Nan Liu Enterprise Co., Ltd.
TWSE:6504.TW
64.6 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 1,089.012 | 1,522.409 | 1,777.362 | 1,688.968 | 1,310.313 | 1,089.253 | 1,015.577 | 577.15 | 529.058 | 339.335 | 398.417 | 210.359 | 260.525 | 201.651 | 136.789 |
Short Term Investments
| 659.874 | 230.667 | -102.316 | 88.83 | 170.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,748.886 | 1,753.076 | 1,777.362 | 1,777.798 | 1,310.313 | 1,089.253 | 1,015.577 | 577.15 | 529.058 | 339.335 | 398.417 | 210.359 | 260.525 | 201.651 | 136.789 |
Net Receivables
| 1,471.302 | 1,250.118 | 0 | 0 | 1,353.316 | 1,477.858 | 1,420.194 | 1,354.475 | 1,179.453 | 1,117.356 | 890.533 | 0 | 577.216 | 496.367 | 430.758 |
Inventory
| 794.91 | 866.654 | 862.302 | 1,264.712 | 941.608 | 1,022.12 | 963.804 | 928.93 | 991.811 | 770.785 | 649.72 | 468.518 | 487.466 | 438.598 | 400.501 |
Other Current Assets
| 446.703 | 357.571 | 264.617 | 288.176 | 535.178 | 440.501 | 396.108 | 357.704 | 399.353 | 441.32 | 437.214 | 1,060.9 | 704.679 | 134.503 | 144.612 |
Total Current Assets
| 4,461.801 | 4,227.419 | 4,310.601 | 4,871.089 | 4,140.415 | 4,029.732 | 3,795.683 | 3,218.259 | 3,099.675 | 2,668.796 | 2,375.884 | 1,660.382 | 1,437.646 | 1,271.119 | 1,112.66 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 5,582.489 | 5,851.703 | 5,896.021 | 5,415.239 | 3,292.463 | 2,392.496 | 2,160.933 | 1,809.808 | 2,054.428 | 1,864.367 | 1,829.673 | 1,597.431 | 1,224.749 | 1,160.667 | 1,206.924 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.834 | 1.415 | 0.165 | 0.326 | 0.471 | 1.201 | 1.819 | 1.783 | 0.024 | 0.171 | 0.307 | 65.724 | 70.081 | 67.169 | 73.128 |
Goodwill and Intangible Assets
| 1.834 | 1.415 | 0.165 | 0.326 | 0.471 | 1.201 | 1.819 | 1.783 | 0.024 | 0.171 | 0.307 | 65.724 | 70.081 | 67.169 | 73.128 |
Long Term Investments
| 124.958 | -146.537 | 186.446 | -4.7 | 2,000.631 | 1,666.046 | 773.435 | 327.909 | 199.007 | 345.537 | 206.866 | 0 | 40.759 | 0 | 0 |
Tax Assets
| 98.645 | 91.008 | 55.318 | 29.209 | 29.182 | 27.651 | 19.604 | 25.233 | 29.23 | 22.175 | 22.858 | 0 | 21.359 | 33.195 | 32.286 |
Other Non-Current Assets
| 114.529 | 394.55 | 101.416 | 567.818 | 73.923 | 2.364 | 2.364 | 2.364 | 2.463 | 2.637 | 1.053 | 16.272 | 14.273 | 39.964 | 37.485 |
Total Non-Current Assets
| 5,922.455 | 6,192.139 | 6,239.366 | 6,007.892 | 5,396.67 | 4,089.758 | 2,958.155 | 2,167.097 | 2,285.152 | 2,234.887 | 2,060.757 | 1,679.427 | 1,371.221 | 1,300.995 | 1,349.823 |
Total Assets
| 10,384.256 | 10,419.558 | 10,549.967 | 10,878.981 | 9,537.085 | 8,119.49 | 6,753.838 | 5,385.356 | 5,384.827 | 4,903.683 | 4,436.641 | 3,339.809 | 2,808.867 | 2,572.114 | 2,462.483 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 516.616 | 523.381 | 556.834 | 477.616 | 553.124 | 605.212 | 602.969 | 477.654 | 523.562 | 548.373 | 450.289 | 201.191 | 136.938 | 85.528 | 58.525 |
Short Term Debt
| 3,650.521 | 3,534.557 | 2,934.962 | 2,606.741 | 2,085.62 | 1,759.057 | 1,592.433 | 1,177.481 | 1,082.322 | 965.825 | 1,130.229 | 606.059 | 872.583 | 835.604 | 644.126 |
