Brave C&H Supply Co.,Ltd.
TPEx:6538.TWO
154 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,153.354 | 1,487.757 | 1,321.757 | 1,938.46 | 1,499.458 | 881.847 | 897.756 | 1,258.772 | 1,404.183 | 1,382.22 | 1,293.095 | 1,224.418 |
| Cost of Revenue
| 1,261.456 | 923.914 | 782.067 | 957.877 | 793.706 | 593.85 | 602.908 | 705.866 | 762.905 | 741.907 | 722.12 | 777.151 |
| Gross Profit
| 891.898 | 563.843 | 539.69 | 980.583 | 705.752 | 287.997 | 294.848 | 552.906 | 641.278 | 640.313 | 570.975 | 447.267 |
| Gross Profit Ratio
| 0.414 | 0.379 | 0.408 | 0.506 | 0.471 | 0.327 | 0.328 | 0.439 | 0.457 | 0.463 | 0.442 | 0.365 |
| Reseach & Development Expenses
| 149.938 | 136.665 | 119.475 | 105.072 | 79.284 | 84.214 | 88.512 | 100.054 | 105.719 | 92.327 | 60.772 | 13.008 |
| General & Administrative Expenses
| 173.262 | 140.411 | 124.497 | 137.141 | 131.81 | 122.394 | 134.345 | 176.025 | 145.649 | 164.85 | 146.74 | 124.708 |
| Selling & Marketing Expenses
| 123.192 | 104.678 | 93.255 | 117.317 | 105.967 | 73.397 | 73.197 | 81.454 | 83.08 | 93.673 | 71.329 | 55.22 |
| SG&A
| 278.508 | 245.089 | 217.752 | 254.458 | 237.777 | 195.791 | 207.542 | 257.479 | 228.729 | 258.523 | 218.069 | 179.928 |
| Other Expenses
| -4.166 | 41.366 | 8.278 | -27.102 | -6.709 | 3.836 | -12.93 | -12.344 | 5.603 | 18.95 | 0 | 0 |
| Operating Expenses
| 428.446 | 381.754 | 337.227 | 359.53 | 317.061 | 280.005 | 296.054 | 357.533 | 334.448 | 350.85 | 262.696 | 182.316 |
| Operating Income
| 463.452 | 229.644 | 217.819 | 597.8 | 386.997 | 7.992 | -1.206 | 195.373 | 306.83 | 289.463 | 292.134 | 254.331 |
| Operating Income Ratio
| 0.215 | 0.154 | 0.165 | 0.308 | 0.258 | 0.009 | -0.001 | 0.155 | 0.219 | 0.209 | 0.226 | 0.208 |
| Total Other Income Expenses Net
| -1.331 | -4.6 | -3.279 | -1.674 | -12.743 | 15.015 | -15.808 | -18.307 | -3.45 | 6.754 | 7.692 | 3.78 |
| Income Before Tax
| 462.121 | 225.044 | 214.54 | 596.126 | 374.254 | 23.007 | -17.014 | 177.066 | 303.38 | 296.217 | 299.826 | 258.111 |
| Income Before Tax Ratio
| 0.215 | 0.151 | 0.162 | 0.308 | 0.25 | 0.026 | -0.019 | 0.141 | 0.216 | 0.214 | 0.232 | 0.211 |
| Income Tax Expense
| 122.608 | 54.635 | 60.541 | 166.871 | 89.844 | 20.965 | 10.482 | 46.569 | 70.01 | 82.111 | 86.258 | 68.026 |
| Net Income
| 339.513 | 170.409 | 153.999 | 429.255 | 284.41 | 2.042 | -27.496 | 130.497 | 233.37 | 214.106 | 213.568 | 190.085 |
| Net Income Ratio
| 0.158 | 0.115 | 0.117 | 0.221 | 0.19 | 0.002 | -0.031 | 0.104 | 0.166 | 0.155 | 0.165 | 0.155 |
| EPS
| 9.11 | 4.57 | 4.13 | 11.52 | 7.63 | 0.055 | -0.74 | 3.74 | 6.8 | 6.49 | 6.7 | 6.18 |
| EPS Diluted
| 8.81 | 4.51 | 4.11 | 11.47 | 7.61 | 0.055 | -0.74 | 3.71 | 6.76 | 6.37 | 6.47 | 6.18 |
| EBITDA
| 588.421 | 342.486 | 324.496 | 729.065 | 529.288 | 119.07 | 81.531 | 272.775 | 378.79 | 368.721 | 346.052 | 297.863 |
| EBITDA Ratio
| 0.273 | 0.23 | 0.246 | 0.376 | 0.353 | 0.135 | 0.091 | 0.217 | 0.27 | 0.267 | 0.268 | 0.243 |