Tanvex BioPharma, Inc.
TWSE:6541.TW
64 (TWD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 910.329 | 385.237 | 380.752 | 873.784 | 1,219.873 | 426.518 | 786.233 | 1,171.076 | 1,305.15 | 1,893.283 | 2,222.977 | 2,571.11 | 1,301.921 | 1,635.067 | 2,068.608 | 771.772 | 1,410.917 | 1,852.631 | 2,427.451 | 1,036.054 | 1,261.331 | 1,139.08 | 1,630.705 | 2,532.553 | 930.454 | 1,324.538 | 2,010.071 | 890.345 | 570.356 | 841.007 | 1,301.659 | 3,143.798 | 3,506.365 | -758.225 | 758.225 | 1,292.383 | 1,292.383 | 203.205 | 203.205 | -164.571 |
Short Term Investments
| 130.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.021 | 15.344 | 0 | 55.168 | 0 | 0 | 0 | 931.5 | 1,301.58 | 1,914.56 | 1,896.58 | 1,388.844 | 1,391.123 | 1,320.77 | 1,053.033 | 913.253 | 1,524.848 | 1,520.503 | 1,613.787 | 0 | 0 | 1,516.45 | 0 | 0 | 0 | 0 | 0 | 329.142 |
Cash and Short Term Investments
| 1,040.609 | 385.237 | 380.752 | 873.784 | 1,219.873 | 426.518 | 786.233 | 1,171.076 | 1,305.15 | 1,893.283 | 2,222.977 | 2,571.11 | 1,316.942 | 1,650.411 | 2,068.608 | 826.94 | 1,410.917 | 1,852.631 | 2,427.451 | 1,967.554 | 2,562.911 | 3,053.64 | 1,630.705 | 3,921.397 | 2,321.577 | 2,645.308 | 3,063.104 | 1,803.598 | 2,095.204 | 2,361.51 | 2,915.446 | 3,143.798 | 3,506.365 | 758.225 | 758.225 | 1,292.383 | 1,292.383 | 203.205 | 203.205 | 164.571 |
Net Receivables
| 17.887 | 6.614 | 9.396 | 0 | 11.148 | 1.803 | 2.758 | 19.821 | 2.844 | 0 | 2.523 | 0.972 | 0.975 | 2.191 | 1.909 | 0 | 0 | 0 | 0 | 30.098 | 0 | 0 | 14.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 106.67 | 111.184 | 108.285 | 133.11 | 141.902 | 141.18 | 170.841 | 198.501 | 172.111 | 125.966 | 90.331 | 62.144 | 50.933 | 52.092 | 50.082 | 49.748 | 51.738 | 57.879 | 52.203 | 62.467 | 47.509 | 44.55 | 28.578 | 17.285 | 9.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 54.151 | 59.816 | 105.779 | 125.802 | 110.404 | 88.25 | 86.312 | 98.648 | 83.024 | 77.107 | 86.157 | 73.799 | 76.141 | 99.873 | 144.823 | 156.055 | 116.7 | 153.044 | 125.32 | 166.97 | 188.966 | 189.996 | 140.46 | 172.034 | 126.577 | 145.574 | 113.021 | 34.82 | 37.991 | 49.222 | 37.79 | 24.195 | 22.88 | 0 | 22.247 | 19.156 | 19.156 | 15.22 | 15.22 | 0 |
Total Current Assets
| 1,219.317 | 562.851 | 604.212 | 1,132.696 | 1,483.327 | 657.751 | 1,043.719 | 1,488.046 | 1,563.129 | 2,105.258 | 2,401.988 | 2,707.053 | 1,444.016 | 1,802.376 | 2,263.513 | 1,032.743 | 1,579.355 | 2,063.554 | 2,604.974 | 2,196.991 | 2,799.386 | 3,288.186 | 3,696.323 | 4,110.716 | 2,457.871 | 2,790.882 | 3,176.125 | 1,838.418 | 2,133.195 | 2,410.732 | 2,953.236 | 3,167.993 | 3,529.245 | 758.225 | 780.472 | 1,311.539 | 1,311.539 | 218.425 | 218.425 | 164.571 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,926.097 | 1,961.073 | 1,928.141 | 2,059.751 | 2,032.161 | 2,063.608 | 2,150.56 | 2,251.395 | 2,166.093 | 2,138.283 | 2,113.852 | 2,175.929 | 1,819.952 | 1,878.195 | 1,906.277 | 805.439 | 839.454 | 879.123 | 922.96 | 975.665 | 1,017.848 | 1,061.083 | 735.55 | 750.022 | 755.829 | 736.351 | 747.168 | 760.209 | 760.546 | 773.847 | 832.549 | 752.729 | 748.623 | 0 | 704.701 | 554.312 | 554.312 | 385.741 | 385.741 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.75 | 5.033 | 3.383 | 12.801 | 12.082 | 12.118 | 12.069 | 12.994 | 12.001 | 11.973 | 10.167 | 10.501 | 11.038 | 11.494 | 11.957 | 13.365 | 13.31 | 14.749 | 15.932 | 17.955 | 19.265 | 18.937 | 18.168 | 19.57 | 21.903 | 22.773 | 24.626 | 56.099 | 57.43 | 58.309 | 57.665 | 59.576 | 56.821 | 0 | 59.749 | 47.682 | 47.682 | 46.476 | 46.476 | 0 |
