AP Memory Technology Corporation
TWSE:6531.TW
309.5 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,274.298 | 944.844 | 747.858 | 1,162.962 | 1,239.55 | 1,097.224 | 727.171 | 825.093 | 1,186.304 | 1,538.648 | 1,544.73 | 1,737.5 | 2,019.004 | 1,633.506 | 1,227.205 | 1,011.99 | 828.317 | 1,099.07 | 936.154 | 1,023.638 | 962.209 | 809.18 | 667.618 | 1,138.932 | 1,194.13 | 1,215.161 | 1,175.628 | 994.096 | 925.916 | 1,132.694 | 1,184.109 | 1,257.734 | 628.962 | 552.861 | 722.375 | 873.496 | 583.666 | 429.628 | 715.72 | 665.49 | 665.49 | 550.497 | 550.497 |
Cost of Revenue
| 610.843 | 474.61 | 403.332 | 653.926 | 727.297 | 655.327 | 435.351 | 472.4 | 669.088 | 908.426 | 823.467 | 944.251 | 1,079.862 | 881.547 | 685.947 | 612.387 | 557.19 | 835.031 | 752.257 | 857.681 | 815.839 | 642.512 | 621.869 | 1,097.261 | 990.825 | 989.454 | 948.971 | 736.34 | 704.153 | 863.393 | 893.913 | 951.452 | 462.095 | 371.853 | 436.286 | 544.681 | 364.463 | 283.771 | 457.604 | 415.499 | 415.499 | 359.097 | 359.097 |
Gross Profit
| 663.455 | 470.234 | 344.526 | 509.036 | 512.253 | 441.897 | 291.82 | 352.693 | 517.216 | 630.222 | 721.263 | 793.249 | 939.142 | 751.959 | 541.258 | 399.603 | 271.127 | 264.039 | 183.897 | 165.957 | 146.37 | 166.668 | 45.749 | 41.671 | 203.305 | 225.707 | 226.657 | 257.756 | 221.763 | 269.301 | 290.196 | 306.282 | 166.867 | 181.008 | 286.089 | 328.815 | 219.203 | 145.857 | 258.116 | 249.991 | 249.991 | 191.401 | 191.401 |
Gross Profit Ratio
| 0.521 | 0.498 | 0.461 | 0.438 | 0.413 | 0.403 | 0.401 | 0.427 | 0.436 | 0.41 | 0.467 | 0.457 | 0.465 | 0.46 | 0.441 | 0.395 | 0.327 | 0.24 | 0.196 | 0.162 | 0.152 | 0.206 | 0.069 | 0.037 | 0.17 | 0.186 | 0.193 | 0.259 | 0.24 | 0.238 | 0.245 | 0.244 | 0.265 | 0.327 | 0.396 | 0.376 | 0.376 | 0.339 | 0.361 | 0.376 | 0.376 | 0.348 | 0.348 |
Reseach & Development Expenses
| 205.329 | 188.379 | 158.144 | 180.426 | 160.229 | 131.104 | 111.868 | 124.698 | 120.818 | 105.891 | 110.659 | 91.166 | 100.032 | 83.53 | 84.376 | 93.209 | 74.457 | 135.663 | 110.27 | 100.42 | 87.773 | 116.689 | 124.412 | 91.984 | 96.086 | 127.908 | 117.639 | 114.691 | 94.485 | 99.456 | 77.693 | 87.113 | 47.434 | 71.095 | 75.497 | 110.909 | 88.822 | 61.408 | 106.191 | 29.259 | 29.259 | 34.615 | 34.615 |
General & Administrative Expenses
| 53.582 | 44.243 | 46.115 | 42.67 | 41.329 | 43.252 | 37.603 | 26.444 | 36.806 | 31.371 | 38.002 | 46.99 | 50.355 | 44.298 | 39.901 | 31.559 | 27.568 | 24.668 | 21.982 | 22.604 | 18.258 | 21.017 | 24.609 | 23.117 | 25.408 | 21.215 | 21.058 | 31.326 | 9.048 | 7.773 | 51.53 | -23.489 | 61.547 | 22.104 | 22.446 | 11.493 | 4.248 | 15.291 | 10.227 | 8.076 | 8.076 | 8.262 | 8.262 |
Selling & Marketing Expenses
| 23.754 | 24.337 | 34.245 | 33.123 | 31.288 | 29.59 | 30.81 | 20.383 | 33.328 | 35.039 | 38.073 | 30.785 | 34.833 | 25.429 | 24.358 | 21.044 | 20.407 | 24.686 | 21.582 | 23.464 | 19.833 | 20.764 | 21.43 | 20.673 | 24.925 | 18.683 | 19.365 | 28.329 | 28.109 | 29.507 | 34.56 | 29.034 | 9.951 | 5.625 | 7.509 | 6.427 | 3.858 | 4.885 | 11.021 | 6.475 | 6.475 | 4.161 | 4.161 |
