RPA Holdings, Inc.

TSE:6572.T

212 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015
Operating Activities:
Net Income 166.024364.601-934.179354.389303.549908.111450.272220.3321.001
Depreciation & Amortization 440.59579.33777.886803.799608.613293.398.92447.72112.865
Deferred Income Tax 000000000
Stock Based Compensation 000000000
Change In Working Capital 282.722-72.264-13.642-129.225277.907-216.55841.536-20.82314.097
Accounts Receivables 65.116-672-278-156103-564-300.574-121.75549.426
Inventory -2.106-1.704-2.363-9.0185.754-3.7025.296-4.171-3.81
Accounts Payables -78.021546.441319.799158.271178.229149.513261.70660.69615.298
Other Working Capital 297.73354.999-53.078-122.478-9.076201.63136.24-16.652-46.817
Other Non Cash Items 1,047.518-110.944777.803550.842-1,063.213-125.091-22.502-81.341-70.42
Operating Cash Flow 1,040.663760.723607.8681,579.805126.856859.762568.23165.88712.727
Investing Activities:
Investments In Property Plant And Equipment -435.974-402.338-428.159-420.135-806.315-419.177-217.832-136.072-42.964
Acquisitions Net -67.602-100-422.539-193.09-495.492-1,264.8930.87101.351
Purchases Of Investments -604.701-2,164.138-924.399-30-726.608-70-9.999-50
Sales Maturities Of Investments 216.4686.206801.904-280.593-802.072-352.653000
Other Investing Activites 9.99813.578-0.177370.117564.163303.781-11.57864.241-8.527
Investing Cash Flow -881.811-2,646.692-973.37-553.701-2,266.324-1,802.942-239.409-76.831-50.138
Financing Activities:
Debt Repayment -168.025-611.196-533.029-452.882-549.106-237.268-140.376-312.6-94.75
Common Stock Issued 24.33.923.0114.287,415.9623,334.302997.3811980
Common Stock Repurchased 0-183.936-321.967000000
Dividends Paid 000000000
Other Financing Activities -501,574.981,785.224423.5291,791.4321,875.113203.119199.9990
Financing Cash Flow 142.325-3.98760.871-15.0738,658.2884,972.1471,060.12485.39994.75
Other Information:
Effect Of Forex Changes On Cash 1.6252.360.954-0.272-0.2640.338-0.3740.0850
Net Change In Cash 302.804-1,887.596-303.6761,010.7586,518.5554,029.3061,388.571174.54157.339
Cash At End Of Period 11,516.73111,213.92713,101.52313,405.19912,394.4415,875.8861,846.58458.009283.468