Hitachi, Ltd.
TSE:6501.T
3650 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | 1985 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,334,559 | 2,211,423 | 2,510,562 | 2,258,085 | 2,637,581 | 2,322,488 | 2,772,354 | 2,692,017 | 2,846,963 | 2,569,816 | 2,917,937 | 2,514,000 | 2,465,228 | 2,367,437 | 2,750,196 | 2,218,943 | 2,165,780 | 1,594,277 | 2,423,082 | 2,122,854 | 2,188,745 | 2,032,582 | 2,697,650 | 2,291,135 | 2,325,935 | 2,165,899 | 2,694,586 | 2,297,561 | 2,287,798 | 2,088,669 | 2,642,953 | 2,165,537 | 2,223,307 | 2,130,467 | 2,804,047 | 2,423,370 | 2,492,865 | 2,314,023 | 2,956,883 | 2,321,274 | 2,360,409 | 2,136,364 | 2,841,752 | 2,303,764 | 2,387,748 | 2,082,938 | 2,572,370 | 2,113,133 | 2,234,853 | 2,120,715 | 2,828,207 | 2,264,947 | 2,422,036 | 2,150,693 | 2,549,911 | 2,263,445 | 2,349,885 | 2,152,566 | 2,685,682 | 2,157,906 | 2,232,057 | 1,892,901 | 2,429,249 | 2,260,573 | 2,819,328.203 | 2,548,322.029 | 3,362,896.631 | 2,654,185.805 | 2,806,195.668 | 2,479,339.798 | 2,986,772.304 | 2,489,137.482 | 2,465,889.237 | 2,237,631.681 | 2,785,231.252 | 2,260,975.327 | 2,337,342.575 | 2,047,251.917 | 2,679,472.493 | 2,095,321.21 | 2,190,161.763 | 2,077,868.445 | 2,388,238.142 | 2,051,581.848 | 2,029,943.754 | 1,892,215.584 | 2,402,496.193 | 1,901,532.211 | 2,009,559.657 | 1,857,819.035 | 1,820,295.029 | 1,811,479.782 | 1,976,870.586 | 2,063,911.778 | 2,612,673.631 | 1,761,334.932 | 2,030,363.019 | 1,970,817.739 | 2,264,942.105 | 2,182,943.153 | 1,903,066.407 | 2,153,799.529 | 2,499,562.494 | 2,111,170.696 | 1,974,860.746 | 2,005,318.218 | 2,231,718.088 | 2,084,878.277 | 1,920,891.775 | 1,827,478.153 | 2,526,000.431 | 1,994,010.042 | 1,914,275.492 | 1,886,782.958 | 2,252,926.725 | 1,954,044.258 | 1,868,706.069 | 1,608,230.115 | 1,030,805.666 | 2,182,538.476 | 2,168,273.394 | 2,158,625.775 | 1,380,288.117 | 2,030,200.188 | 1,897,884.268 | 1,909,507.964 | 1,741,892.665 | 2,136,880.999 | 1,880,795.595 | 1,973,355.551 | 2,214,765.001 | 1,847,750.098 | 1,963,427.634 | 2,038,859.776 | 2,126,299.164 | 1,885,226.564 | 1,910,847.313 | 2,104,424.431 | 2,024,389.383 | 1,418,266.747 | 1,748,559.119 | 1,803,682.223 | 1,956,945.251 | 1,546,324.144 | 1,560,487.216 | 1,556,403.978 | 1,338,721.095 | 1,208,161.844 | 1,453,744.601 | 1,462,870.718 | 876,146.459 | 1,326,811.713 | 1,277,437.171 | 1,364,639.078 | 1,535,261.764 | 2,105,769.971 | 780,570.158 |
Cost of Revenue
| 1,681,559 | 1,571,191 | 1,791,223 | 1,624,903 | 1,982,469 | 1,748,034 | 2,068,142 | 2,022,364 | 2,147,215 | 1,954,342 | 2,173,765 | 1,884,836 | 1,856,710 | 1,790,670 | 2,081,788 | 1,650,693 | 1,621,981 | 1,179,428 | 1,765,711 | 1,556,393 | 1,586,401 | 1,488,390 | 2,016,606 | 1,668,547 | 1,693,086 | 1,586,396 | 1,969,549 | 1,691,374 | 1,675,703 | 1,529,896 | 1,965,494 | 1,597,575 | 1,635,381 | 1,584,227 | 2,098,740 | 1,803,870 | 1,845,207 | 1,711,256 | 2,218,829 | 1,699,243 | 1,716,880 | 1,563,280 | 2,097,586 | 1,683,474 | 1,765,229 | 1,537,074 | 1,885,330 | 1,586,189 | 1,669,028 | 1,603,444 | 2,147,416 | 1,696,127 | 1,809,418 | 1,626,010 | 1,957,524 | 1,676,078 | 1,739,367 | 1,594,464 | 2,024,734 | 1,624,195 | 1,740,071 | 1,460,255 | 1,961,906 | 1,780,780 | 2,157,571.283 | 1,959,643.179 | 2,640,660.763 | 2,080,138.628 | 2,183,413.127 | 1,932,508.11 | 2,334,297.989 | 1,954,169.34 | 1,990,699.208 | 1,755,497.008 | 2,187,341.655 | 1,756,528.499 | 1,812,209.247 | 1,605,124.478 | 2,076,093.133 | 1,620,870.141 | 1,676,240.778 | 1,600,326.293 | 1,870,160.744 | 1,564,396.843 | 1,586,208.372 | 1,442,994.024 | 1,841,983.328 | 1,450,766.095 | 1,508,365.563 | 1,404,001.557 | 0 | 0 | 1,514,163.16 | 0 | 0 | 0 | 1,453,379.631 | 0 | 0 | 0 | 1,400,010.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 653,000 | 640,232 | 719,339 | 633,182 | 655,112 | 574,454 | 704,212 | 669,653 | 699,748 | 615,474 | 744,172 | 629,164 | 608,518 | 576,767 | 668,408 | 568,250 | 543,799 | 414,849 | 657,371 | 566,461 | 602,344 | 544,192 | 681,044 | 622,588 | 632,849 | 579,503 | 725,037 | 606,187 | 612,095 | 558,773 | 677,459 | 567,962 | 587,926 | 546,240 | 705,307 | 619,500 | 647,658 | 602,767 | 738,054 | 622,031 | 643,529 | 573,084 | 744,166 | 620,290 | 622,519 | 545,864 | 687,040 | 526,944 | 565,825 | 517,271 | 680,791 | 568,820 | 612,618 | 524,683 | 592,387 | 587,367 | 610,518 | 558,102 | 660,948 | 533,711 | 491,986 | 432,646 | 467,343 | 479,793 | 661,756.921 | 588,678.85 | 722,235.868 | 574,047.176 | 622,782.541 | 546,831.688 | 652,474.315 | 534,968.142 | 475,190.028 | 482,134.673 | 597,889.598 | 504,446.828 | 525,133.329 | 442,127.439 | 603,379.36 | 474,451.069 | 513,920.984 | 477,542.151 | 518,077.398 | 487,185.005 | 443,735.382 | 449,221.56 | 560,512.865 | 450,766.115 | 501,194.094 | 453,817.478 | 1,820,295.029 | 1,811,479.782 | 462,707.426 | 2,063,911.778 | 2,612,673.631 | 1,761,334.932 | 576,983.388 | 1,970,817.739 | 2,264,942.105 | 2,182,943.153 | 503,055.756 | 2,153,799.529 | 2,499,562.494 | 2,111,170.696 | 1,974,860.746 | 2,005,318.218 | 2,231,718.088 | 2,084,878.277 | 1,920,891.775 | 1,827,478.153 | 2,526,000.431 | 1,994,010.042 | 1,914,275.492 | 1,886,782.958 | 2,252,926.725 | 1,954,044.258 | 1,868,706.069 | 1,608,230.115 | 1,030,805.666 | 2,182,538.476 | 2,168,273.394 | 2,158,625.775 | 1,380,288.117 | 2,030,200.188 | 1,897,884.268 | 1,909,507.964 | 1,741,892.665 | 2,136,880.999 | 1,880,795.595 | 1,973,355.551 | 2,214,765.001 | 1,847,750.098 | 1,963,427.634 | 2,038,859.776 | 2,126,299.164 | 1,885,226.564 | 1,910,847.313 | 2,104,424.431 | 2,024,389.383 | 1,418,266.747 | 1,748,559.119 | 1,803,682.223 | 1,956,945.251 | 1,546,324.144 | 1,560,487.216 | 1,556,403.978 | 1,338,721.095 | 1,208,161.844 | 1,453,744.601 | 1,462,870.718 | 876,146.459 | 1,326,811.713 | 1,277,437.171 | 1,364,639.078 | 1,535,261.764 | 2,105,769.971 | 780,570.158 |
Gross Profit Ratio
| 0.28 | 0.29 | 0.287 | 0.28 | 0.248 | 0.247 | 0.254 | 0.249 | 0.246 | 0.24 | 0.255 | 0.25 | 0.247 | 0.244 | 0.243 | 0.256 | 0.251 | 0.26 | 0.271 | 0.267 | 0.275 | 0.268 | 0.252 | 0.272 | 0.272 | 0.268 | 0.269 | 0.264 | 0.268 | 0.268 | 0.256 | 0.262 | 0.264 | 0.256 | 0.252 | 0.256 | 0.26 | 0.26 | 0.25 | 0.268 | 0.273 | 0.268 | 0.262 | 0.269 | 0.261 | 0.262 | 0.267 | 0.249 | 0.253 | 0.244 | 0.241 | 0.251 | 0.253 | 0.244 | 0.232 | 0.26 | 0.26 | 0.259 | 0.246 | 0.247 | 0.22 | 0.229 | 0.192 | 0.212 | 0.235 | 0.231 | 0.215 | 0.216 | 0.222 | 