SYNergy ScienTech Corp.
TWSE:6558.TW
23.4 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,196.741 | 1,148.415 | 1,690.851 | 1,792.597 | 2,006.728 | 1,734.292 | 1,516.109 | 1,340.156 | 1,028.324 | 1,070.853 | 1,112.43 | 742.502 |
| Cost of Revenue
| 1,029.381 | 1,039.796 | 1,414.277 | 1,452.785 | 1,540.438 | 1,306.449 | 1,079.594 | 1,000.699 | 794.531 | 862.336 | 848.363 | 622.051 |
| Gross Profit
| 167.36 | 108.619 | 276.574 | 339.812 | 466.29 | 427.843 | 436.515 | 339.457 | 233.793 | 208.517 | 264.067 | 120.451 |
| Gross Profit Ratio
| 0.14 | 0.095 | 0.164 | 0.19 | 0.232 | 0.247 | 0.288 | 0.253 | 0.227 | 0.195 | 0.237 | 0.162 |
| Reseach & Development Expenses
| 54.239 | 51.567 | 50.488 | 47.266 | 61.726 | 49.472 | 41.083 | 38.437 | 33.192 | 29.662 | 29.483 | 37.043 |
| General & Administrative Expenses
| 137.025 | 137.586 | 150.322 | 142.633 | 136.952 | 136.511 | 114.138 | 110.306 | 90.922 | 88.45 | 79.581 | 71.958 |
| Selling & Marketing Expenses
| 39.74 | 41.56 | 46.674 | 46.538 | 56.026 | 59.698 | 45.205 | 44.134 | 35.722 | 39.488 | 38.876 | 31.343 |
| SG&A
| 176.765 | 179.146 | 196.996 | 189.171 | 192.978 | 196.209 | 159.343 | 154.44 | 126.644 | 127.938 | 118.457 | 103.301 |
| Other Expenses
| -231.003 | 40.594 | -15.962 | -20.856 | -4.726 | 39.263 | -31.05 | 17.046 | 33.836 | 31.036 | -18.538 | 0 |
| Operating Expenses
| 231.003 | 230.713 | 247.484 | 236.437 | 254.704 | 245.681 | 200.426 | 192.877 | 159.836 | 157.6 | 147.94 | 139.473 |
| Operating Income
| -63.643 | -74.917 | 16.711 | 86.922 | 206.86 | 221.425 | 205.039 | 163.626 | 107.793 | 81.953 | 97.589 | -19.893 |
| Operating Income Ratio
| -0.053 | -0.065 | 0.01 | 0.048 | 0.103 | 0.128 | 0.135 | 0.122 | 0.105 | 0.077 | 0.088 | -0.027 |
| Total Other Income Expenses Net
| 18.167 | -11.258 | -10.966 | -8.795 | -1.468 | -0.078 | -0.135 | -0.046 | -0.106 | -2.262 | -6.207 | -4.674 |
| Income Before Tax
| -45.476 | -86.175 | 5.745 | 78.127 | 205.392 | 221.347 | 204.904 | 163.58 | 107.687 | 79.691 | 91.382 | -24.567 |
| Income Before Tax Ratio
| -0.038 | -0.075 | 0.003 | 0.044 | 0.102 | 0.128 | 0.135 | 0.122 | 0.105 | 0.074 | 0.082 | -0.033 |
| Income Tax Expense
| -0.808 | -25.202 | 2.467 | 15.738 | 43.729 | 56.355 | 45.872 | 28.693 | 9.913 | 4.109 | 9.628 | 0.501 |
| Net Income
| -44.668 | -60.973 | 3.278 | 62.389 | 161.663 | 164.992 | 159.032 | 134.887 | 97.774 | 75.582 | 81.754 | -24.066 |
| Net Income Ratio
| -0.037 | -0.053 | 0.002 | 0.035 | 0.081 | 0.095 | 0.105 | 0.101 | 0.095 | 0.071 | 0.073 | -0.032 |
| EPS
| -0.48 | -0.65 | 0.038 | 0.72 | 1.88 | 2.17 | 2.13 | 1.81 | 1.32 | 1.04 | 1.14 | -0.33 |
| EPS Diluted
| -0.48 | -0.65 | 0.038 | 0.72 | 1.85 | 2.14 | 2.1 | 1.78 | 1.31 | 1.03 | 1.13 | -0.33 |
| EBITDA
| 73.55 | 28.071 | 115.474 | 166.191 | 240.467 | 248.043 | 235.839 | 197.288 | 143.301 | 126.095 | 142.764 | 24.457 |
| EBITDA Ratio
| 0.061 | 0.024 | 0.068 | 0.093 | 0.12 | 0.143 | 0.156 | 0.147 | 0.139 | 0.118 | 0.128 | 0.033 |