SG&A
| 77.336 | 53.687 | 80.36 | 75.793 | 72.617 | 72.842 | 68.413 | 46.827 | 70.134 | 66.41 | 76.075 | 77.775 | 85.188 | 69.727 | 64.259 | 52.603 | 47.975 | 49.354 | 43.564 | 46.068 | 38.091 | 41.781 | 46.039 | 43.79 | 50.333 | 39.898 | 40.423 | 59.655 | 37.157 | 37.28 | 86.09 | 5.545 | 71.498 | 27.729 | 29.955 | 17.92 | 8.106 | 20.176 | 21.248 | 14.552 | 14.552 | 12.422 | 12.422 |
Other Expenses
| -282.426 | 0.708 | 238.893 | -225.503 | 0.499 | -1.315 | 2.379 | 4.484 | 1.389 | 1.554 | 1.606 | 15.118 | 1.059 | 4.229 | 3.391 | 2.284 | 2.408 | -3.403 | 1.654 | 0.275 | 0.017 | 0.068 | -341.034 | 0.012 | 0.061 | 0.41 | 0.011 | -128.412 | 0.005 | 3.957 | 0.356 | -0.227 | 0.001 | -0.004 | 0 | -0.028 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 |
Operating Expenses
| 282.665 | 242.066 | -238.893 | 225.503 | 232.846 | 203.946 | 180.281 | 171.525 | 190.952 | 172.301 | 186.734 | 168.941 | 185.22 | 153.257 | 148.635 | 145.812 | 122.432 | 185.017 | 153.834 | 146.488 | 125.864 | 158.47 | 170.451 | 135.774 | 146.419 | 167.806 | 158.062 | 174.346 | 131.642 | 136.736 | 163.783 | 92.658 | 118.932 | 98.824 | 105.452 | 128.829 | 96.928 | 81.584 | 127.439 | 11.89 | 11.89 | 45.613 | 45.613 |
Operating Income
| 380.79 | 228.168 | 583.419 | 283.533 | 661.599 | 502.145 | 129.756 | -17.075 | 866.933 | 721.868 | 750.974 | 673.853 | 753.922 | 598.702 | 392.623 | 253.791 | 148.695 | 79.022 | 30.063 | 19.469 | 20.506 | 8.198 | -124.702 | -94.103 | 56.886 | 57.901 | 68.595 | 83.41 | 90.121 | 132.565 | 126.413 | 213.624 | 47.935 | 82.184 | 180.637 | 199.986 | 122.275 | 64.273 | 130.677 | 206.181 | 206.181 | 144.364 | 144.364 |
Operating Income Ratio
| 0.299 | 0.241 | 0.78 | 0.244 | 0.534 | 0.458 | 0.178 | -0.021 | 0.731 | 0.469 | 0.486 | 0.388 | 0.373 | 0.367 | 0.32 | 0.251 | 0.18 | 0.072 | 0.032 | 0.019 | 0.021 | 0.01 | -0.187 | -0.083 | 0.048 | 0.048 | 0.058 | 0.084 | 0.097 | 0.117 | 0.107 | 0.17 | 0.076 | 0.149 | 0.25 | 0.229 | 0.209 | 0.15 | 0.183 | 0.31 | 0.31 | 0.262 | 0.262 |
Total Other Income Expenses Net
| 26.253 | 210.327 | -113.952 | 99.189 | -12.159 | -36.329 | -8.753 | 99.765 | -0.883 | 26.117 | 1.584 | -0.419 | 87.244 | -19.48 | 27.821 | 424.157 | -4.535 | -10.498 | 12.393 | -18.147 | 2.257 | 5.713 | -339.241 | 15.094 | 11.154 | 55.087 | -26.226 | -17.671 | -4.829 | 12.012 | -104.22 | 42.195 | -37.525 | 3.12 | -26.658 | 6.944 | 75.705 | -16.321 | -13.796 | 32.846 | 32.846 | 2.204 | 2.204 |
Income Before Tax
| 407.043 | 438.495 | 469.467 | 382.722 | 649.44 | 465.816 | 121.003 | 82.69 | 866.05 | 747.985 | 752.558 | 673.434 | 841.166 | 579.222 | 420.444 | 677.948 | 144.16 | 68.524 | 42.456 | 1.322 | 22.763 | 13.911 | -463.943 | -79.009 | 68.04 | 112.988 | 42.369 | 65.739 | 85.292 | 144.577 | 22.193 | 255.819 | 10.41 | 85.304 | 153.979 | 206.93 | 197.98 | 47.952 | 116.881 | 239.027 | 239.027 | 146.568 | 146.568 |
