Sanyo Denki Co., Ltd.
TSE:6516.T
9470 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 26,687 | 20,548 | 18,778 | 14,848 | 13,642 | 11,693 | 13,182 | 13,766 | 13,213 | 13,896 | 14,162 | 10,163 | 9,912 | 9,083 | 6,222 | 5,410 | 6,651 | 5,062 | 5,937 | 4,042 |
Short Term Investments
| 691 | 884 | 267 | 385 | 427 | 771 | 751 | 924 | 693 | 54 | 60 | 48 | 82 | 189 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 26,687 | 21,432 | 19,045 | 15,233 | 14,069 | 12,464 | 13,933 | 14,690 | 13,213 | 13,950 | 14,222 | 10,211 | 9,994 | 9,272 | 6,222 | 5,410 | 6,651 | 5,062 | 5,937 | 4,042 |
Net Receivables
| 32,094 | 37,303 | 32,374 | 28,699 | 25,485 | 27,354 | 30,835 | 26,967 | 21,515 | 24,795 | 23,286 | 20,794 | 21,403 | 24,768 | 18,989 | 13,388 | 20,080 | 21,984 | 20,946 | 19,105 |
Inventory
| 36,848 | 40,123 | 32,286 | 24,388 | 22,007 | 22,493 | 21,052 | 16,233 | 16,293 | 17,335 | 14,008 | 12,870 | 13,617 | 13,627 | 11,401 | 11,378 | 11,731 | 14,354 | 11,936 | 11,991 |
Other Current Assets
| 1,329 | 802 | 548 | 410 | 354 | 1,284 | 918 | 253 | 4,318 | 4,408 | 443 | 334 | 429 | 350 | 1,913 | 1,611 | 560 | 192 | 60 | 247 |
Total Current Assets
| 96,958 | 99,660 | 84,253 | 68,730 | 61,915 | 63,595 | 66,738 | 58,143 | 55,339 | 60,488 | 51,959 | 44,209 | 45,443 | 48,017 | 38,525 | 31,787 | 39,022 | 41,592 | 38,879 | 35,385 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 30,125 | 25,872 | 26,589 | 27,464 | 28,431 | 26,084 | 23,720 | 18,916 | 20,388 | 20,127 | 18,656 | 18,110 | 18,224 | 19,854 | 21,106 | 22,478 | 18,495 | 17,561 | 16,654 | 15,938 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,807 | 4,996 | 5,214 | 4,872 | 4,931 | 4,624 | 4,031 | 3,850 | 489 | 506 | 508 | 578 | 537 | 509 | 294 | 383 | 473 | 531 | 574 | 241 |
Goodwill and Intangible Assets
| 4,807 | 4,996 | 5,214 | 4,872 | 4,931 | 4,624 | 4,031 | 3,850 | 489 | 506 | 508 | 578 | 537 | 509 | 294 | 383 | 473 | 531 | 574 | 241 |
Long Term Investments
| 15,965 | 12,653 | 12,187 | 12,520 | 9,872 | 11,315 | 10,009 | 8,899 | 5,382 | 5,955 | 4,599 | 3,681 | 3,420 | 3,766 | 0 | 2,772 | 3,448 | 0 | 0 | 3,074 |
Tax Assets
| 643 | 686 | 420 | 373 | 951 | 682 | 477 | 413 | 651 | 371 | 160 | 6 | 27 | 1 | 0 | 45 | 156 | 0 | 0 | 232 |
Other Non-Current Assets
| 2,190 | 4 | 3 | 3 | 3 | 3 | 2,655 | 2,934 | 2,695 | 2,727 | 2,349 | 2,392 | 2,212 | 2,248 | 6,689 | 2,210 | 2,244 | 5,701 | 5,595 | 1,732 |
Total Non-Current Assets
| 53,730 | 44,211 | 44,413 | 45,232 | 44,188 | 42,708 | 40,892 | 35,012 | 29,605 | 29,686 | 26,272 | 24,767 | 24,420 | 26,378 | 28,089 | 27,888 | 24,816 | 23,793 | 22,823 | 21,217 |
Total Assets
| 150,688 | 143,871 | 128,667 | 113,962 | 106,103 | 106,304 | 107,631 | 93,156 | 84,943 | 90,174 | 78,230 | 68,977 | 69,863 | 74,395 | 66,614 | 59,675 | 63,838 | 65,385 | 61,702 | 56,602 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 11,916 | 21,893 | 18,772 | 16,711 | 16,246 | 16,228 | 24,987 | 18,876 | 14,623 | 15,956 | 12,703 | 10,214 | 11,039 | 14,146 | 11,927 | 5,379 | 10,503 | 13,205 | 12,205 | 12,155 |
Short Term Debt
| 8,779 | 15,063 | 13,513 | 11,268 | 10,188 | 9,097 | 5,944 | 7,033 | 6,816 | 7,429 | 8,265 | 7,811 | 8,499 | 12,790 | 10,718 | 7,008 | 7,925 | 6,053 | 6,445 | 6,672 |
Tax Payables