0.221 | 0.218 | 0.215 | 0.193 | 0.215 | 0.215 | 0.223 | 0.225 | 0.216 | 0.225 | 0.226 | 0.235 | 0.23 | 0.217 | 0.237 | 0.219 | 0.237 | 0.233 | 0.237 | 0.249 | 0.244 | 1 | 1 | 0.234 | 1 | 1 | 1 | 0.284 | 1 | 1 | 1 | 0.264 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 72,000 | 62,300 | 82,600 | 73,100 | 83,800 | 76,800 | 79,300 | 76,300 | 317,383 | 75,300 | 78,100 | 75,400 | 293,571 | 0 | 0 | 0 | 293,799 | 0 | 0 | 0 | 323,145 | 0 | 0 | 0 | 92,320 | 0 | 0 | 0 | 89,063 | 0 | 0 | 0 | 333,700 | 0 | 0 | 0 | 0 | 0 | 0 | 79,800 | 0 | 0 | 0 | 0 | 341,310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 489,224 | 432,963 | 460,176 | 443,908 | 483,567 | 466,783 | 496,672 | 493,921 | 490,396 | 454,759 | 428,946 | 446,284 | 490,140 | 432,126 | 421,381 | 356,479 | 441,122 | 418,030 | 429,529 | 419,804 | 460,608 | 432,638 | 436,407 | 431,355 | 484,958 | 434,879 | 440,693 | 426,932 | 463,257 | 427,695 | 446,569 | 454,757 | 478,827 | 485,118 | 489,041 | 487,377 | 418,914 | 513,870 | 509,687 | 492,902 | 506,836 | 498,290 | 504,523 | 490,379 | 496,947 | 458,613 | 465,795 | 453,697 | 534,240 | 473,705 | 494,407 | 472,280 | 485,767 | 467,527 | 480,945 | 469,627 | 500,389 | 467,351 | 466,150 | 483,242 | 522,755 | 494,317 | 540,108.09 | 510,832.63 | 573,542.688 | 497,708.737 | 525,644.999 | 522,199.63 | 551,394.362 | 473,424.188 | 472,947.452 | 465,070.999 | 459,051.253 | 465,234.384 | 448,314.992 | 440,907.318 | 483,268.702 | 440,591.023 | 426,103.223 | 439,586.74 | 420,013.5 | 423,699.748 | 433,569.682 | 482,874.255 | 481,736.025 | 437,937.989 | 427,611.835 | 440,192.197 | 0 | 0 | 483,853.622 | 0 | 0 | 0 | 471,664.456 | 0 | 0 | 0 | 456,289.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 445,885 | 442,608 | 489,224 | 432,963 | 460,176 | 443,908 | 483,567 | 466,783 | 496,672 | 493,921 | 490,396 | 454,759 | 428,946 | 446,284 | 490,140 | 432,126 | 421,381 | 356,479 | 441,122 | 418,030 | 429,529 | 419,804 | 460,608 | 432,638 | 436,407 | 431,355 | 484,958 | 434,879 | 440,693 | 426,932 | 463,257 | 427,695 | 446,569 | 454,757 | 478,827 | 485,118 | 489,041 | 487,377 | 418,914 | 513,870 | 509,687 | 492,902 | 506,836 | 498,290 | 504,523 | 490,379 | 496,947 | 458,613 | 465,795 | 453,697 | 534,240 | 473,705 | 494,407 | 472,280 | 485,767 | 467,527 | 480,945 | 469,627 | 500,389 | 467,351 | 466,150 | 483,242 | 522,755 | 494,317 | 540,108.09 | 510,832.63 | 573,542.688 | 497,708.737 | 525,644.999 | 522,199.63 | 551,394.362 | 473,424.188 | 472,947.452 | 465,070.999 | 459,051.253 | 465,234.384 | 448,314.992 | 440,907.318 | 483,268.702 | 440,591.023 | 426,103.223 | 439,586.74 | 420,013.5 | 423,699.748 | 433,569.682 | 482,874.255 | 481,736.025 | 437,937.989 | 427,611.835 | 440,192.197 | 0 | 0 | 483,853.622 | 0 | 0 | 0 | 471,664.456 | 0 | 0 | 0 | 456,289.