Chang Wah Technology Co., Ltd.
TPEx:6548.TWO
32.9 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,128.111 | 2,953.092 | 2,736.805 | 2,919.908 | 2,840.07 | 2,990.893 | 2,830.374 | 3,338.283 | 3,683.85 | 3,777.741 | 3,631.41 | 3,672.437 | 3,328.816 | 3,070.605 | 2,720.311 | 2,684.647 | 2,401.516 | 2,437.795 | 2,154.188 | 2,442.498 | 2,470.868 | 2,250.917 | 2,155.992 | 2,300.906 | 2,538.887 | 2,557.982 | 2,387.076 | 3,099.841 | 1,999.655 | 1,964.224 | 441.502 | 109.991 | 127.382 | 109.965 | 108.888 | 121.91 | 97.866 | 95.645 | 62.983 | 114.71 | 114.71 | 82.26 | 82.26 |
Cost of Revenue
| 0 | 2,222.309 | 2,144.435 | 2,266.209 | 2,231.006 | 2,330.293 | 2,153.23 | 2,401.584 | 2,522.331 | 2,612.147 | 2,509.636 | 2,425.281 | 2,389.124 | 2,373.971 | 2,198.103 | 2,128.398 | 1,934.498 | 2,014.915 | 1,795.429 | 1,994.371 | 2,047.451 | 1,890.077 | 1,807.552 | 1,920.129 | 2,025.93 | 2,108.835 | 1,928.359 | 2,599.126 | 1,558.499 | 1,555.224 | 348.286 | 81.202 | 91.848 | 77.023 | 70.353 | 79.222 | 68.466 | 68.497 | 45.555 | 74.626 | 74.626 | 56.442 | 56.442 |
Gross Profit
| 3,128.111 | 730.783 | 592.37 | 653.699 | 609.064 | 660.6 | 677.144 | 936.699 | 1,161.519 | 1,165.594 | 1,121.774 | 1,247.156 | 939.692 | 696.634 | 522.208 | 556.249 | 467.018 | 422.88 | 358.759 | 448.127 | 423.417 | 360.84 | 348.44 | 380.777 | 512.957 | 449.147 | 458.717 | 500.715 | 441.156 | 409 | 93.216 | 28.789 | 35.534 | 32.942 | 38.535 | 42.688 | 29.4 | 27.148 | 17.428 | 40.085 | 40.085 | 25.818 | 25.818 |
Gross Profit Ratio
| 1 | 0.247 | 0.216 | 0.224 | 0.214 | 0.221 | 0.239 | 0.281 | 0.315 | 0.309 | 0.309 | 0.34 | 0.282 | 0.227 | 0.192 | 0.207 | 0.194 | 0.173 | 0.167 | 0.183 | 0.171 | 0.16 | 0.162 | 0.165 | 0.202 | 0.176 | 0.192 | 0.162 | 0.221 | 0.208 | 0.211 | 0.262 | 0.279 | 0.3 | 0.354 | 0.35 | 0.3 | 0.284 | 0.277 | 0.349 | 0.349 | 0.314 | 0.314 |
Reseach & Development Expenses
| 0 | 119.594 | 102.091 | 105.392 | 121.731 | 93.295 | 100.102 | 107.26 | 112.44 | 109.945 | 92.839 | 231.183 | 92.744 | 68.665 | 68.619 | 67.918 | 60.497 | 58.003 | 42.165 | 66.136 | 30.238 | 37.096 | 16.237 | 19.262 | 16.735 | 17.87 | 14.114 | 8.704 | 7.529 | 7.381 | 7.393 | 6.749 | 4.181 | 4.137 | 3.437 | 4.152 | 3.367 | 3.227 | 4.114 | 4.505 | 4.505 | 3.219 | 3.219 |
General & Administrative Expenses
| 0 | 142.242 | 124.327 | 127.622 | 140.931 | 135.243 | 120.476 | 147.127 | 153.301 | 145.925 | 156.443 | 192.962 | 106.809 | 117.208 | 112.741 | 132.95 | 108.496 | 99.199 | 100.215 | 117.069 | 109.036 | 92.879 | 107.858 | 114.581 | 118.967 | 116.487 | 119.269 | 142.35 | 106.833 | 100.102 | 25.171 | 12.174 | 15.558 | 9.37 | 8.417 | 8.036 | 7.935 | 5.909 | 4.045 | 8.171 | 8.171 | 6.896 | 6.896 |
Selling & Marketing Expenses
| 0 | 56.408 | 51.048 | 51.973 | 57.628 | 49.573 | 51.312 | 59.775 | 62.791 | 53.384 | 55.984 | 56.084 | 51.815 | 51.046 | 51.291 | 46.574 | 43.998 | 42.305 | 43.198 | 43.643 | 43.487 | 42.059 | 41.883 | 47.114 | 45.407 | 49.046 | 47.009 | 93.506 | 47.979 | 46.28 | 14.131 | 3.449 | 3.158 | 3.443 | 4.397 | 4.795 | 2.898 | 2.826 | 3.04 | 3.93 | 3.93 | 1.955 | 1.955 |
