YASKAWA Electric Corporation
TSE:6506.T
4378 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 40,279 | 42,274 | 55,151 | 50,953 | 40,307 | 39,320 | 42,214 | 29,792 | 31,712 | 24,472 | 23,104 | 19,493 | 20,343 | 12,032 | 16,430 | 10,794 | 12,004 | 13,356 | 12,147 | 17,976 |
Short Term Investments
| 4,409 | 4,471 | 2,078 | 1,961 | 1,656 | -5,176 | 65 | -56 | -98 | -15 | -178 | -167 | -168 | -194 | -225 | -267 | 20 | 26 | 53 | 152 |
Cash and Short Term Investments
| 40,279 | 46,745 | 57,229 | 52,914 | 41,963 | 39,320 | 42,279 | 29,792 | 31,712 | 24,472 | 23,104 | 19,493 | 20,343 | 12,032 | 16,430 | 10,794 | 12,024 | 13,382 | 12,200 | 18,128 |
Net Receivables
| 167,903 | 171,219 | 149,646 | 127,577 | 117,886 | 145,138 | 139,344 | 138,593 | 125,504 | 130,991 | 117,377 | 107,486 | 97,634 | 100,451 | 87,529 | 92,510 | 117,977 | 106,175 | 92,181 | 96,817 |
Inventory
| 207,910 | 182,226 | 131,767 | 101,494 | 101,975 | 111,488 | 100,051 | 79,886 | 77,593 | 85,468 | 78,364 | 64,324 | 63,798 | 58,064 | 46,199 | 54,705 | 57,902 | 58,136 | 58,177 | 52,681 |
Other Current Assets
| 40,004 | 30,708 | 23,720 | 21,438 | 19,384 | 10,184 | 23,321 | 12,024 | 13,847 | 16,159 | 18,223 | 17,202 | 17,797 | 17,601 | 11,878 | 11,064 | 16,658 | 10,067 | 6,634 | 7,879 |
Total Current Assets
| 456,096 | 430,898 | 362,362 | 303,423 | 281,208 | 306,130 | 304,995 | 260,295 | 248,656 | 257,090 | 237,068 | 208,505 | 199,572 | 188,148 | 162,036 | 169,073 | 204,561 | 187,760 | 169,192 | 175,505 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 132,563 | 115,822 | 106,029 | 99,004 | 91,265 | 80,142 | 67,956 | 61,159 | 61,001 | 60,796 | 50,586 | 40,866 | 37,484 | 35,729 | 36,390 | 39,871 | 41,079 | 39,795 | 39,656 | 37,459 |
Goodwill
| 7,272 | 7,558 | 7,341 | 6,604 | 6,402 | 6,797 | 2,931 | 4,053 | 5,037 | 6,423 | 0 | 0 | 0 | 0 | 0 | 1,401 | 1,546 | 1,766 | 1,779 | 1,658 |
Intangible Assets
| 19,496 | 19,115 | 18,068 | 17,917 | 18,497 | 22,253 | 19,108 | 20,574 | 20,426 | 22,351 | 15,043 | 13,607 | 6,734 | 5,849 | 5,202 | 5,423 | 5,242 | 5,912 | 6,642 | 7,669 |
Goodwill and Intangible Assets
| 26,768 | 26,673 | 25,409 | 24,521 | 24,899 | 29,050 | 22,039 | 24,627 | 25,463 | 28,774 | 15,043 | 13,607 | 6,734 | 5,849 | 5,202 | 6,824 | 6,788 | 7,678 | 8,421 | 9,327 |
Long Term Investments
| 56,728 | 64,405 | 52,724 | 46,003 | 36,658 | 34,041 | 37,900 | 31,673 | 24,685 | 30,476 | 24,437 | 20,510 | 18,763 | 16,967 | 16,653 | 15,670 | 19,314 | 22,985 | 23,787 | 17,854 |
Tax Assets
| 15,335 | 15,329 | 12,510 | 14,473 | 16,093 | 6,591 | 5,840 | 6,576 | 9,406 | 7,452 | 8,104 | 10,914 | 12,383 | 14,500 | 16,146 | 13,235 | 13,790 | 11,790 | 11,051 | 11,488 |
Other Non-Current Assets
| 14,845 | 4 | 3 | 3 | 3 | 0 | 2,519 | 3,180 | 4,320 | 3,615 | 5,265 | 8,113 | 4,136 | 3,401 | 5,222 | 4,438 | 3,674 | 3,172 | 3,115 | 2,805 |
Total Non-Current Assets
| 246,239 | 222,233 | 196,675 | 184,004 | 168,918 | 149,824 | 136,254 | 127,215 | 124,875 | 131,113 | 103,435 | 94,010 | 79,500 | 76,446 | 79,613 | 80,038 | 84,645 | 85,420 | 86,030 | 78,933 |
Total Assets
| 702,335 | 653,132 | 559,038 | 487,428 | 450,127 | 455,957 | 441,249 | 387,511 | 373,533 | 388,204 | 340,506 | 302,518 | 279,072 | 264,594 | 241,649 | 249,111 | 289,206 | 273,180 | 255,222 | 254,438 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 66,537 | 67,716 | 76,922 | 61,064 | 54,730 | 71,823 | 84,795 | 69,974 | 62,672 | 68,588 | 67,999 | 58,718 | 53,073 | 63,235 | 51,082 | 54,252 | 74,370 | 69,318 | 65,082 | 65,478 |
Short Term Debt
