QB Net Holdings Co.,Ltd.
TSE:6571.T
991 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4,701 | 4,066 | 4,005 | 4,331 | 4,432 | 3,432 | 3,373 | 3,540 | 3,724 | 4,020 | 4,875 | 4,748 | 4,601 | 4,272 | 3,762 | 6,288 | 5,117 | 2,370 | 2,539 | 2,656 | 2,489 | 1,978 | 1,893 | 2,109 | 2,018 | 1,717.137 | 1,925.164 | 1,925 | 1,962.894 |
Short Term Investments
| 4 | 9 | 15 | 14 | 15 | 11 | 11 | 19 | 29 | 7 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,701 | 4,066 | 4,005 | 4,345 | 4,447 | 3,443 | 3,384 | 3,559 | 3,753 | 4,027 | 4,876 | 4,753 | 4,601 | 4,272 | 3,762 | 6,288 | 5,117 | 2,370 | 2,539 | 2,656 | 2,489 | 1,978 | 1,893 | 2,109 | 2,018 | 1,717.137 | 1,925.164 | 1,925 | 1,962.894 |
Net Receivables
| 1,393 | 1,284 | 1,274 | 1,172 | 972 | 889 | 1,143 | 793 | 912 | 860 | 1,128 | 765 | 781 | 797 | 1,010 | 786 | 775 | 796 | 1,160 | 839 | 1,153 | 1,151 | 1,127 | 981 | 1,082 | 1,060.554 | 0 | 1,065 | 0 |
Inventory
| 233 | 338 | 269 | 224 | 237 | 258 | 173 | 160 | 92 | 95 | 95 | 93 | 104 | 134 | 138 | 166 | 169 | 126 | 117 | 128 | 116 | 137 | 137 | 139 | 94 | 109.137 | 107.364 | 107 | 81.188 |
Other Current Assets
| 244 | 233 | 207 | 195 | 245 | 193 | 238 | 214 | 273 | 206 | 191 | 167 | 242 | 277 | 212 | 463 | 635 | 202 | 204 | 225 | 378 | 243 | 276 | 232 | 193 | 194.256 | 204.235 | 205 | 547.053 |
Total Current Assets
| 6,482 | 5,921 | 5,755 | 5,922 | 5,800 | 4,772 | 4,927 | 4,707 | 4,912 | 5,181 | 6,289 | 5,773 | 5,641 | 5,480 | 5,122 | 7,703 | 6,544 | 3,494 | 4,020 | 3,848 | 3,982 | 3,509 | 3,433 | 3,461 | 3,387 | 3,081.084 | 3,302.449 | 3,302 | 3,488.458 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,322 | 7,155 | 6,878 | 7,071 | 6,818 | 6,382 | 6,334 | 6,349 | 6,476 | 6,678 | 6,376 | 6,558 | 6,815 | 7,431 | 7,508 | 7,797 | 7,919 | 7,870 | 7,859 | 7,792 | 2,327 | 2,446 | 2,412 | 2,290 | 2,355 | 2,252.501 | 2,257.134 | 2,257 | 2,357.185 |
Goodwill
| 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,430.066 | 15,430.066 | 15,430 | 15,430.066 |
Intangible Assets
| 154 | 122 | 128 | 116 | 120 | 123 | 110 | 118 | 116 | 121 | 112 | 120 | 130 | 143 | 154 | 159 | 172 | 151 | 146 | 142 | 150 | 160 | 169 | 166 | 167 | 175.109 | 181.333 | 181 | 135.377 |
Goodwill and Intangible Assets
| 15,584 | 15,552 | 15,558 | 15,546 | 15,550 | 15,553 | 15,540 | 15,548 | 15,546 | 15,551 | 15,542 | 15,550 | 15,560 | 15,573 | 15,584 | 15,589 | 15,602 | 15,581 | 15,576 | 15,572 | 15,580 | 15,590 | 15,599 | 15,596 | 15,597 | 15,605.175 | 15,611.399 | 15,611 | 15,565.443 |
Long Term Investments
| 1,989 | 1,971 | 1,965 | 1,965 | 2,116 | 1,990 | 1,936 | 1,935 | 2,050 | 2,054 | 2,017 | 1,970 | 1,854 | 1,863 | 1,864 | 1,854 | 1,856 | 1,839 | 1,835 | 1,801 | 1,773 | 1,777 | 1,755 | 1,722 | 1,688 | 1,662.303 | 1,667.784 | 1,777 | 1,620.075 |
Tax Assets
| 799 | 823 | 818 | 811 | 822 | 764 | 751 | 753 | 748 | 676 | 669 | 661 | 654 | 653 | 638 | 639 | 639 | 543 | 543 | 536 | 519 | 423 | 421 | 421 | 419 | 421.398 | 421.881 | 0 | 420.539 |
