CareerIndex Inc.
TSE:6538.T
165 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 896 | 990 | 916 | 1,126 | 2,236 | 2,327 | 2,363 | 2,370 | 2,170 | 2,410 | 2,122 | 1,975 | 1,708 | 1,745.725 | 1,484.277 | 1,406.871 | 1,176.061 | 1,187.779 | 1,064.231 | 2,339.769 | 2,501.026 | 2,613.35 | 2,492.02 | 2,410.713 | 2,218.512 | 2,296.636 | 2,108.871 | 1,973.643 | 1,779.892 | 1,761.987 | 1,612.488 | 838.457 |
Short Term Investments
| 0 | 0 | 0 | 0 | -75 | 0 | 0 | 0 | -75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 896 | 990 | 916 | 1,126 | 2,236 | 2,327 | 2,363 | 2,370 | 2,170 | 2,410 | 2,122 | 1,975 | 1,708 | 1,745.725 | 1,484.277 | 1,406.871 | 1,176.061 | 1,187.779 | 1,064.231 | 2,339.769 | 2,501.026 | 2,613.35 | 2,492.02 | 2,410.713 | 2,218.512 | 2,296.636 | 2,108.871 | 1,973.643 | 1,779.892 | 1,761.987 | 1,612.488 | 838.457 |
Net Receivables
| 521 | 491 | 425 | 331 | 381 | 370 | 319 | 355 | 370 | 357 | 316 | 341 | 291 | 306.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 1,139 | 1 | 1 | 1 | 1 | 1 | 14 | 16 | 12 | 13 | 13.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 75 | 71 | 60 | 50 | 55 | 61 | 45 | 30 | 29 | 2 | 1 | 2 | 9 | 9.111 | 8.041 | 15.65 | 8.873 | 15.463 | 24.268 | 16.891 | 15.904 | 17.833 | 64.567 | 60.33 | 65.493 | 0.156 | 0.293 | 0.076 | 0.101 | 0.089 | 3.063 | 5.027 |
Total Current Assets
| 1,492 | 1,552 | 1,401 | 2,646 | 2,673 | 2,759 | 2,728 | 2,756 | 2,570 | 2,783 | 2,455 | 2,330 | 2,021 | 2,074.788 | 1,758.562 | 2,320.643 | 1,649.898 | 1,757.575 | 1,590.71 | 2,588.076 | 2,806.322 | 2,982.136 | 2,824.508 | 2,779.572 | 2,616.982 | 2,656.307 | 2,403.148 | 2,288.089 | 2,083.27 | 2,032.747 | 1,833.96 | 1,058.999 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 37 | 38 | 26 | 66 | 65 | 67 | 68 | 69 | 70 | 65 | 66 | 66 | 67 | 71.867 | 72.33 | 73.679 | 82.435 | 59.599 | 19.058 | 19.579 | 6.054 | 17.581 | 5.631 | 4.942 | 5.405 | 5.404 | 5.973 | 6.481 | 7.122 | 7.182 | 8.091 | 7.662 |
Goodwill
| 440 | 462 | 1,281 | 716 | 742 | 768 | 1,080 | 554 | 575 | 12 | 12 | 13 | 13 | 18.355 | 23 | 27.645 | 32.29 | 36.935 | 1,229.459 | 29.665 | 33.903 | 38.141 | 42.379 | 46.617 | 50.854 | 55.092 | 44.313 | 47.478 | 50.644 | 53.809 | 56.974 | 60.139 |
Intangible Assets
| 1,751 | 1,801 | 2,851 | 2,222 | 2,275 | 2,334 | 1,982 | 2,013 | 2,057 | 2,088 | 2,137 | 2,185 | 2,233 | 2,278.203 | 2,318.146 | 1,691.801 | 1,724.12 | 1,769.003 | 91.187 | 92.241 | 78.185 | 82.25 | 86.336 | 83.995 | 79.917 | 52.238 | 55.122 | 58.007 | 60.893 | 63.778 | 65.139 | 67.936 |
Goodwill and Intangible Assets
| 2,191 | 2,263 | 4,132 | 2,938 | 3,017 | 3,102 | 3,062 | 2,567 | 2,632 | 2,100 | 2,149 | 2,198 | 2,246 | 2,296.558 | 2,341.146 | 1,719.446 | 1,756.41 | 1,805.938 | 1,320.646 | 121.906 | 112.088 | 120.391 | 128.715 | 130.612 | 130.771 | 107.33 | 99.435 | 105.485 | 111.537 | 117.587 | 122.113 | 128.075 |
Long Term Investments
| 153 | 2 | 2 | 2 | 77 | 2 | 2 | 2 | 79 | 107 | 111 | 111 | 8 | 8.871 | 49.4 | 49.4 | 49.4 | 99.36 | 169.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.606 | 0 | 0 |