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | -44,896 | 85,574 | -4,956 | -16,253 | 137,831 | -20,729 | -939 | -58,983 | -24,861 | -14,725 | 57,659 | 26,316 | 123,600 | -33,177 | -55,721 | 269,028 | -79,236 | -401,659 | -79,874 | 42,126 | 15,543 | -243,077 | -37,982 | 29,228 | -80,607 | -9,081 | -28,631 | -10,299 | -18,582 | -25,074 | -35,402 | 33,232 | -82,953 | 10,697 | -28,826 | 16,740 | -209,144 | 52,674 | -1,147 | -749 | 120,068 | 55,157 | -2,513 | -697 | -20,831 | -6,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.469 | -110.92 | 0 | 0 | 0 | 0 | -107.239 | 107.239 | 0 | 0 | 0 | 118.779 | 42,068.144 | 0 | -8,105,636.453 | 0 | 0 | 0 | -8,212,054.592 | 0 | 0 | 0 | -7,835,696.527 | 0 | 0 | 0 | -7,884,996.226 | 0 | 0 | 0 | -8,275,606.919 | 0 | 0 | 0 | -8,211,389.966 | 0 | 0 | 0 | -7,782,835.02 | 0 | 0 | 0 | -7,274,380.163 | 0 | 0 | 0 | -7,191,543.649 | 0 | 0 | 0 | -7,564,327.514 | 0 | 0 | 0 | -7,406,319.205 | 0 | 0 | 0 | -7,255,855.787 | 0 | 0 | 0 | -6,545,531.666 | 0 | 0 | 0 | -5,991,611.743 | 0 | 0 | 0 | -4,712,986.704 | 0 | 0 | 0 | -4,641,461.417 | 0 | 0 | 0 | -4,776,703.463 | 0 | 0 |
Operating Expenses
| 445,885 | 442,608 | 489,224 | 432,963 | 460,176 | 443,908 | 483,567 | 466,783 | 496,672 | 493,921 | 490,396 | 454,759 | 428,946 | 446,284 | 490,140 | 432,126 | 421,381 | 356,479 | 441,122 | 418,030 | 429,529 | 419,804 | 460,608 | 432,638 | 436,407 | 431,355 | 484,958 | 434,879 | 440,693 | 426,932 | 463,257 | 427,695 | 446,569 | 454,757 | 478,827 | 485,118 | 489,041 | 487,377 | 418,914 | 513,870 | 509,687 | 492,902 | 506,836 | 498,290 | 504,523 | 490,379 | 496,947 | 458,613 | 465,795 | 453,697 | 534,240 | 473,705 | 494,407 | 472,280 | 485,767 | 467,527 | 480,945 | 469,627 | 500,389 | 467,351 | 466,150 | 483,242 | 522,755 | 494,317 | 540,108.09 | 510,832.63 | 573,430.919 | 497,708.737 | 525,644.999 | 522,199.63 | 551,394.362 | 473,424.188 | 472,947.452 | 465,070.999 | 459,051.253 | 465,234.384 | 448,428.46 | 440,796.398 | 483,268.702 | 440,591.023 | 426,103.223 | 439,586.74 | 419,906.261 | 423,806.987 | 433,569.682 | 482,874.255 | 481,736.025 | 438,056.768 | 469,679.978 | 440,192.197 | -8,105,636.453 | 0 | 483,853.622 | 0 | -8,212,054.592 | 0 | 471,664.456 | 0 | -7,835,696.527 | 0 | 456,289.533 | 0 | -7,884,996.226 | 0 | 0 | 0 | -8,275,606.919 | 0 | 0 | 0 | -8,211,389.966 | 0 | 0 | 0 | -7,782,835.02 | 0 | 0 | 0 | -7,274,380.163 | 0 | 0 | 0 | -7,191,543.649 | 0 | 0 | 0 | -7,564,327.514 | 0 | 0 | 0 | -7,406,319.205 | 0 | 0 | 0 | -7,255,855.787 | 0 | 0 | 0 | -6,545,531.666 | 0 | 0 | 0 | -5,991,611.743 | 0 | 0 | 0 | -4,712,986.704 | 0 | 0 | 0 | -4,641,461.417 | 0 | 0 | 0 | -4,776,703.463 | 0 | 0 |
Operating Income
| 207,115 | 197,624 | 230,115 | 337,396 | 194,936 | 114,293 | 379,128 | 188,558 | 217,719 | 62,570 | 253,776 | 159,680 | 237,231 | 130,483 | 178,268 | 136,124 | 122,418 | 58,370 | 216,249 | 148,431 | 172,815 | 124,388 | 220,436 | 189,950 | 196,442 | 148,148 | 240,079 | 171,308 | 171,402 | 131,841 | 113,127 | 143,490 | 106,094 | 112,471 | 120,051 | 148,321 | 116,163 | 146,468 | 211,874 | 108,161 | 133,842 | 80,182 | 237,330 | 122,000 | 117,996 | 55,485 | 190,093 | 68,331 | 100,030 | 63,574 | 146,551 | 95,115 | 118,211 | 52,403 | 106,620 | 119,840 | 129,573 | 88,475 | 160,559 | 66,360 | 25,836 | -50,596 | -55,412 | -14,524 | 121,648.83 | 77,846.22 | 148,804.949 | 76,338.439 | 97,137.542 | 24,632.058 | 101,079.953 | 61,543.954 | 2,242.576 | 17,063.674 | 138,838.344 | 39,212.444 | 76,704.868 | 1,331.041 | 120,110.658 | 33,860.046 | 87,817.761 | 37,955.411 | 98,171.137 | 63,378.019 | 