| 29,898 | 58,148 | 22,994 | 31,766 | 37,867 | 28,991 | 22,593 | 24,647 | 27,853 | 24,185 | 24,395 | 24,262 | 34,042 | 33,697 | 31,830 | 27,609 | 26,256 | 23,111 | 30,274 | 39,067 |
Tax Payables
| 3,422 | 6,371 | 5,866 | 2,115 | 1,033 | 798 | 6,361 | 3,545 | 642 | 4,490 | 2,535 | 1,660 | 370 | 3,257 | 0 | 0 | 8,337 | 5,600 | 4,797 | 6,292 |
Deferred Revenue
| 3,422 | 12,837 | 12,143 | 16,577 | 6,454 | 28,015 | 6,361 | 26,723 | 22,689 | 27,996 | 25,797 | 21,716 | 18,059 | 21,004 | 15,840 | 16,533 | 27,712 | 24,836 | 21,748 | 21,715 |
Other Current Liabilities
| 89,289 | 76,109 | 63,219 | 45,141 | 39,494 | 24,803 | 47,924 | 20,294 | 19,564 | 27,134 | 16,283 | 15,768 | 11,937 | 8,822 | 6,500 | 9,554 | 11,867 | 20,013 | 11,869 | 12,577 |
Total Current Liabilities
| 189,146 | 214,810 | 175,278 | 154,548 | 138,545 | 153,632 | 161,673 | 141,638 | 132,778 | 147,903 | 134,474 | 120,464 | 117,111 | 126,758 | 105,252 | 107,948 | 140,205 | 137,278 | 128,973 | 138,837 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 54,156 | 41,415 | 45,050 | 44,777 | 43,711 | 16,858 | 8,977 | 11,145 | 19,466 | 27,341 | 30,357 | 29,899 | 24,029 | 7,742 | 10,405 | 5,285 | 7,573 | 13,639 | 32,282 | 38,740 |
Deferred Revenue Non-Current
| 11,845 | 33,595 | 34,325 | 33,712 | 32,081 | -592 | 675 | -1,183 | -1,278 | 0 | 0 | 25,968 | 30,834 | 30,955 | 31,615 | 32,300 | 34,430 | 35,613 | 35,774 | 32,423 |
Deferred Tax Liabilities Non-Current
| 2,673 | 3,066 | 2,338 | 1,183 | 703 | 592 | 647 | 1,183 | 1,278 | 0 | 0 | 2,440 | 955 | 500 | 368 | 318 | 215 | 36 | 59 | 12 |
Other Non-Current Liabilities
| 36,492 | 5,171 | 3,947 | 3,648 | 3,920 | 35,714 | 30,651 | 34,031 | 37,388 | 37,771 | 35,805 | 6,282 | 1,636 | 610 | 720 | 839 | 329 | 372 | 5,384 | 6,060 |
Total Non-Current Liabilities
| 105,166 | 83,247 | 85,660 | 83,320 | 80,415 | 52,572 | 40,950 | 45,176 | 56,854 | 65,112 | 66,162 | 64,589 | 57,454 | 39,807 | 43,108 | 38,742 | 42,547 | 49,660 | 73,499 | 77,235 |
Total Liabilities
| 294,312 | 298,057 | 260,938 | 237,868 | 218,960 | 206,204 | 202,623 | 186,814 | 189,632 | 213,015 | 200,636 | 185,053 | 174,565 | 166,565 | 148,360 | 146,690 | 182,752 | 186,938 | 202,472 | 216,072 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 308,744 | 269,451 | 240,730 | 231,193 | 240,772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 27,842 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 19,953 | 15,858 | 15,541 |
Retained Earnings
| 305,116 | 271,299 | 232,547 | 204,150 | 194,558 | 193,333 | 164,360 | 132,607 | 117,268 | 103,092 | 81,431 | 67,599 | 63,363 | 57,281 | 51,534 | 60,983 | 56,988 | 38,736 | 20,367 | 7,291 |
Accumulated Other Comprehensive Income/Loss
| 56,913 | 38,755 | 21,783 | 5,536 | -2,831 | 5,964 | 14,562 | 7,888 | 5,992 | 17,465 | 11,370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,748 | -301,861 | -263,109 | -234,712 | -225,120 | -223,895 | 26,381 | 27,456 | 27,459 | 22,988 | 18,213 | 21,557 | 13,684 | 12,878 | 13,863 | 13,023 | 20,812 | 22,099 | 12,435 | 11,465 |
Total Shareholders Equity
| 399,339 | 347,499 | 291,234 | 246,266 | 228,362 | 246,736 | 235,865 | 198,513 | 181,281 | 171,387 | 134,076 | 112,218 | 100,109 | 93,221 | 88,459 | 97,068 | 100,862 | 80,788 | 48,660 | 34,297 |
Total Equity
| 408,018 | 355,075 | 298,100 | 249,560 | 231,167 | 249,751 | 238,626 | 200,697 | 183,901 | 175,189 | 139,870 | 117,465 | 104,507 | 98,029 | 93,289 | 102,421 | 106,454 | 86,242 | 52,750 | 38,366 |
Total Liabilities & Shareholders Equity
| 702,330 | 653,132 | 559,038 | 487,428 | 450,127 | 452,940 | 441,249 | 387,511 | 373,533 | 388,204 | 340,506 | 302,518 | 279,072 | 264,594 | 241,649 | 249,111 | 289,206 | 273,180 | 255,222 | 254,438 |