QB Net Holdings Co.,Ltd.
TSE:6571.T
1003 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,483 | 5,935 | 6,026 | 6,311 | 6,296 | 5,395 | 5,487 | 5,568 | 5,572 | 4,814 | 5,125 | 5,052 | 4,982 | 4,650 | 4,685 | 4,615 | 2,927 | 5,050 | 5,427 | 5,684 | 5,652 | 5,120 | 4,999 | 5,092 | 14,680.449 | 4,606 | 4,723.67 | 4,891 | 13,668.223 | -4,534.754 | 4,403.334 |
Cost of Revenue
| 4,957 | 4,671 | 4,682 | 4,614 | 4,548 | 4,294 | 4,318 | 4,299 | 4,312 | 4,089 | 4,092 | 4,043 | 4,112 | 4,060 | 4,169 | 4,091 | 3,632 | 4,169 | 4,227 | 4,216 | 4,169 | 3,986 | 3,941 | 3,915 | 11,267.645 | 3,771 | 3,694.533 | 3,703 | 10,522.255 | -3,288.054 | 3,420.495 |
Gross Profit
| 1,526 | 1,264 | 1,344 | 1,697 | 1,748 | 1,101 | 1,169 | 1,269 | 1,260 | 725 | 1,033 | 1,009 | 870 | 590 | 516 | 524 | -705 | 881 | 1,200 | 1,468 | 1,483 | 1,134 | 1,058 | 1,177 | 3,412.804 | 835 | 1,029.137 | 1,188 | 3,145.968 | -1,246.7 | 982.839 |
Gross Profit Ratio
| 0.235 | 0.213 | 0.223 | 0.269 | 0.278 | 0.204 | 0.213 | 0.228 | 0.226 | 0.151 | 0.202 | 0.2 | 0.175 | 0.127 | 0.11 | 0.114 | -0.241 | 0.174 | 0.221 | 0.258 | 0.262 | 0.221 | 0.212 | 0.231 | 0.232 | 0.181 | 0.218 | 0.243 | 0.23 | 0.275 | 0.223 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,000 | 908 | 914 | 838 | 865 | 902 | 699 | 654 | 742 | 622 | 673 | 583 | 513 | 630 | 665 | 657 | 450 | 736 | 746 | 696 | 761 | 677 | 700 | 705 | 1,928.94 | 648 | 676.822 | 612 | 1,888.195 | -551.482 | 590.095 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 226 | 0 | 0 | 0 | 213 | 0 | 0 | 0 | 252 | 0 | 0 | 0 | 263 | 0 | 0 | 0 | 246 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,000 | 908 | 914 | 838 | 865 | 902 | 699 | 654 | 742 | 622 | 673 | 583 | 513 | 630 | 665 | 657 | 450 | 736 | 746 | 696 | 761 | 677 | 700 | 705 | 1,928.94 | 648 | 676.822 | 612 | 1,888.195 | -551.482 | 590.095 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 6 | -14 | -6 | 176 | 36 | -63 | -579 | -40 | 5 | 5 | 5 | 59 | -2 | -17 | -3 | 25.449 | 4 | 4.509 | -5 | 58.092 | -6.66 | 2.532 |
Operating Expenses
| 1,000 | 908 | 914 | 823 | 900 | 888 | 703 | 656 | 763 | 628 | 659 | 577 | 689 | 666 | 602 | 78 | 410 | 741 | 751 | 701 | 820 | 675 | 683 | 702 | 1,954.389 | 652 | 681.331 | 607 | 1,946.287 | -558.142 | 592.627 |
Operating Income
| 526 | 356 | 430 | 873 | 848 | 212 | 464 | 612 | 497 | 97 | 372 | 432 | 182 | -76 | -86 | 445 | -1,114 | 139 | 448 | 765 | 662 | 458 | 374 | 475 | 1,458.415 | 182 | 350.066 | 580 | 1,215.333 | -697.354 | 397.15 |
Operating Income Ratio