SG&A
| 0 | 185.147 | 158.992 | 179.595 | 198.559 | 184.816 | 171.788 | 206.902 | 216.092 | 199.309 | 212.427 | 249.046 | 158.624 | 168.254 | 164.032 | 179.524 | 152.494 | 141.504 | 143.413 | 160.712 | 152.523 | 134.938 | 149.741 | 161.695 | 164.374 | 165.533 | 166.278 | 235.856 | 154.812 | 146.382 | 39.302 | 15.623 | 18.716 | 12.813 | 12.814 | 12.831 | 10.833 | 8.735 | 7.085 | 12.101 | 12.101 | 8.851 | 8.851 |
Other Expenses
| -2,660.12 | 147.952 | -2,405.518 | 233.519 | 193.379 | 166.87 | 39.918 | -92.178 | 348.132 | 139.276 | 90.246 | 18.193 | 62.542 | -49.791 | 32.782 | -28.875 | 28.26 | 5.625 | 22.874 | -1.425 | 42.403 | 32.259 | 16.475 | 25.987 | 19.901 | 73.781 | -6.731 | 277.312 | 10.516 | 12.425 | -5.095 | 7.053 | -5.1 | -6.572 | 1.522 | 3.809 | 6.035 | 1.33 | 2.451 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2,660.12 | 304.741 | 2,405.518 | -233.519 | 320.29 | 278.111 | 271.89 | 314.162 | 328.532 | 309.254 | 305.266 | 480.229 | 251.368 | 236.919 | 232.651 | 247.442 | 212.991 | 199.507 | 185.578 | 226.848 | 182.761 | 172.034 | 165.978 | 180.957 | 181.109 | 183.403 | 180.392 | 244.56 | 162.341 | 153.763 | 46.695 | 22.372 | 22.897 | 16.95 | 16.251 | 16.983 | 14.2 | 11.962 | 11.199 | 16.052 | 16.052 | 12.326 | 12.326 |
Operating Income
| 467.991 | 426.042 | 331.287 | 887.218 | 558.424 | 626.939 | 495.633 | 573.357 | 1,202.461 | 1,003.157 | 909.281 | 787.586 | 688.324 | 459.715 | 289.557 | 308.807 | 254.027 | 223.373 | 173.181 | 221.279 | 240.656 | 188.806 | 182.462 | 199.82 | 331.848 | 265.744 | 278.325 | 256.155 | 278.815 | 255.237 | 46.521 | 6.417 | 12.637 | 15.992 | 22.284 | 25.705 | 15.2 | 15.186 | 6.229 | 23.479 | 23.479 | 13.748 | 13.748 |
Operating Income Ratio
| 0.15 | 0.144 | 0.121 | 0.304 | 0.197 | 0.21 | 0.175 | 0.172 | 0.326 | 0.266 | 0.25 | 0.214 | 0.207 | 0.15 | 0.106 | 0.115 | 0.106 | 0.092 | 0.08 | 0.091 | 0.097 | 0.084 | 0.085 | 0.087 | 0.131 | 0.104 | 0.117 | 0.083 | 0.139 | 0.13 | 0.105 | 0.058 | 0.099 | 0.145 | 0.205 | 0.211 | 0.155 | 0.159 | 0.099 | 0.205 | 0.205 | 0.167 | 0.167 |
Total Other Income Expenses Net
| 38.32 | 209.1 | 232.866 | -535.589 | -25.308 | -15.005 | -22.124 | -17.871 | -19.093 | -9.156 | -7.881 | -2.793 | 50.528 | -50.964 | 27.231 | -33.629 | 16.231 | 9.01 | 15.36 | -2.073 | 34.046 | 31.49 | 2.356 | 24.705 | 30.723 | 82.746 | -8.157 | 251.322 | -5.408 | 0.026 | -11.452 | 7.053 | -5.1 | -6.572 | 1.522 | 3.809 | 6.035 | 1.33 | 2.451 | 0.156 | 0.156 | -0.183 | -0.183 |
Income Before Tax
| 506.311 | 635.142 | 564.153 | 351.629 | 533.116 | 611.934 | 473.509 | 555.486 | 1,183.368 | 994.001 | 901.4 | 784.793 | 738.852 | 408.751 | 316.788 | 275.178 | 270.258 | 232.383 | 188.541 | 219.206 | 274.702 | 220.296 | 184.818 | 224.525 | 362.571 | 348.49 | 270.168 | 507.477 | 273.407 | 255.263 | 35.069 | 13.47 | 7.537 | 9.42 | 23.806 | 29.514 | 21.235 | 16.516 | 8.68 | 23.634 | 23.634 | 13.566 | 13.566 |