Other Non-Current Assets
| 121 | 125 | 120 | 139 | 2 | 122 | 132 | 133 | 3 | 2 | 3 | 3 | 109 | 132 | 124 | 119 | 160 | 102 | 96 | 97 | 100 | 109 | 113 | 115 | 108 | 109.587 | 110.195 | 423 | 121.885 |
Total Non-Current Assets
| 25,815 | 25,626 | 25,339 | 25,532 | 25,308 | 24,811 | 24,693 | 24,718 | 24,823 | 24,961 | 24,607 | 24,742 | 24,992 | 25,652 | 25,718 | 25,998 | 26,176 | 25,935 | 25,909 | 25,798 | 20,299 | 20,345 | 20,300 | 20,144 | 20,167 | 20,050.964 | 20,068.393 | 20,068 | 20,085.127 |
Total Assets
| 32,297 | 31,547 | 31,094 | 31,454 | 31,108 | 29,584 | 29,621 | 29,426 | 29,736 | 30,143 | 30,896 | 30,516 | 30,634 | 31,132 | 30,840 | 33,701 | 32,721 | 29,430 | 29,930 | 29,647 | 24,282 | 23,855 | 23,733 | 23,605 | 23,555 | 23,132.049 | 23,370.842 | 23,370 | 23,573.585 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 280 | 253 | 312 | 186 | 261 | 329 | 207 | 244 | 235 | 281 | 199 | 198 | 202 | 318 | 255 | 293 | 342 | 348 | 263 | 361 | 273 | 300 | 271 | 399 | 344 | 364.671 | 263.942 | 263 | 486 |
Short Term Debt
| 4,003 | 3,890 | 3,728 | 4,206 | 4,089 | 3,910 | 3,923 | 4,009 | 3,999 | 5,016 | 5,918 | 5,959 | 6,067 | 6,132 | 5,510 | 8,015 | 7,042 | 3,043 | 2,999 | 3,310 | 916 | 1,058 | 1,062 | 1,064 | 934 | 963.125 | 1,066.125 | 1,066 | 763.725 |
Tax Payables
| 397 | 217 | 405 | 280 | 372 | 109 | 329 | 193 | 489 | 271 | 249 | 105 | 47 | 20 | 54 | 107 | 60 | 105 | 416 | 291 | 503 | 187 | 237 | 206 | 297 | 80.126 | 324.316 | 0 | 501.306 |
Deferred Revenue
| 397 | 217 | 405 | 504 | 454 | 202 | 463 | 291 | 578 | 372 | 387 | 188 | 129 | 112 | 196 | 194 | 148 | 205 | 562 | 423 | 833 | 524 | 526 | 544 | 622 | 430.002 | 657.931 | 0 | 818.138 |
Other Current Liabilities
| 2,004 | 2,044 | 1,593 | 1,018 | 979 | 1,219 | 649 | 909 | 461 | 678 | 778 | 927 | 1,125 | 1,127 | 1,099 | 933 | 1,044 | 895 | 330 | 325 | 1,493 | 935 | 853 | 721 | -114 | 1,416.554 | 1,314.887 | 1,640 | 1,688.781 |
Total Current Liabilities
| 7,081 | 6,621 | 6,443 | 6,698 | 6,609 | 5,971 | 6,034 | 5,937 | 6,340 | 6,990 | 7,918 | 7,565 | 7,699 | 7,821 | 7,310 | 9,736 | 8,784 | 4,801 | 5,132 | 5,133 | 3,185 | 3,004 | 2,949 | 2,934 | 2,848 | 2,824.476 | 2,969.27 | 2,969 | 3,439.812 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 10,128 | 10,255 | 10,326 | 10,622 | 10,781 | 10,853 | 10,979 | 11,076 | 11,344 | 11,617 | 11,578 | 11,854 | 12,141 | 12,586 | 12,854 | 13,219 | 13,482 | 13,633 | 13,860 | 13,979 | 10,802 | 10,669 | 10,881 | 11,054 | 11,534 | 11,399.489 | 11,572.02 | 11,572 | 11,917.083 |
Deferred Revenue Non-Current
| 0 | 3,160 | 3,058 | 829 | 792 | 613 | 621 | 640 | 629 | 624 | 619 | 610 | 605 | 619 | 624 | 626 | 620 | 478 | 474 | 473 | 770 | 790 | 788 | 745 | 752 | 728.919 | 730.277 | 0 | 766.337 |
Deferred Tax Liabilities Non-Current
| 20 | 24 | 24 | 24 | 39 | 49 | 34 | 27 | 22 | 36 | 30 | 22 | 15 | 28 | 25 | 26 | 26 | 23 | 22 | 20 | 19 | 28 | 18 | 19 | 17 | 22.311 | 5.678 | 0 | 5.892 |