Income Before Tax Ratio
| 0.319 | 0.464 | 0.628 | 0.329 | 0.524 | 0.425 | 0.166 | 0.1 | 0.73 | 0.486 | 0.487 | 0.388 | 0.417 | 0.355 | 0.343 | 0.67 | 0.174 | 0.062 | 0.045 | 0.001 | 0.024 | 0.017 | -0.695 | -0.069 | 0.057 | 0.093 | 0.036 | 0.066 | 0.092 | 0.128 | 0.019 | 0.203 | 0.017 | 0.154 | 0.213 | 0.237 | 0.339 | 0.112 | 0.163 | 0.359 | 0.359 | 0.266 | 0.266 |
Income Tax Expense
| 70.11 | 71.615 | 101.012 | 12.602 | 119.844 | -16.988 | 58.553 | 18.122 | 168.062 | 125.847 | 195.556 | 130.517 | 165.253 | 122.967 | 70.072 | 109.685 | 21.609 | -11.878 | 5.574 | -26.339 | 6.137 | -14.258 | 3.578 | 1.34 | 3.146 | 19.138 | 5.293 | 10.324 | 12.41 | 49.651 | 9.027 | 62.98 | 4.152 | 24.92 | 26.563 | 35.315 | 33.966 | 14.739 | 20.127 | 40.859 | 40.859 | 37.653 | 37.653 |
Net Income
| 336.933 | 370.396 | 368.455 | 370.12 | 529.596 | 482.804 | 62.45 | 64.568 | 697.988 | 622.138 | 557.002 | 542.917 | 675.913 | 456.255 | 350.372 | 575.438 | 125.221 | 75.052 | 35.999 | 27.661 | 16.626 | 28.169 | -467.521 | -80.349 | 64.894 | 93.85 | 37.076 | 55.415 | 68.809 | 102.589 | 24.502 | 210.851 | 6.258 | 60.384 | 127.416 | 171.615 | 164.014 | 33.213 | 96.754 | 198.169 | 198.169 | 108.915 | 108.915 |
Net Income Ratio
| 0.264 | 0.392 | 0.493 | 0.318 | 0.427 | 0.44 | 0.086 | 0.078 | 0.588 | 0.404 | 0.361 | 0.312 | 0.335 | 0.279 | 0.286 | 0.569 | 0.151 | 0.068 | 0.038 | 0.027 | 0.017 | 0.035 | -0.7 | -0.071 | 0.054 | 0.077 | 0.032 | 0.056 | 0.074 | 0.091 | 0.021 | 0.168 | 0.01 | 0.109 | 0.176 | 0.196 | 0.281 | 0.077 | 0.135 | 0.298 | 0.298 | 0.198 | 0.198 |
EPS
| 2.08 | 2.28 | 2.27 | 2.29 | 3.27 | 2.98 | 0.39 | 0.4 | 4.32 | 3.85 | 3.53 | 3.44 | 4.56 | 3.08 | 2.37 | 3.89 | 0.43 | 0.51 | 0.25 | 0.19 | 0.12 | 0.19 | -3.12 | -0.54 | 0.44 | 0.63 | 0.26 | 0.37 | 0.47 | 0.7 | 0.17 | 1.43 | 0.043 | 0.44 | 0.98 | 1.31 | 1.26 | 0.26 | 0.77 | 1.53 | 1.53 | 0.84 | 0.84 |
EPS Diluted
| 2.06 | 2.27 | 2.25 | 2.26 | 3.24 | 2.96 | 0.38 | 0.38 | 4.28 | 3.81 | 3.48 | 3.39 | 4.49 | 3.03 | 2.33 | 3.82 | 0.42 | 0.5 | 0.25 | 0.19 | 0.12 | 0.19 | -3.12 | -0.54 | 0.43 | 0.63 | 0.26 | 0.37 | 0.46 | 0.69 | 0.16 | 1.41 | 0.043 | 0.43 | 0.95 | 1.28 | 1.24 | 0.25 | 0.76 | 1.53 | 1.53 | 0.84 | 0.84 |
EBITDA
| 429.853 | 250.699 | 556.458 | -9.9 | 681.694 | 522.071 | 149.091 | 2.246 | 885.756 | 740.086 | 769.287 | 665.908 | 786.018 | 599.59 | 417.315 | 249.502 | 148.245 | 66.059 | 63.464 | 23.295 | 43.365 | 38.868 | -443.078 | -65.357 | 80.117 | 124.25 | 56.135 | 78.95 | 98.422 | 158.257 | 34.058 | 201.037 | 48.447 | 82.773 | 181.543 | 201.039 | 123.4 | 65.349 | 131.777 | 206.83 | 206.83 | 144.613 | 144.613 |
EBITDA Ratio
| 0.337 | 0.265 | 0.744 | -0.009 | 0.55 | 0.476 | 0.205 | 0.003 | 0.747 | 0.481 | 0.498 | 0.383 | 0.389 | 0.367 | 0.34 | 0.247 | 0.179 | 0.06 | 0.068 | 0.023 | 0.045 | 0.048 | -0.664 | -0.057 | 0.067 | 0.102 | 0.048 | 0.079 | 0.106 | 0.14 | 0.029 | 0.16 | 0.077 | 0.15 | 0.251 | 0.23 | 0.211 | 0.152 | 0.184 | 0.311 | 0.311 | 0.263 | 0.263 |