10,165.7 | -33,652.695 | 78,776.84 | 12,709.348 | 31,514.116 | 13,625.281 | -6,285,341.424 | 1,811,479.782 | -21,146.195 | 2,063,911.778 | -5,599,380.962 | 1,761,334.932 | 105,318.932 | 1,970,817.739 | -5,570,754.422 | 2,182,943.153 | 46,766.223 | 2,153,799.529 | -5,385,433.732 | 2,111,170.696 | 1,974,860.746 | 2,005,318.218 | -6,043,888.83 | 2,084,878.277 | 1,920,891.775 | 1,827,478.153 | -5,685,389.535 | 1,994,010.042 | 1,914,275.492 | 1,886,782.958 | -5,529,908.295 | 1,954,044.258 | 1,868,706.069 | 1,608,230.115 | -6,243,574.497 | 2,182,538.476 | 2,168,273.394 | 2,158,625.775 | -5,811,255.532 | 2,030,200.188 | 1,897,884.268 | 1,909,507.964 | -5,822,434.848 | 2,136,880.999 | 1,880,795.595 | 1,973,355.551 | -5,191,554.204 | 1,847,750.098 | 1,963,427.634 | 2,038,859.776 | -5,129,556.623 | 1,885,226.564 | 1,910,847.313 | 2,104,424.431 | -4,521,142.283 | 1,418,266.747 | 1,748,559.119 | 1,803,682.223 | -4,034,666.492 | 1,546,324.144 | 1,560,487.216 | 1,556,403.978 | -3,374,265.609 | 1,208,161.844 | 1,453,744.601 | 1,462,870.718 | -3,765,314.958 | 1,326,811.713 | 1,277,437.171 | 1,364,639.078 | -3,241,441.699 | 2,105,769.971 | 780,570.158 |
Operating Income Ratio
| 0.089 | 0.089 | 0.092 | 0.149 | 0.074 | 0.049 | 0.137 | 0.07 | 0.076 | 0.024 | 0.087 | 0.064 | 0.096 | 0.055 | 0.065 | 0.061 | 0.057 | 0.037 | 0.089 | 0.07 | 0.079 | 0.061 | 0.082 | 0.083 | 0.084 | 0.068 | 0.089 | 0.075 | 0.075 | 0.063 | 0.043 | 0.066 | 0.048 | 0.053 | 0.043 | 0.061 | 0.047 | 0.063 | 0.072 | 0.047 | 0.057 | 0.038 | 0.084 | 0.053 | 0.049 | 0.027 | 0.074 | 0.032 | 0.045 | 0.03 | 0.052 | 0.042 | 0.049 | 0.024 | 0.042 | 0.053 | 0.055 | 0.041 | 0.06 | 0.031 | 0.012 | -0.027 | -0.023 | -0.006 | 0.043 | 0.031 | 0.044 | 0.029 | 0.035 | 0.01 | 0.034 | 0.025 | 0.001 | 0.008 | 0.05 | 0.017 | 0.033 | 0.001 | 0.045 | 0.016 | 0.04 | 0.018 | 0.041 | 0.031 | 0.005 | -0.018 | 0.033 | 0.007 | 0.016 | 0.007 | -3.453 | 1 | -0.011 | 1 | -2.143 | 1 | 0.052 | 1 | -2.46 | 1 | 0.025 | 1 | -2.155 | 1 | 1 | 1 | -2.708 | 1 | 1 | 1 | -2.251 | 1 | 1 | 1 | -2.455 | 1 | 1 | 1 | -6.057 | 1 | 1 | 1 | -4.21 | 1 | 1 | 1 | -3.343 | 1 | 1 | 1 | -2.344 | 1 | 1 | 1 | -2.412 | 1 | 1 | 1 | -2.233 | 1 | 1 | 1 | -2.062 | 1 | 1 | 1 | -2.521 | 1 | 1 | 1 | -4.298 | 1 | 1 | 1 | -2.111 | 1 | 1 |
Total Other Income Expenses Net
| -6,619 | 36,518 | -79,074 | -17,345 | 11,635 | 1,192 | -15,976 | -13,884 | -12,180 | 14,036 | -7,699 | 13,469 | 16,021 | 36,372 | 167,216 | -21,419 | -77,873 | 281,339 | -88,102 | -385,286 | -65,711 | 57,484 | -10,695 | -236,109 | -23,984 | 32,314 | -69,585 | 3,782 | -19,893 | 9,712 | -102,074 | 2,531 | -36,946 | 18,271 | -110,014 | 11,499 | -46,618 | 27,304 | -155,721 | 37,908 | -5,693 | 1,175 | 29,560 | 43,735 | -37,838 | -86 | -21,231 | -8,914 | -32,638 | -14,708 | 194,189 | -11,135 | -26,355 | -11,249 | -45,268 | -12,799 | -10,049 | 55,809 | -44,445 | -8,755 | -55,147 | -30,232 | -198,972 | -159,106 | -66,122.709 | 5,947.324 | -36,858.752 | 2,235.386 | -3,559.413 | 17,981.402 | 12,770.422 | 1,071.365 | 11,330.91 | -5,153.459 | -5,852.957 | 20,551.1 | -20,424.373 | 3,549.443 | -59,217.366 | 36,117.382 | 330.142 | 8,156.607 | 11,424.522 | -21,447.722 | 30,802.408 | -1,437.126 | -34,427.905 | -10,333.769 | 3,943.417 | -15,298.561 | 0 | 0 | -25,208.176 | 0 | 0 | 0 | -43,143.998 | 0 | 0 | 0 | -34,011.