Tax Payables
| 14.064 | 21.158 | 26.93 | 275.104 | 58.521 | 178.443 | 91.511 | 59.215 | 81.986 | 71.906 | 48.714 | 28.419 | 13.303 | 0 | 23.232 |
Deferred Revenue
| 0 | 6.495 | 14.901 | 759.369 | 297.961 | 178.443 | 329.54 | 245.38 | 289.7 | 289.476 | 301.503 | 141.876 | 104.754 | 90.114 | 110.904 |
Other Current Liabilities
| 215.139 | 187.213 | 298.44 | 433.121 | 637.959 | 186.862 | 233.412 | 189.544 | 210.687 | 206.009 | 254.763 | 168.431 | 81.393 | 136.309 | 244.936 |
Total Current Liabilities
| 4,396.34 | 4,272.804 | 3,837.317 | 3,843.726 | 3,335.224 | 2,752.292 | 2,529.425 | 1,903.894 | 1,898.557 | 1,805.95 | 1,883.995 | 922.228 | 1,104.217 | 1,057.441 | 970.819 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 2,394.368 | 2,552.635 | 3,166.188 | 2,691.091 | 2,998.067 | 2,134.258 | 1,265.51 | 671.605 | 722.425 | 661.748 | 466.959 | 1,120.725 | 713.35 | 722.533 | 656.643 |
Deferred Revenue Non-Current
| 0 | 0 | 45.515 | 67.259 | 77.924 | 76.567 | 75.322 | 78.091 | 89.756 | 80.093 | 79.57 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 57.431 | 63.361 | 10.964 | 7.65 | 19.358 | 12.819 | 9.121 | 9.693 | 10.13 | 10.125 | 9.075 | 4.484 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 34.095 | 28.987 | 0.999 | 1.004 | 0.947 | 0.984 | 1.112 | 0.462 | 0.5 | 10.634 | 9.566 | 50.858 | 61.605 | 54.043 | 50.403 |
Total Non-Current Liabilities
| 2,485.894 | 2,644.983 | 3,223.666 | 2,767.004 | 3,096.296 | 2,301.195 | 1,351.065 | 759.851 | 822.811 | 752.475 | 556.095 | 1,189.621 | 774.955 | 776.576 | 707.046 |
Total Liabilities
| 6,882.234 | 6,917.787 | 7,060.983 | 6,610.73 | 6,431.52 | 5,053.487 | 3,880.49 | 2,663.745 | 2,721.368 | 2,558.425 | 2,440.09 | 2,111.849 | 1,879.172 | 1,834.017 | 1,677.865 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 726 | 726 | 726 | 726 | 726 | 726 | 726 | 726 | 726 | 726 | 726 | 645 | 600 | 528 | 468 |
Retained Earnings
| 1,718.012 | 1,641.984 | 1,673.403 | 2,572.271 | 1,612.543 | 1,586.4 | 1,413.68 | 1,393.965 | 1,153.679 | 1,027.393 | 587.98 | 328.743 | 263.12 | 108.489 | 193.595 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,133.787 | 1,089.581 | 516.513 | 327.618 | 314.199 | 294.264 | 162.242 | 344.376 | 138.398 | 51.683 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,057.875 | 1,133.787 | 1,089.581 | 969.98 | 439.404 | 753.603 | 439.404 | 439.404 | 439.404 | 439.404 | 439.404 | 243.195 | 6.804 | 101.608 | 123.023 |
Total Shareholders Equity
| 3,501.887 | 3,501.771 | 3,488.984 | 4,268.251 | 3,105.565 | 3,066.003 | 2,873.348 | 2,721.611 | 2,663.459 | 2,345.258 | 1,996.551 | 1,227.96 | 929.695 | 738.097 | 784.618 |
Total Equity
| 3,502.022 | 3,501.771 | 3,488.984 | 4,268.251 | 3,105.565 | 3,066.003 | 2,873.348 | 2,721.611 | 2,663.459 | 2,345.258 | 1,996.551 | 1,227.96 | 929.695 | 738.097 | 784.618 |
Total Liabilities & Shareholders Equity
| 10,384.256 | 10,419.558 | 10,549.967 | 10,878.981 | 9,537.085 | 8,119.49 | 6,753.838 | 5,385.356 | 5,384.827 | 4,903.683 | 4,436.641 | 3,339.809 | 2,808.867 | 2,572.114 | 2,462.483 |