Agile Media Network Inc.
TSE:6573.T
81 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 289.35 | 447.185 | 632.9 | 667.349 | 847.025 | 910.357 | 734.596 | 554.679 | 498.617 |
| Cost of Revenue
| 165.782 | 176.999 | 228.485 | 350.978 | 372.202 | 420.758 | 349.583 | 271.147 | 233.734 |
| Gross Profit
| 123.568 | 270.186 | 404.415 | 316.371 | 474.823 | 489.599 | 385.013 | 283.532 | 264.883 |
| Gross Profit Ratio
| 0.427 | 0.604 | 0.639 | 0.474 | 0.561 | 0.538 | 0.524 | 0.511 | 0.531 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 47 | 48 | 45 | 64 | 57 | 0 | 0 | 262.098 | 232.209 |
| Selling & Marketing Expenses
| 503.942 | 445.22 | 465.583 | 480.535 | 556.512 | 0 | 0 | 0 | 0 |
| SG&A
| 550.942 | 493.22 | 510.583 | 544.535 | 613.512 | 377.878 | 301.823 | 262.098 | 232.209 |
| Other Expenses
| 0.85 | 493.22 | 510.583 | 580.798 | 613.512 | -9.517 | 1.216 | -0.294 | 0.163 |
| Operating Expenses
| 550.942 | 493.22 | 510.583 | 580.798 | 613.512 | 399.104 | 318.637 | 262.098 | 232.209 |
| Operating Income
| -427.374 | -223.035 | -106.169 | -264.427 | -138.69 | 90.494 | 66.376 | 21.434 | 32.673 |
| Operating Income Ratio
| -1.477 | -0.499 | -0.168 | -0.396 | -0.164 | 0.099 | 0.09 | 0.039 | 0.066 |
| Total Other Income Expenses Net
| -68.748 | -5.092 | -633.057 | -36.55 | -26.045 | -10.897 | 1.217 | -0.531 | 0.192 |
| Income Before Tax
| -496.122 | -228.127 | -739.226 | -300.977 | -164.735 | 79.597 | 67.593 | 20.903 | 32.865 |
| Income Before Tax Ratio
| -1.715 | -0.51 | -1.168 | -0.451 | -0.194 | 0.087 | 0.092 | 0.038 | 0.066 |
| Income Tax Expense
| 5.707 | 3.674 | 1.542 | 6.566 | 28.224 | -0.362 | 3.802 | 9.671 | -12.758 |
| Net Income
| -491.496 | -231.801 | -740.768 | -307.543 | -192.959 | 79.959 | 63.791 | 11.232 | 45.623 |
| Net Income Ratio
| -1.699 | -0.518 | -1.17 | -0.461 | -0.228 | 0.088 | 0.087 | 0.02 | 0.091 |
| EPS
| -27.06 | -25.67 | -99.25 | -44.97 | -30.99 | 38.35 | 32.51 | 5.72 | 23.25 |
| EPS Diluted
| -27.06 | -25.67 | -99.25 | -44.97 | -30.99 | 38.35 | 32.51 | 5.72 | 23.25 |
| EBITDA
| -400.486 | -196.832 | -82.644 | -190.318 | -96.296 | 118.324 | 82.781 | 34.178 | 39.846 |
| EBITDA Ratio
| -1.384 | -0.44 | -0.131 | -0.285 | -0.114 | 0.13 | 0.113 | 0.062 | 0.08 |