MS&Consulting Co., Ltd.
TSE:6555.T
520 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,391.172 | 2,213.08 | 1,933.945 | 1,308.41 | 2,758.203 | 2,859.616 | 2,810.524 | 2,641.168 | 2,444.722 |
| Cost of Revenue
| 1,612.802 | 1,328.34 | 1,179.191 | 1,085.484 | 1,665.679 | 1,607.072 | 1,604.479 | 1,507.667 | 1,367.185 |
| Gross Profit
| 778.37 | 884.74 | 754.754 | 222.926 | 1,092.525 | 1,252.544 | 1,206.045 | 1,133.501 | 1,077.537 |
| Gross Profit Ratio
| 0.326 | 0.4 | 0.39 | 0.17 | 0.396 | 0.438 | 0.429 | 0.429 | 0.441 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 655.007 | 639.798 | 560.278 | 649.449 | 704.333 | 680.606 | 654.955 | 638.579 | 577.253 |
| Selling & Marketing Expenses
| -21.419 | 23 | 9 | 16 | 38.667 | 8 | 13 | 0 | 0 |
| SG&A
| 633.588 | 639.798 | 560.278 | 649.449 | 748.522 | 680.606 | 654.955 | 638.579 | 577.253 |
| Other Expenses
| 0 | 0 | -122.151 | 0 | 0 | 8.337 | -1.973 | 0 | 0 |
| Operating Expenses
| 633.588 | 559.131 | 438.127 | 527.92 | 748.522 | 688.943 | 652.982 | 638.579 | 577.253 |
| Operating Income
| 144.782 | 325.61 | 316.628 | -304.995 | 344.002 | 563.601 | 553.065 | 508.09 | 500.368 |
| Operating Income Ratio
| 0.061 | 0.147 | 0.164 | -0.233 | 0.125 | 0.197 | 0.197 | 0.192 | 0.205 |
| Total Other Income Expenses Net
| 33.862 | 57 | 111 | -2.648 | 4.484 | -0.626 | -1.237 | -2.025 | -5.508 |
| Income Before Tax
| 178.644 | 324.019 | 313.102 | -307.643 | 348.486 | 562.975 | 551.828 | 506.065 | 494.86 |
| Income Before Tax Ratio
| 0.075 | 0.146 | 0.162 | -0.235 | 0.126 | 0.197 | 0.196 | 0.192 | 0.202 |
| Income Tax Expense
| 64.72 | 104.68 | 107.968 | -59.2 | 107.938 | 171.522 | 192.816 | 175.789 | 179.646 |
| Net Income
| 114.366 | 219.691 | 206.51 | -244.554 | 243.47 | 391.453 | 366.58 | 339.511 | 315.791 |
| Net Income Ratio
| 0.048 | 0.099 | 0.107 | -0.187 | 0.088 | 0.137 | 0.13 | 0.129 | 0.129 |
| EPS
| 28.16 | 50.77 | 46.93 | -55.62 | 55.01 | 84.38 | 76.44 | 75.98 | 69.25 |
| EPS Diluted
| 28.03 | 50.36 | 46.53 | -55.62 | 53.29 | 80.81 | 76.32 | 73.8 | 69.25 |
| EBITDA
| 232.402 | 407.272 | 387.515 | -228.975 | 415.452 | 587.636 | 578.539 | 514.516 | 516.711 |
| EBITDA Ratio
| 0.097 | 0.184 | 0.2 | -0.175 | 0.151 | 0.205 | 0.206 | 0.195 | 0.211 |