Goodwill and Intangible Assets
| 4.75 | 5.033 | 3.383 | 12.801 | 12.082 | 12.118 | 12.069 | 12.994 | 12.001 | 11.973 | 10.167 | 10.501 | 11.038 | 11.494 | 11.957 | 13.365 | 13.31 | 14.749 | 15.932 | 17.955 | 19.265 | 18.937 | 18.168 | 19.57 | 21.903 | 22.773 | 24.626 | 56.099 | 57.43 | 58.309 | 57.665 | 59.576 | 56.821 | 0 | 59.749 | 47.682 | 47.682 | 46.476 | 46.476 | 0 |
Long Term Investments
| 213.822 | 210.146 | 201.48 | 211.787 | 204.106 | 204.004 | 203.564 | 209.065 | 388.031 | 185.835 | 180.05 | 180.765 | 166.459 | 170.036 | 0 | 78.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -213.822 | 0 | 0 | -211.787 | -204.106 | -204.004 | -203.564 | -209.065 | -388.031 | -185.835 | -180.05 | -180.765 | 21.489 | 21.9 | 0 | 61.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 24.166 | 26.17 | 26.187 | 238.177 | 214.476 | 212.832 | 213.468 | 220.98 | 402.589 | 194.097 | 187.582 | 187.225 | 0.008 | 1.767 | 190.978 | 5.316 | 30.028 | 35.142 | 29.127 | 27.633 | 27.585 | 29.341 | 28.728 | 27.261 | 32.257 | 23.588 | 25.084 | 25.77 | 30.976 | 29.015 | 28.902 | 53.29 | 32.621 | -758.225 | 24.492 | 34.943 | 34.943 | 4.097 | 4.097 | -164.571 |
Total Non-Current Assets
| 2,168.835 | 2,202.422 | 2,159.191 | 2,310.729 | 2,258.719 | 2,288.558 | 2,376.097 | 2,485.369 | 2,580.683 | 2,344.353 | 2,311.601 | 2,373.655 | 2,018.946 | 2,083.392 | 2,109.212 | 964.316 | 882.792 | 929.014 | 968.019 | 1,021.253 | 1,064.698 | 1,109.361 | 782.446 | 796.853 | 809.989 | 782.712 | 796.878 | 842.078 | 848.952 | 861.171 | 919.116 | 865.595 | 838.065 | -758.225 | 788.942 | 636.937 | 636.937 | 436.314 | 436.314 | -164.571 |
Total Assets
| 3,388.152 | 2,765.273 | 2,763.403 | 3,443.425 | 3,742.046 | 2,946.309 | 3,419.816 | 3,973.415 | 4,143.812 | 4,449.611 | 4,713.589 | 5,080.708 | 3,462.962 | 3,885.768 | 4,372.725 | 1,997.059 | 2,462.147 | 2,992.568 | 3,572.993 | 3,218.244 | 3,864.084 | 4,397.547 | 4,478.769 | 4,907.569 | 3,267.86 | 3,573.594 | 3,973.003 | 2,680.496 | 2,982.147 | 3,271.903 | 3,872.352 | 4,033.588 | 4,367.31 | 0 | 1,569.414 | 1,948.476 | 1,948.476 | 654.739 | 654.739 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.496 | 92.812 | 122.766 | 113.636 | 1.934 | 0 | 0 | 0 | 99.65 | 1.863 | 1.863 | 0.538 | 0.538 | 0 |
Short Term Debt
| 7.071 | 542.151 | -132.206 | -45.256 | 150.539 | 132.982 | -47.475 | 114.735 | -15.584 | -41.995 | 88.746 | -83.614 | -145.85 | 67.063 | 120.504 | 51.692 | 95.238 | 66.208 | 71.066 | 74.183 | 72.187 | 74.487 | 0 | 4.374 | 4.477 | 5.578 | 1.395 | 2.791 | 4.187 | 5.716 | 1.934 | 0 | 0 | 0 | 0 | 1.863 | 0 | -41.568 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 21.991 | 14.249 | 6.906 | 6.341 | 0 | 0 | 28.069 | 14.941 | 4.567 | 2.096 | 0 | 2.175 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.374 | -4.477 | -5.578 | -1.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.568 | 0 | 0 |