Tax Assets
| 11 | 11 | 2 | -2 | -75 | 79 | 65 | 65 | 65 | 65 | 42 | 38 | 38 | 38.243 | 1.079 | 22.018 | 22.018 | 22.018 | 533.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.789 | 0.789 | 0.789 | 0.789 | 0 | 0 |
Other Non-Current Assets
| 1 | 157 | 163 | 32 | 31 | -48 | 31 | 29 | -46 | 28 | 28 | 28 | 28 | 28.3 | 28.3 | 28.3 | 28.3 | 28.3 | 28.3 | 199.095 | 157.719 | 52.033 | 49.584 | 51.377 | 53.755 | 41.368 | 41.445 | 41.599 | 41.753 | 28.302 | 42.063 | 42.218 |
Total Non-Current Assets
| 2,393 | 2,471 | 4,325 | 3,036 | 3,115 | 3,202 | 3,228 | 2,732 | 2,800 | 2,365 | 2,396 | 2,441 | 2,387 | 2,443.839 | 2,492.255 | 1,892.843 | 1,938.563 | 2,015.215 | 2,070.916 | 340.58 | 275.861 | 190.005 | 183.93 | 186.931 | 189.931 | 154.102 | 147.642 | 154.354 | 161.201 | 167.466 | 172.267 | 177.955 |
Total Assets
| 3,885 | 4,023 | 5,726 | 5,685 | 5,791 | 5,964 | 5,960 | 5,491 | 5,374 | 5,153 | 4,855 | 4,776 | 4,414 | 4,518.631 | 4,250.819 | 4,213.49 | 3,588.465 | 3,772.794 | 3,661.631 | 2,928.659 | 3,082.183 | 3,172.144 | 3,008.438 | 2,966.504 | 2,806.913 | 2,810.409 | 2,550.79 | 2,442.444 | 2,244.471 | 2,200.213 | 2,006.228 | 1,236.954 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 122 | 128 | 107 | 24 | 26 | 27 | 25 | 19 | 20 | 17 | 16 | 14 | 14 | 17.153 | 16.489 | 18.29 | 15.416 | 16.764 | 14.705 | 8.714 | 7.798 | 6.576 | 7.295 | 6.961 | 4.861 | 3.431 | 192.347 | 173.16 | 174.349 | 2.806 | 169.809 | 3.406 |
Short Term Debt
| 357 | 398 | 446 | 425 | 424 | 429 | 511 | 373 | 373 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 160 | 160 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 59 | 12 | 4 | 110 | 104 | 80 | 57 | 217 | 134 | 415 | 249 | 241 | 113 | 205.697 | 66.917 | 108.946 | 30.609 | 0 | 0 | 58.187 | 53.019 | 169.154 | 113.443 | 189.427 | 108.174 | 262.968 | 158.213 | 176.859 | 93.91 | 180.221 | 88.401 | 79.246 |
Deferred Revenue
| 118 | 116 | 94 | 512 | 497 | 564 | 404 | 565 | 472 | 709 | 481 | 486 | 322 | 495.254 | 259.71 | 261.321 | 183.438 | 341.199 | 203.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 455 | 436 | 279 | 14 | 19 | 11 | 12 | 9 | 17 | 4 | 6 | 5 | 6 | 2.805 | 1.748 | 3.007 | 2.911 | 2.691 | 3.699 | 315.33 | 297.429 | 443.105 | 340.365 | 427.86 | 417.838 | 526.867 | 209.767 | 224.506 | 138.907 | 378.113 | 133.269 | 288.814 |
Total Current Liabilities
| 1,052 | 1,078 | 926 | 975 | 966 | 1,031 | 952 | 966 | 882 | 990 | 763 | 765 | 602 | 775.212 | 537.947 | 542.618 | 361.765 | 520.654 | 382.371 | 324.044 | 305.227 | 449.681 | 347.66 | 434.821 | 422.699 | 530.298 | 402.114 | 397.666 | 313.256 | 380.919 | 303.078 | 292.22 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 760 | 828 | 899 | 968 | 1,073 | 1,179 | 1,204 | 708 | 777 | 530 | 595 | 660 | 725 | 790 | 855 | 920 | 560 | 600 | 640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | -27.