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 200,496 | 234,142 | 151,041 | 320,051 | 206,571 | 115,485 | 363,152 | 174,674 | 205,539 | 76,606 | 246,077 | 173,149 | 253,252 | 166,855 | 345,484 | 114,705 | 44,545 | 339,709 | 128,147 | -236,855 | 107,104 | 181,872 | 209,741 | -46,159 | 172,458 | 180,462 | 170,494 | 175,090 | 151,509 | 141,553 | 112,128 | 142,798 | 104,411 | 109,754 | 116,466 | 145,881 | 111,999 | 142,694 | 163,419 | 146,069 | 128,149 | 81,357 | 266,890 | 165,735 | 80,158 | 55,399 | 168,862 | 59,417 | 67,392 | 48,866 | 340,740 | 83,980 | 91,856 | 41,154 | 61,352 | 107,041 | 119,524 | 144,284 | 116,114 | 57,605 | -29,311 | -80,828 | -254,384 | -173,630 | 55,526.121 | 83,793.544 | 111,946.197 | 78,573.825 | 93,578.129 | 42,613.46 | 113,850.376 | 62,615.319 | 13,573.486 | 11,910.215 | 132,985.387 | 59,763.544 | 56,280.495 | 4,880.484 | 60,893.292 | 69,977.428 | 88,147.903 | 46,112.018 | 109,595.659 | 41,930.297 | 40,968.108 | -35,089.821 | 44,348.935 | 2,375.579 | 35,457.533 | -1,673.28 | 0 | 0 | -46,354.372 | 0 | 0 | 0 | 62,174.934 | 0 | 0 | 0 | 12,754.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.086 | 0.106 | 0.06 | 0.142 | 0.078 | 0.05 | 0.131 | 0.065 | 0.072 | 0.03 | 0.084 | 0.069 | 0.103 | 0.07 | 0.126 | 0.052 | 0.021 | 0.213 | 0.053 | -0.112 | 0.049 | 0.089 | 0.078 | -0.02 | 0.074 | 0.083 | 0.063 | 0.076 | 0.066 | 0.068 | 0.042 | 0.066 | 0.047 | 0.052 | 0.042 | 0.06 | 0.045 | 0.062 | 0.055 | 0.063 | 0.054 | 0.038 | 0.094 | 0.072 | 0.034 | 0.027 | 0.066 | 0.028 | 0.03 | 0.023 | 0.12 | 0.037 | 0.038 | 0.019 | 0.024 | 0.047 | 0.051 | 0.067 | 0.043 | 0.027 | -0.013 | -0.043 | -0.105 | -0.077 | 0.02 | 0.033 | 0.033 | 0.03 | 0.033 | 0.017 | 0.038 | 0.025 | 0.006 | 0.005 | 0.048 | 0.026 | 0.024 | 0.002 | 0.023 | 0.033 | 0.04 | 0.022 | 0.046 | 0.02 | 0.02 | -0.019 | 0.018 | 0.001 | 0.018 | -0.001 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 58,325 | 65,623 | 33,450 | 75,885 | 55,905 | 33,813 | -6,861 | 41,663 | 51,742 | 29,557 | 87,454 | 25,322 | 25,787 | 29,906 | 141,043 | 47,349 | 23,974 | 112,881 | 86,512 | -125,912 | 49,420 | 41,226 | 48,803 | 44,790 | 43,840 | 48,911 | 15,244 | 43,609 | 37,661 | 35,194 | 38,259 | 33,291 | 20,177 | 33,385 | 48,538 | 39,583 | 31,028 | 46,057 | 23,297 | 34,103 | 35,401 | 29,274 | 98,015 | 39,945 | 33,426 | 32,766 | 25,527 | 30,544 | 22,259 | 28,486 | 52,071 | 37,564 | 30,398 | 24,889 | 43,076 | 26,628 | 32,555 | 26,816 | 92,835 | 26,401 | 18,796 | 9,939 | 206,066 | 225,319 | 45,459.363 | 29,311.81 | 137,289.734 | 35,877.949 | 66,710.298 | 33,499.599 | 65,928.691 | 36,307.362 | 42,490.912 | 17,521.759 | 57,930.34 | 35,551.041 | 43,231.59 | 17,636.293 | 48,657.726 | 34,578.289 | 46,990.206 | 20,228.385 | 79,671.535 | 39,356.57 | 38,263.715 | 3,233.533 | 30,523.171 | 1,069.011 | 14,590.168 | 6,334.561 | 258,538.974 | 102,685.627 | 9,199.192 | 57,999.576 | -25,126.267 | -15,587.035 | 31,249.662 | -30,349.659 | -6,830.642 | -6,851.417 | 11,053.834 | -1,939.159 | 113,903.124 | 99,460.995 | 72,104.172 | 73,216.205 | -916.139 | -863.195 | -795.301 | -756.625 | -26,209.434 | -20,655.14 | -19,829.202 | -19,544.418 | -39,308.794 | -34,103.218 | -32,613.842 | -28,067.851 | -15,465.823 | -32,745.442 | -32,531.418 | -32,386.671 | -15,282.719 | -17,778.621 | -15,324.248 | -15,418.102 | -17,236.003 | -21,303.415 | -19,891.37 | -20,870.288 | -24,673.783 | -16,990.