| 1,136 | 1,673 | 1,859 | 666 | 149 | 357 | 1,594 | 1,111 | 220 | 1,974 | 1,080 | 647 | 979 | 337 | 140 | 94 | 403 | 1,146 | 1,354 | 179 |
Deferred Revenue
| 1,136 | 1,872 | 2,106 | 813 | 267 | 557 | 1,835 | 1,433 | 312 | 2,068 | 1,157 | 716 | 1,223 | 1,033 | 140 | 94 | 449 | 1,206 | 1,354 | 179 |
Other Current Liabilities
| 8,306 | 2,340 | 1,785 | 1,462 | 1,480 | 2,109 | 2,083 | 1,268 | 4,088 | 6,056 | 3,881 | 3,645 | 4,060 | 3,990 | 3,513 | 3,723 | 3,872 | 4,677 | 3,546 | 3,452 |
Total Current Liabilities
| 30,137 | 41,168 | 36,176 | 30,254 | 28,181 | 27,991 | 34,849 | 28,610 | 25,839 | 31,509 | 26,006 | 22,386 | 24,821 | 31,959 | 26,298 | 16,204 | 22,749 | 25,141 | 23,550 | 22,458 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 3,934 | 5,091 | 6,739 | 7,845 | 7,785 | 5,899 | 3,889 | 159 | 818 | 1,726 | 2,562 | 2,510 | 3,805 | 4,036 | 5,494 | 5,532 | 775 | 1,250 | 1,253 | 148 |
Deferred Revenue Non-Current
| 1,816 | 2,156 | 3,580 | 4,196 | 7,408 | 0 | 6,530 | 7,134 | 5,347 | 4,283 | 2,598 | 1,050 | 670 | 555 | 533 | 5 | 71 | 263 | 470 | 0 |
Deferred Tax Liabilities Non-Current
| 3,556 | 1,349 | 1,348 | 1,103 | 1 | 0 | 50 | 3 | 840 | 1,037 | 1,105 | 1,187 | 1,080 | 1,391 | 1,478 | 714 | 714 | 132 | 115 | 0 |
Other Non-Current Liabilities
| 869 | 891 | 170 | 178 | 187 | 7,583 | 179 | 196 | 2 | 3 | 142 | 351 | 577 | 845 | 367 | 6 | 14 | 802 | 910 | 1,565 |
Total Non-Current Liabilities
| 10,175 | 9,487 | 11,837 | 13,322 | 15,381 | 13,482 | 10,648 | 7,492 | 7,007 | 7,049 | 6,407 | 5,098 | 6,132 | 6,827 | 7,872 | 6,257 | 1,574 | 2,447 | 2,748 | 1,713 |
Total Liabilities
| 40,312 | 50,655 | 48,013 | 43,576 | 43,562 | 41,473 | 45,497 | 36,102 | 32,846 | 38,558 | 32,413 | 27,484 | 30,953 | 38,786 | 34,170 | 22,461 | 24,323 | 27,588 | 26,298 | 24,171 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 86,631 | 76,160 | 67,963 | 62,717 | 63,746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,926 | 9,926 | 9,926 | 9,926 | 9,926 | 9,926 | 9,926 | 9,926 | 9,926 | 9,926 | 9,926 | 9,926 | 9,926 | 9,926 | 9,926 | 9,926 | 9,926 | 9,526 | 9,526 | 9,526 |
Retained Earnings
| 79,373 | 67,631 | 57,198 | 48,995 | 43,743 | 44,768 | 41,361 | 35,526 | 29,998 | 27,431 | 23,605 | 20,871 | 18,783 | 15,161 | 11,202 | 16,047 | 16,856 | 15,214 | 12,996 | 10,878 |
Accumulated Other Comprehensive Income/Loss
| 13,081 | 6,574 | 4,485 | 2,415 | -183 | 1,078 | 1,784 | 1,570 | 255 | 3,706 | 1,728 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,979 | -77,557 | -67,124 | -58,921 | -53,669 | -54,694 | 9,056 | 10,026 | 11,912 | 10,547 | 10,553 | 10,560 | 9,689 | 10,007 | 10,747 | 10,661 | 12,009 | 12,188 | 12,130 | 11,421 |
Total Shareholders Equity
| 110,359 | 93,205 | 80,645 | 70,378 | 62,534 | 64,824 | 62,127 | 57,048 | 52,091 | 51,610 | 45,812 | 41,489 | 38,398 | 35,094 | 31,875 | 36,634 | 38,791 | 36,928 | 34,652 | 31,825 |
Total Equity
| 110,373 | 93,216 | 80,654 | 70,386 | 62,541 | 64,831 | 62,134 | 57,054 | 52,097 | 51,616 | 45,817 | 41,493 | 38,910 | 35,609 | 32,444 | 37,214 | 39,515 | 37,797 | 35,404 | 32,431 |
Total Liabilities & Shareholders Equity
| 150,685 | 143,871 | 128,667 | 113,962 | 106,103 | 106,304 | 107,631 | 93,156 | 84,943 | 90,174 | 78,230 | 68,977 | 69,863 | 74,395 | 66,614 | 59,675 | 63,838 | 65,385 | 61,702 | 56,602 |