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 22 | 23 | 285 | 58 | 58 | 58 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 27.682 | 0 | 0 | 0 | 0 | 0 | 2.335 | 2.335 | 2.335 | 5.181 | 5.181 | 5.181 | 14.517 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 27 | 4 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 3 | 1 | 1 | 1 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.001 | 0.002 | 0.002 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 787 | 855 | 1,186 | 1,028 | 1,133 | 1,238 | 1,206 | 709 | 778 | 533 | 596 | 661 | 726 | 790.001 | 855.001 | 920 | 560.001 | 600.001 | 640.001 | 2.336 | 2.336 | 2.338 | 5.182 | 5.183 | 5.183 | 14.518 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,839 | 1,933 | 2,112 | 2,003 | 2,099 | 2,269 | 2,158 | 1,675 | 1,660 | 1,523 | 1,359 | 1,426 | 1,328 | 1,565.213 | 1,392.948 | 1,462.618 | 921.766 | 1,120.655 | 1,022.372 | 326.38 | 307.563 | 452.019 | 352.842 | 440.004 | 427.882 | 544.816 | 402.114 | 397.667 | 313.256 | 380.919 | 303.078 | 292.22 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395.473 | 395.473 | 395.473 | 395.473 | 395.473 | 395.473 | 395.473 | 0 | 395.462 | 0 | 0 | 0 | 0 | 393.911 | 393.837 | 393.837 | 0 | 393.237 | 42 |
Retained Earnings
| 1,497 | 1,540 | 3,063 | 3,179 | 3,189 | 3,192 | 3,168 | 3,182 | 3,080 | 2,997 | 2,862 | 2,716 | 2,548 | 2,414.815 | 2,319.267 | 2,212.268 | 2,128.095 | 2,113.536 | 2,100.655 | 2,063.675 | 2,026.038 | 1,971.544 | 1,907.446 | 1,779.236 | 1,631.738 | 1,540.681 | 1,403.053 | 1,299.301 | 1,185.653 | 1,074.819 | 958.674 | 902.734 |
Accumulated Other Comprehensive Income/Loss
| 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 8 | 0 | 0 | 0 | 538.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 153 | 153 | 152 | 107 | -3,584 | 108 | 238 | 239 | -3,475 | 230 | 239 | 239 | 143 | -395.474 | 143.131 | 143.131 | 143.131 | 143.13 | 143.131 | 143.131 | 748.582 | 353.119 | 748.15 | 747.264 | 747.292 | 724.912 | 351.712 | 351.639 | 351.725 | 744.474 | 351.239 | 0 |
Total Shareholders Equity
| 2,046 | 2,088 | 3,611 | 3,682 | 3,692 | 3,695 | 3,802 | 3,816 | 3,714 | 3,630 | 3,496 | 3,350 | 3,086 | 2,953.418 | 2,857.871 | 2,750.872 | 2,666.699 | 2,652.139 | 2,639.259 | 2,602.279 | 2,774.62 | 2,720.125 | 2,655.596 | 2,526.5 | 2,379.03 | 2,265.593 | 2,148.676 | 2,044.777 | 1,931.215 | 1,819.293 | 1,703.15 | 944.734 |
Total Equity
| 2,046 | 2,088 | 3,611 | 3,682 | 3,692 | 3,695 | 3,802 | 3,816 | 3,714 | 3,630 | 3,496 | 3,350 | 3,086 | 2,953.418 | 2,857.871 | 2,750.872 | 2,666.699 | 2,652.139 | 2,639.259 | 2,602.279 | 2,774.62 | 2,720.125 | 2,655.596 | 2,526.5 | 2,379.03 | 2,265.593 | 2,148.676 | 2,044.777 | 1,931.215 | 1,819.293 | 1,703.15 | 944.734 |
Total Liabilities & Shareholders Equity
| 3,885 | 4,021 | 5,723 | 5,685 | 5,791 | 5,964 | 5,960 | 5,491 | 5,374 | 5,153 | 4,855 | 4,776 | 4,414 | 4,518.631 | 4,250.819 | 4,213.49 | 3,588.465 | 3,772.794 | 3,661.631 | 2,928.659 | 3,082.183 | 3,172.144 | 3,008.438 | 2,966.504 | 2,806.912 | 2,810.409 | 2,550.79 | 2,442.444 | 2,244.471 | 2,200.212 | 2,006.228 | 1,236.954 |