Income Before Tax Ratio
| 0.162 | 0.215 | 0.206 | 0.12 | 0.188 | 0.205 | 0.167 | 0.166 | 0.321 | 0.263 | 0.248 | 0.214 | 0.222 | 0.133 | 0.116 | 0.103 | 0.113 | 0.095 | 0.088 | 0.09 | 0.111 | 0.098 | 0.086 | 0.098 | 0.143 | 0.136 | 0.113 | 0.164 | 0.137 | 0.13 | 0.079 | 0.122 | 0.059 | 0.086 | 0.219 | 0.242 | 0.217 | 0.173 | 0.138 | 0.206 | 0.206 | 0.165 | 0.165 |
Income Tax Expense
| 72.506 | 115.322 | 122.122 | 63.698 | 106.508 | 119.51 | 83.325 | 158.191 | 237.792 | 199.365 | 193.938 | 184.192 | 161.337 | 91.486 | 73.524 | 99.774 | -9.498 | 27.009 | 58.457 | 59.285 | 87.412 | 72.532 | 60.878 | 50.288 | 105.62 | 99.952 | 97.985 | 69.785 | 85.702 | 81.161 | 14.427 | 2.768 | 1.098 | 1.526 | 3.843 | 5.757 | 3.671 | 4.728 | 3.281 | 3.079 | 3.079 | 2.799 | 2.799 |
Net Income
| 433.805 | 508.155 | 436.921 | 279.805 | 420.449 | 484.148 | 380.11 | 390.036 | 939.314 | 784.819 | 701.732 | 594.172 | 571.601 | 311.296 | 237.309 | 170.29 | 275.842 | 200.406 | 127.302 | 155.571 | 183.986 | 144.742 | 123.005 | 172.089 | 254.3 | 245.907 | 170.248 | 175.274 | 165.366 | 88.382 | 2.053 | 10.702 | 6.439 | 7.894 | 19.963 | 23.757 | 17.564 | 11.788 | 5.399 | 20.556 | 20.556 | 10.767 | 10.767 |
Net Income Ratio
| 0.139 | 0.172 | 0.16 | 0.096 | 0.148 | 0.162 | 0.134 | 0.117 | 0.255 | 0.208 | 0.193 | 0.162 | 0.172 | 0.101 | 0.087 | 0.063 | 0.115 | 0.082 | 0.059 | 0.064 | 0.074 | 0.064 | 0.057 | 0.075 | 0.1 | 0.096 | 0.071 | 0.057 | 0.083 | 0.045 | 0.005 | 0.097 | 0.051 | 0.072 | 0.183 | 0.195 | 0.179 | 0.123 | 0.086 | 0.179 | 0.179 | 0.131 | 0.131 |
EPS
| 0.45 | 0.54 | 0.47 | 0.3 | 0.45 | 0.52 | 0.41 | 0.42 | 1.01 | 0.84 | 0.75 | 1.69 | 0.64 | 0.35 | 0.27 | 0.48 | 0.31 | 0.23 | 0.14 | 0.44 | 0.21 | 0.16 | 0.14 | 0.49 | 0.29 | 0.27 | 0.19 | 0.58 | 0.22 | 0.12 | 0.003 | 0.046 | 0.012 | 0.014 | 0.036 | 0.1 | 0.031 | 0.021 | 0.01 | 0.053 | 0.053 | 0.028 | 0.028 |
EPS Diluted
| 0.45 | 0.54 | 0.47 | 0.3 | 0.45 | 0.52 | 0.41 | 0.42 | 1 | 0.84 | 0.75 | 1.69 | 0.64 | 0.35 | 0.27 | 0.48 | 0.31 | 0.23 | 0.14 | 0.44 | 0.21 | 0.16 | 0.14 | 0.49 | 0.29 | 0.27 | 0.19 | 0.58 | 0.22 | 0.12 | 0.003 | 0.046 | 0.011 | 0.014 | 0.035 | 0.1 | 0.03 | 0.021 | 0.009 | 0.053 | 0.053 | 0.028 | 0.028 |
EBITDA
| 467.991 | 623.127 | 331.287 | 583.747 | 764.995 | 832.752 | 697.415 | 767.887 | 1,387.915 | 1,179.44 | 1,080.845 | 963.909 | 908.912 | 568.037 | 474.155 | 432.584 | 435.276 | 388.852 | 348.659 | 388.314 | 452.315 | 384.249 | 371.416 | 395.512 | 521.996 | 509.111 | 422.355 | 679.215 | 435.264 | 409.872 | 74.809 | 19.992 | 25.565 | 30.91 | 37.159 | 53.151 | 28.142 | 28.067 | 18.879 | 35.92 | 35.92 | 24.177 | 24.177 |
EBITDA Ratio
| 0.15 | 0.211 | 0.121 | 0.2 | 0.269 | 0.278 | 0.246 | 0.23 | 0.377 | 0.312 | 0.298 | 0.262 | 0.273 | 0.185 | 0.174 | 0.161 | 0.181 | 0.16 | 0.162 | 0.159 | 0.183 | 0.171 | 0.172 | 0.172 | 0.206 | 0.199 | 0.177 | 0.219 | 0.218 | 0.209 | 0.169 | 0.182 | 0.201 | 0.281 | 0.341 | 0.436 | 0.288 | 0.293 | 0.3 | 0.313 | 0.313 | 0.294 | 0.294 |