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 116,948 | 175,325 | 144,804 | 235,989 | 139,082 | 70,021 | 356,892 | 119,717 | 135,357 | 37,158 | 132,685 | 128,341 | 200,213 | 122,231 | 193,735 | 57,123 | 27,504 | 223,251 | 32,450 | -134,147 | 68,990 | 120,303 | 139,919 | -110,368 | 87,750 | 105,245 | 104,406 | 97,969 | 85,545 | 75,068 | 39,997 | 77,764 | 57,050 | 56,450 | -811 | 75,375 | 42,633 | 54,958 | 42,569 | 83,373 | 62,667 | 28,873 | 137,707 | 94,502 | 21,971 | 10,795 | 124,968 | 20,233 | 23,114 | 7,011 | 261,950 | 34,280 | 48,018 | 2,931 | 18,729 | 62,091 | 71,991 | 86,058 | 4,378 | 21,882 | -50,556 | -90,767 | -430,425 | -371,099 | -17,696.302 | 31,648.259 | -57,373.151 | 12,294.624 | 574.099 | -13,670.792 | 44,146.133 | 1,309.446 | -55,474.246 | -21,988.09 | 42,744.726 | 5,551.159 | 13,616.249 | -24,069.657 | -15,320.237 | 26,267.187 | 24,430.505 | 16,204.459 | 7,678.814 | 2,573.727 | 2,704.393 | -38,323.354 | 13,825.764 | 1,306.568 | 20,867.365 | -8,007.841 | -258,538.974 | -102,685.627 | -55,553.564 | -57,999.576 | 25,126.267 | 15,587.035 | 30,925.272 | 30,349.659 | 6,830.642 | 6,851.417 | 1,700.59 | 1,939.159 | -113,903.124 | -99,460.995 | -72,104.172 | -73,216.205 | 916.139 | 863.195 | 795.301 | 756.625 | 26,209.434 | 20,655.14 | 19,829.202 | 19,544.418 | 39,308.794 | 34,103.218 | 32,613.842 | 28,067.851 | 15,465.823 | 32,745.442 | 32,531.418 | 32,386.671 | 15,282.719 | 17,778.621 | 15,324.248 | 15,418.102 | 17,236.003 | 21,303.415 | 19,891.37 | 20,870.288 | 24,673.783 | 16,990.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.05 | 0.079 | 0.058 | 0.105 | 0.053 | 0.03 | 0.129 | 0.044 | 0.048 | 0.014 | 0.045 | 0.051 | 0.081 | 0.052 | 0.07 | 0.026 | 0.013 | 0.14 | 0.013 | -0.063 | 0.032 | 0.059 | 0.052 | -0.048 | 0.038 | 0.049 | 0.039 | 0.043 | 0.037 | 0.036 | 0.015 | 0.036 | 0.026 | 0.026 | -0 | 0.031 | 0.017 | 0.024 | 0.014 | 0.036 | 0.027 | 0.014 | 0.048 | 0.041 | 0.009 | 0.005 | 0.049 | 0.01 | 0.01 | 0.003 | 0.093 | 0.015 | 0.02 | 0.001 | 0.007 | 0.027 | 0.031 | 0.04 | 0.002 | 0.01 | -0.023 | -0.048 | -0.177 | -0.164 | -0.006 | 0.012 | -0.017 | 0.005 | 0 | -0.006 | 0.015 | 0.001 | -0.022 | -0.01 | 0.015 | 0.002 | 0.006 | -0.012 | -0.006 | 0.013 | 0.011 | 0.008 | 0.003 | 0.001 | 0.001 | -0.02 | 0.006 | 0.001 | 0.01 | -0.004 | -0.142 | -0.057 | -0.028 | -0.028 | 0.01 | 0.009 | 0.015 | 0.015 | 0.003 | 0.003 | 0.001 | 0.001 | -0.046 | -0.047 | -0.037 | -0.037 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.017 | 0.017 | 0.017 | 0.017 | 0.015 | 0.015 | 0.015 | 0.015 | 0.011 | 0.009 | 0.008 | 0.008 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 25.26 | 37.87 | 31.26 | 50.95 | 29.92 | 14.96 | 76.16 | 25.5 | 28.43 | 7.71 | 27.46 | 26.56 | 41.43 | 25.3 | 40.11 | 11.83 | 5.77 | 46.3 | 6.84 | -27.78 | 14.37 | 25 | 29.96 | -22.86 | 20.22 | 20.58 | 24.96 | 