366 | -51.709 | 32.7 | 15.993 | 29.369 | -86.737 | -145.321 | 441.841 | 23.763 | 109.758 | -10.376 | 315.158 | -31.686 | -8 | -8.714 | -33.04 | 123.78 | 2.886 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 3.278 | 13.128 | -4.091 | 8.106 | -5.514 | -0.654 | -7.633 | 5.806 | -7.32 | 20.014 | 4.903 | -1.537 | -4.106 | -3.141 | -5.939 | 18.294 | -16.298 | -2.166 | -5.749 | -4.097 | -4.27 | 4.443 | 8.793 | -4.229 | 1.453 | -2.322 | -0.323 | 0.627 | 0.623 | -8.158 | 14.125 | 8.197 | -28.405 | 11.395 |
Net Change In Cash
| -29.285 | 3.051 | -8.797 | -5.602 | 10.107 | -60.88 | -65.995 | -42.36 | -77.444 | 227.285 | -0.98 | -18.301 | 28.666 | -62.404 | -43.28 | -13.457 | 34.038 | -104.855 | 58.951 | 4.513 | -81.214 | 32.103 | -228.074 | 309.161 | 4.898 | -91.127 | -95.214 | 318.843 | -11.881 | -68.63 | -133.235 | 47.81 | 206.599 | -33.687 |
Cash At End Of Period
| 165.581 | 134.866 | 131.815 | 140.612 | 146.214 | 136.107 | 196.987 | 262.982 | 305.342 | 382.786 | 155.501 | 156.481 | 174.782 | 146.116 | 208.52 | 251.8 | 265.257 | 231.219 | 336.074 | 277.123 | 272.61 | 353.824 | 321.721 | 549.795 | 240.634 | 235.736 | 326.863 | 422.077 | 103.234 | 115.115 | 183.745 | 316.98 | 269.17 | 62.571 |