Other Current Liabilities
| 142.102 | 203.992 | 193.376 | 205.779 | 137.119 | 153.526 | 150.562 | 149.494 | 121.309 | 141.784 | 159.768 | 158.167 | 217.812 | 161.344 | 232.595 | 256.607 | 209.969 | 201.732 | 199.382 | 175.652 | 175.252 | 207.514 | 209.463 | 231.995 | 262.066 | 117.727 | 3.813 | 4.81 | 4.369 | 3.897 | 229.279 | 85.587 | 104.585 | 0 | 2.752 | 89.618 | 91.481 | 2.231 | 44.337 | 0 |
Total Current Liabilities
| 335.257 | 760.392 | 363.73 | 378.567 | 287.658 | 286.508 | 303.285 | 264.229 | 236.168 | 239.265 | 248.514 | 237.07 | 290.394 | 228.407 | 353.099 | 308.299 | 305.207 | 267.94 | 270.448 | 249.835 | 247.439 | 282.001 | 209.463 | 236.369 | 266.543 | 123.305 | 164.704 | 100.413 | 131.322 | 123.249 | 233.147 | 85.587 | 104.585 | 0 | 102.402 | 93.344 | 93.344 | 44.875 | 44.875 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,566.984 | 1,589.636 | 1,568.333 | 1,683.208 | 1,663.797 | 1,661.055 | 1,714.582 | 1,813.103 | 1,732.385 | 1,705.666 | 1,670.28 | 1,710.462 | 1,328.188 | 1,408.88 | 1,398.911 | 268.707 | 300.687 | 260.775 | 271.674 | 297.412 | 316.477 | 345.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 8.143 | 9.336 | 10.23 | 10.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -1,589.636 | -1,568.333 | -10.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 10.469 | 8.259 | 11.067 | 12.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.453 | 55.06 | 57.188 | 56.138 | 59.078 | 61.333 | 63.115 | 64.322 | 66.098 | 0 | 26.715 | 0 | 19.012 | 18.778 | 0 | 20.22 | 0 | 0 |
Total Non-Current Liabilities
| 1,575.127 | 1,598.972 | 1,578.563 | 1,693.961 | 1,663.797 | 1,661.055 | 1,725.051 | 1,821.362 | 1,743.452 | 1,718.345 | 1,670.28 | 1,710.462 | 1,328.188 | 1,408.88 | 1,398.911 | 268.707 | 300.687 | 260.775 | 271.674 | 297.412 | 316.477 | 345.807 | 54.453 | 55.06 | 57.188 | 56.138 | 59.078 | 61.333 | 63.115 | 64.322 | 66.098 | 0 | 26.715 | 0 | 19.012 | 18.778 | 0 | 20.22 | 0 | 0 |
Total Liabilities
| 1,910.384 | 2,359.364 | 1,942.293 | 2,072.528 | 1,951.455 | 1,947.563 | 2,028.336 | 2,085.591 | 1,979.62 | 1,957.61 | 1,918.794 | 1,947.532 | 1,618.582 | 1,637.287 | 1,752.01 | 577.006 | 605.894 | 528.715 | 542.122 | 547.247 | 563.916 | 627.808 | 263.916 | 291.429 | 323.731 | 179.443 | 223.782 | 161.746 | 194.437 | 187.571 | 299.245 | 85.587 | 131.3 | 0 | 121.414 | 112.122 | 93.344 | 65.095 | 44.875 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364.038 | 332.597 | 309.582 | 262.194 | 279.382 | 198.901 | 205.948 | 220.014 | 253.975 | 274.761 | 249.943 | 380.306 | 303.523 | 252.91 | 237.484 | 240.885 | 53.516 | 0 | 53.751 | 0 | 0 | 26.732 | 0 | 0 | 0 | 0 |
Common Stock
| 1,640.269 | 1,340.269 | 1,339.629 | 1,338.654 | 1,336.654 | 1,176.654 | 3,526.606 | 3,526.091 | 3,525.116 | 3,525.007 | 3,524.547 | 3,524.247 | 3,120.047 | 3,118.277 | 3,116.067 | 2,645.379 | 2,643.151 | 2,642.101 | 2,642.041 | 2,440.521 | 2,439.741 | 2,439.141 | 2,430.678 | 2,426.699 | 2,169.921 | 2,168.158 | 2,166.364 | 1,935.433 | 1,933.325 | 1,931.517 | 1,929.927 | 1,928.716 | 1,927.251 | 0 | 1,664.084 | 1,664.084 | 1,664.084 | 0.392 | 0.392 | 0 |
