Unipos Inc.
TSE:6550.T
139 (JPY) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 930.292 | 803.889 | 1,453.943 | 1,964.688 | 6,371.868 | 6,828.888 | 6,340.924 | 4,721.867 | 4,519.528 | 2,413.954 |
| Cost of Revenue
| 264.145 | 309.703 | 523.352 | 382.509 | 4,518.309 | 5,035.954 | 4,780.417 | 3,605.495 | 3,713.844 | 1,926.282 |
| Gross Profit
| 666.147 | 494.186 | 930.591 | 1,582.179 | 1,853.559 | 1,792.934 | 1,560.507 | 1,116.372 | 805.684 | 487.672 |
| Gross Profit Ratio
| 0.716 | 0.615 | 0.64 | 0.805 | 0.291 | 0.263 | 0.246 | 0.236 | 0.178 | 0.202 |
| Reseach & Development Expenses
| 0 | 0 | 0.734 | 0.036 | 0.065 | 0.098 | 110.183 | 106.063 | 131.376 | 0 |
| General & Administrative Expenses
| 0 | 0 | 1.697 | 1.861 | 1.827 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0.449 | 0.239 | 0.505 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,176.805 | 1,477.244 | 2.146 | 2.1 | 2.332 | 1.578 | 1,114.842 | 889.211 | 714.272 | 0 |
| Other Expenses
| -1.109 | 11.324 | 28.231 | 1.116 | -8.808 | -1.311 | -0.482 | -1.315 | 0.047 | -1.594 |
| Operating Expenses
| 1,177.914 | 1,477.244 | 2,146.898 | 2,100.084 | 2,332.194 | 1,578.954 | 1,225.025 | 1,022.859 | 856.384 | 552.149 |
| Operating Income
| -511.767 | -983.059 | -1,216.308 | -517.904 | -478.635 | 213.979 | 335.48 | 93.511 | -50.699 | -64.477 |
| Operating Income Ratio
| -0.55 | -1.223 | -0.837 | -0.264 | -0.075 | 0.031 | 0.053 | 0.02 | -0.011 | -0.027 |
| Total Other Income Expenses Net
| 9.412 | 70.335 | -1.315 | -0.245 | -0.295 | 0.154 | -7.607 | -4.797 | -3.972 | -35.167 |
| Income Before Tax
| -502.355 | -912.724 | -2,533.064 | -762.024 | -773.638 | 369.608 | 327.874 | 88.716 | -54.672 | -99.644 |
| Income Before Tax Ratio
| -0.54 | -1.135 | -1.742 | -0.388 | -0.121 | 0.054 | 0.052 | 0.019 | -0.012 | -0.041 |
| Income Tax Expense
| 0.531 | 0.533 | -22.805 | 89.996 | 126.754 | 109.829 | 103.407 | 4.25 | 0.547 | 0.536 |
| Net Income
| -502.887 | -913.257 | -2,510.259 | -852.021 | -900.393 | 259.779 | 224.466 | 84.465 | -55.219 | -100.181 |
| Net Income Ratio
| -0.541 | -1.136 | -1.727 | -0.434 | -0.141 | 0.038 | 0.035 | 0.018 | -0.012 | -0.042 |
| EPS
| -38.68 | -70.48 | -195.36 | -81.62 | -91.48 | 24.81 | 21.76 | 0.092 | -6.01 | -11.89 |
| EPS Diluted
| -38.68 | -70.48 | -195.36 | -81.62 | -91.48 | 24.81 | 21.76 | 0.092 | -6.01 | -11.89 |
| EBITDA
| -511.767 | -971.645 | -1,088.875 | -263.953 | -235.825 | 529.897 | 453.044 | 200.846 | 27.769 | 11.601 |
| EBITDA Ratio
| -0.55 | -1.209 | -0.749 | -0.134 | -0.037 | 0.078 | 0.071 | 0.043 | 0.006 | 0.005 |