Other Non-Current Liabilities
| 894 | 829 | 827 | 11 | 13 | 13 | 15 | 13 | 14 | 14 | 14 | 14 | 18 | 17 | 21 | 24 | 23 | 26 | 17 | 15 | 479 | 15 | 15 | 14 | -291 | 10.682 | 11.675 | 748 | 10.125 |
Total Non-Current Liabilities
| 11,042 | 11,108 | 11,177 | 11,486 | 11,625 | 11,528 | 11,649 | 11,756 | 12,009 | 12,291 | 12,241 | 12,500 | 12,779 | 13,250 | 13,524 | 13,895 | 14,151 | 14,160 | 14,373 | 14,487 | 11,300 | 11,502 | 11,702 | 11,832 | 12,012 | 12,161.401 | 12,319.65 | 12,320 | 12,699.437 |
Total Liabilities
| 18,127 | 17,729 | 17,620 | 18,184 | 18,234 | 17,499 | 17,683 | 17,693 | 18,349 | 19,281 | 20,159 | 20,065 | 20,478 | 21,071 | 20,834 | 23,631 | 22,935 | 18,961 | 19,505 | 19,620 | 14,485 | 14,506 | 14,651 | 14,766 | 14,860 | 14,985.877 | 15,288.92 | 15,289 | 16,139.249 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 12,495 | 0 | 0 | 0 | 11,106 | 10,733 | 10,692 | 10,449 | 3 | 0 | 101 | 88 | 67 | 54 | 27 | 74 | 65 | 7 | 22 | 0 | 49 | 94 | 9 | 0 | 0 |
Common Stock
| 1,352 | 1,351 | 1,346 | 1,337 | 1,326 | 1,315 | 1,311 | 1,302 | 1,289 | 1,272 | 1,264 | 1,258 | 1,245 | 1,230 | 1,227 | 1,224 | 1,214 | 1,186 | 1,185 | 1,146 | 1,137 | 1,103 | 1,103 | 1,103 | 1,103 | 1,000 | 1,000 | 1,000 | 1,000 |
Retained Earnings
| 7,733 | 7,510 | 7,276 | 7,018 | 6,431 | 5,799 | 5,669 | 5,382 | 4,987 | 4,649 | 4,622 | 4,391 | 4,129 | 4,046 | 4,114 | 4,170 | 3,885 | 4,611 | 4,542 | 4,269 | 3,811 | 3,373 | 3,121 | 2,851 | 2,538 | 2,240.209 | 2,090.971 | 2,090 | 1,496.546 |
Accumulated Other Comprehensive Income/Loss
| 583 | 453 | 351 | 426 | 379 | 244 | 234 | 336 | 281 | 129 | 45 | 2 | -3 | 6,000 | -101 | -88 | -67 | -54 | -27 | -74 | -65 | -7 | -22 | 5 | -49 | -94 | -9 | -9 | 0 |
Other Total Stockholders Equity
| 4,502 | 4,501 | 4,497 | 4,489 | 4,738 | 4,727 | 4,724 | 4,713 | 4,830 | 4,812 | 4,806 | 4,800 | 4,785 | 4,770 | 4,766 | 4,764 | 4,754 | 4,726 | 4,725 | 4,686 | 4,914 | 4,880 | 4,880 | 4,880 | 5,103 | 4,811.963 | 5,000 | 5,000 | 4,938 |
Total Shareholders Equity
| 14,170 | 13,815 | 13,470 | 13,270 | 12,874 | 12,085 | 11,938 | 11,733 | 11,387 | 10,862 | 10,737 | 10,451 | 10,156 | 10,061 | 10,006 | 10,070 | 9,786 | 10,469 | 10,425 | 10,027 | 9,797 | 9,349 | 9,082 | 8,839 | 8,695 | 8,146.172 | 8,081.922 | 8,081 | 7,434.336 |
Total Equity
| 14,170 | 13,815 | 13,470 | 13,270 | 12,874 | 12,085 | 11,938 | 11,733 | 11,387 | 10,862 | 10,737 | 10,451 | 10,156 | 10,061 | 10,006 | 10,070 | 9,786 | 10,469 | 10,425 | 10,027 | 9,797 | 9,349 | 9,082 | 8,839 | 8,695 | 8,146.172 | 8,081.922 | 8,081 | 7,434.336 |
Total Liabilities & Shareholders Equity
| 32,297 | 31,544 | 31,090 | 31,454 | 31,108 | 29,584 | 29,621 | 29,426 | 29,736 | 30,143 | 30,896 | 30,516 | 30,634 | 31,132 | 30,840 | 33,701 | 32,721 | 29,430 | 29,930 | 29,647 | 24,282 | 23,855 | 23,733 | 23,605 | 23,555 | 23,132.049 | 23,370.842 | 23,370 | 23,573.585 |