Retained Earnings
| -13,539.823 | -13,173.102 | -12,754.94 | -12,236.923 | -11,731.58 | -11,226.039 | -12,968.566 | -12,490.559 | -12,086.339 | -11,659.282 | -11,327.436 | -10,976.797 | -10,578.003 | -10,199.383 | -9,784.225 | -9,314.118 | -8,858.191 | -8,296.712 | -7,679.989 | -7,143.764 | -6,455.481 | -5,922.553 | -5,383.363 | -4,934.286 | -4,459.565 | -3,818.683 | -3,489.501 | -3,083.824 | -2,778.203 | -2,429.532 | -2,079.701 | -1,614.339 | -1,316.087 | 0 | -835.255 | -338.759 | -338.759 | -336.708 | -336.708 | 0 |
Accumulated Other Comprehensive Income/Loss
| -178.418 | 949.141 | 949.026 | 985.597 | 908.887 | 806.501 | 592.453 | 613.758 | 490.666 | 391.608 | 363.958 | 353.759 | 346.823 | 382.983 | -364.038 | -332.597 | -309.582 | -262.194 | -279.382 | -198.901 | -205.948 | -220.014 | -253.975 | -274.761 | -249.943 | -380.306 | -303.523 | -252.91 | -237.484 | -240.885 | -53.516 | -147.048 | -53.751 | 1,448 | 55.759 | -26.732 | -26.732 | 13.35 | 13.35 | 151.044 |
Other Total Stockholders Equity
| 13,555.74 | 12,420.661 | 12,430.594 | 12,431.981 | 12,395.079 | 11,283.78 | 11,060.529 | 11,037.586 | 11,013.219 | 10,994.826 | 10,987.806 | 10,970.323 | 9,682.655 | 9,666.673 | 9,652.911 | 8,421.389 | 8,380.875 | 8,380.658 | 8,348.201 | 7,573.141 | 7,521.856 | 7,473.165 | 7,421.513 | 7,398.488 | 5,483.716 | 5,424.982 | 5,375.881 | 3,920.051 | 3,870.072 | 3,823.232 | 3,776.397 | 3,726.128 | 3,678.597 | 0 | 563.412 | 537.761 | 537.761 | 912.61 | 912.61 | 0 |
Total Shareholders Equity
| 1,477.768 | 405.909 | 821.11 | 1,370.897 | 1,790.591 | 998.746 | 1,391.48 | 1,887.824 | 2,164.192 | 2,492.001 | 2,794.795 | 3,133.176 | 1,844.38 | 2,248.481 | 2,620.715 | 1,420.053 | 1,856.253 | 2,463.853 | 3,030.871 | 2,670.997 | 3,300.168 | 3,769.739 | 4,214.853 | 4,616.14 | 2,944.129 | 3,394.151 | 3,749.221 | 2,518.75 | 2,787.71 | 3,084.332 | 3,573.107 | 3,893.457 | 4,236.01 | 1,448 | 1,448 | 1,836.354 | 1,836.354 | 589.644 | 589.644 | 151.044 |
Total Equity
| 1,477.768 | 405.909 | 821.11 | 1,370.897 | 1,790.591 | 998.746 | 1,391.48 | 1,887.824 | 2,164.192 | 2,492.001 | 2,794.795 | 3,133.176 | 1,844.38 | 2,248.481 | 2,620.715 | 1,420.053 | 1,856.253 | 2,463.853 | 3,030.871 | 2,670.997 | 3,300.168 | 3,769.739 | 4,214.853 | 4,616.14 | 2,944.129 | 3,394.151 | 3,749.221 | 2,518.75 | 2,787.71 | 3,084.332 | 3,573.107 | 3,893.457 | 4,236.01 | 1,448 | 1,448 | 1,836.354 | 1,836.354 | 589.644 | 589.644 | 151.044 |
Total Liabilities & Shareholders Equity
| 3,388.152 | 2,765.273 | 2,763.403 | 3,443.425 | 3,742.046 | 2,946.309 | 3,419.816 | 3,973.415 | 4,143.812 | 4,449.611 | 4,713.589 | 5,080.708 | 3,462.962 | 3,885.768 | 4,372.725 | 1,997.059 | 2,462.147 | 2,992.568 | 3,572.993 | 3,218.244 | 3,864.084 | 4,397.547 | 4,478.769 | 4,907.569 | 3,267.86 | 3,573.594 | 3,973.003 | 2,680.496 | 2,982.147 | 3,271.903 | 3,872.352 | 3,979.044 | 4,367.31 | 1,448 | 1,569.414 | 1,948.476 | 1,929.698 | 654.739 | 634.519 | 151.044 |