| 0.081 | 0.06 | 0.071 | 0.138 | 0.135 | 0.039 | 0.085 | 0.11 | 0.089 | 0.02 | 0.073 | 0.086 | 0.037 | -0.016 | -0.018 | 0.096 | -0.381 | 0.028 | 0.083 | 0.135 | 0.117 | 0.089 | 0.075 | 0.093 | 0.099 | 0.04 | 0.074 | 0.119 | 0.089 | 0.154 | 0.09 |
Total Other Income Expenses Net
| -113 | -25 | -50 | -34 | -33 | -48 | -39 | -35 | -35 | -36 | -38 | -40 | -42 | -44 | -45 | -47 | -40 | -38 | -40 | -40 | -17 | -18 | -19 | -19 | -60.745 | -25 | -20.781 | -21 | -64.217 | 22.331 | -21.147 |
Income Before Tax
| 413 | 331 | 380 | 839 | 815 | 164 | 430 | 579 | 462 | 61 | 334 | 392 | 140 | -120 | -131 | 398 | -1,154 | 106 | 414 | 731 | 645 | 439 | 355 | 456 | 1,397.67 | 162 | 329.219 | 559 | 1,151.116 | -675.023 | 376.003 |
Income Before Tax Ratio
| 0.064 | 0.056 | 0.063 | 0.133 | 0.129 | 0.03 | 0.078 | 0.104 | 0.083 | 0.013 | 0.065 | 0.078 | 0.028 | -0.026 | -0.028 | 0.086 | -0.394 | 0.021 | 0.076 | 0.129 | 0.114 | 0.086 | 0.071 | 0.09 | 0.095 | 0.035 | 0.07 | 0.114 | 0.084 | 0.149 | 0.085 |
Income Tax Expense
| 190 | 97 | 122 | 252 | 184 | 35 | 142 | 185 | 125 | 35 | 104 | 129 | 56 | -52 | -75 | 113 | -428 | 38 | 140 | 243 | 208 | 187 | 85 | 142 | 504.907 | 13 | 64.434 | 230 | 332.942 | -205.301 | 123.317 |
Net Income
| 223 | 233 | 257 | 587 | 632 | 129 | 287 | 394 | 337 | 26 | 230 | 262 | 83 | -67 | -55 | 284 | -725 | 68 | 273 | 487 | 438 | 252 | 269 | 313 | 891.763 | 149 | 264.784 | 329 | 818.175 | -469.723 | 252.685 |
Net Income Ratio
| 0.034 | 0.039 | 0.043 | 0.093 | 0.1 | 0.024 | 0.052 | 0.071 | 0.06 | 0.005 | 0.045 | 0.052 | 0.017 | -0.014 | -0.012 | 0.062 | -0.248 | 0.013 | 0.05 | 0.086 | 0.077 | 0.049 | 0.054 | 0.061 | 0.061 | 0.032 | 0.056 | 0.067 | 0.06 | 0.104 | 0.057 |
EPS
| 16.88 | 17.77 | 19.63 | 44.94 | 48.5 | 9.92 | 22.1 | 30.48 | 26.09 | 2.02 | 17.95 | 20.44 | 6.5 | -5.25 | -4.34 | 22.31 | -57.28 | 5.39 | 21.8 | 39.03 | 35.35 | 20.34 | 21.75 | 25.28 | 74.31 | 12.44 | 22 | 27.42 | 68.18 | -39.15 | 21.06 |
EPS Diluted
| 16.88 | 17.37 | 19.14 | 43.73 | 47.23 | 9.64 | 21.48 | 29.5 | 25.24 | 1.95 | 17.25 | 19.63 | 6.5 | -5.25 | -4.31 | 21.29 | -57.28 | 5.1 | 20.49 | 36.56 | 35.35 | 19 | 20.28 | 23.56 | 74.31 | 12.25 | 21.84 | 27.22 | 68.18 | -39.15 | 21.02 |
EBITDA
| 1,447 | 1,223 | 1,281 | 1,729 | 1,709 | 1,016 | 1,290 | 1,429 | 1,275 | 900 | 1,178 | 1,222 | 556 | 750 | 739 | 1,263 | -298 | 951 | 1,248 | 1,549 | 927 | 651 | 569 | 671 | 722.006 | 374.612 | 535 | 768 | 1,408.175 | -529.255 | 393.174 |
EBITDA Ratio
| 0.223 | 0.204 | 0.215 | 0.274 | 0.269 | 0.189 | 0.235 | 0.257 | 0.229 | 0.187 | 0.23 | 0.242 | 0.196 | 0.161 | 0.158 | 0.274 | -0.102 | 0.189 | 0.231 | 0.273 | 0.152 | 0.127 | 0.114 | 0.132 | 0.113 | 0.081 | 0.113 | 0.157 | 0.103 | 0.117 | 0.089 |