20.01 | 17.97 | 15.56 | 9.34 | 16.29 | 11.9 | 11.6 | -0.17 | 16.16 | 10.93 | 11.71 | 44.09 | 17.27 | 12.98 | 5.98 | 142.55 | 19.56 | 4.55 | 2.23 | 26.5 | 4.29 | 4.98 | 1.51 | 57.99 | 7.59 | 10.63 | 0.65 | 4.15 | 13.75 | 15.94 | 19.06 | 1.24 | 6.18 | -15.21 | -27.31 | -129.5 | -111.65 | -5.22 | 9.49 | -17.26 | 3.76 | 0.17 | -4.1 | 13.11 | 0.36 | -16.47 | -6.6 | 12.78 | 1.65 | 4.08 | -7.15 | -4.55 | 7.9 | 7.48 | 4.89 | 2.28 | 0.11 | 0.11 | -11.38 | 4.14 | 0.36 | 6.08 | -2.4 | -78.6 | -30.79 | -16.62 | -17.34 | 7.48 | 4.64 | 9.3 | 9.13 | 2.04 | 2.05 | 0.53 | 0.61 | -34.18 | -29.85 | -21.62 | -21.95 | 0.27 | 0.39 | 0.36 | 0.34 | 7.51 | 5.92 | 5.68 | 5.6 | 11.06 | 9.59 | 9.17 | 7.9 | 4.47 | 9.46 | 9.39 | 9.35 | 4.51 | 5.25 | 4.56 | 4.59 | 5.15 | 6.36 | 5.88 | 6.16 | 7.54 | 0.5 | 6.64 | 6.89 | 306.45 | 8.14 | 8.29 | 8.37 | 79.71 | 54.61 | 79.54 | 75.57 | 93.7 | 77.1 | 66.93 | 66.75 | 54.78 | 51 | 60.63 | 61.75 | 30.73 | 55.85 | 53.78 | 43.5 | 71.49 | 100.31 | 48.7 |
EPS Diluted
| 25.25 | 37.85 | 31.26 | 50.9 | 29.89 | 14.94 | 76.11 | 25.47 | 28.41 | 7.7 | 27.42 | 26.53 | 41.38 | 25.27 | 40.02 | 11.81 | 5.76 | 46.24 | 6.84 | -27.78 | 14.35 | 24.97 | 29.92 | -22.86 | 20.2 | 20.56 | 24.95 | 19.99 | 17.95 | 15.55 | 9.34 | 16.28 | 11.9 | 11.6 | -0.17 | 16.16 | 10.93 | 11.69 | 44.09 | 17.26 | 12.97 | 5.97 | 142.55 | 19.56 | 4.54 | 2.23 | 26.5 | 4.19 | 4.78 | 1.45 | 57.99 | 7.1 | 9.94 | 0.61 | 4.15 | 13.75 | 14.88 | 17.8 | 1.24 | 6.02 | -15.21 | -27.31 | -129.5 | -111.65 | -5.22 | 9.08 | -17.26 | 3.67 | 0.04 | -3.98 | 13.11 | 0.36 | -16.47 | -6.4 | 12.78 | 1.65 | 4.08 | -7.15 | -4.55 | 7.49 | 7.48 | 4.79 | 2.28 | 0.11 | 0.11 | -11.38 | 4.14 | 0.36 | 6.08 | -2.4 | -77.52 | -30.79 | -16.62 | -17.34 | 7.48 | 4.53 | 8.97 | 8.81 | 2.04 | 2.05 | 0.53 | 0.61 | -34.18 | -29.85 | -21.62 | -21.95 | 0.27 | 0.39 | 0.36 | 0.34 | 7.51 | 5.92 | 5.68 | 5.6 | 11.06 | 9.59 | 9.17 | 7.9 | 4.47 | 9.46 | 9.39 | 9.35 | 4.51 | 5.25 | 4.56 | 4.59 | 5.15 | 6.36 | 5.88 | 6.16 | 7.54 | 0.5 | 6.64 | 6.89 | 306.45 | 8.14 | 8.29 | 8.37 | 79.71 | 54.61 | 79.54 | 75.57 | 93.7 | 77.1 | 66.93 | 66.75 | 54.78 | 51 | 60.63 | 61.75 | 30.73 | 55.85 | 53.78 | 43.5 | 71.49 | 100.31 | 48.7 |
EBITDA
| 325,252 | 302,734 | 331,121 | 440,911 | 352,157 | 254,464 | 499,463 | 312,118 | 358,355 | 227,658 | 396,096 | 314,425 | 391,936 | 304,238 | 491,807 | 246,811 | 177,743 | 442,523 | 250,565 | -121,899 | 217,793 | 290,951 | 312,100 | 51,016 | 266,735 | 275,221 | 268,003 | 272,611 | 249,308 | 233,695 | 210,695 | 237,042 | 224,110 | 231,441 | 258,556 | 275,982 | 245,358 | 270,925 | 307,042 | 295,297 | 258,466 | 200,874 | 487,900 | 300,374 | 227,095 | 169,935 | 287,822 | 170,429 | 205,272 | 168,432 | 279,988 | 216,735 | 236,476 | 162,150 | 229,117 | 97,690 | 255,808 | 209,547 | 288,707 | 198,127 | 155,451 | 2,942 | 70,307 | 115,208.691 | 303,849.114 | 195,943.077 | 485,489.939 | 208,441.57 | 227,903.295 | 142,496.456 | 591,485.432 | 58,925.062 | 97,827.031 | 140,517.635 | 611,597.738 | 15,708.599 | 180,366.919 | 108,701.678 | 289,634.298 | 103,350.679 | 182,607.889 | 135,073.412 | 307,108.949 | 191,003.964 | 77,190.923 | 70,778.444 | 241,901.861 | 132,477.635 | 130,355.959 | 142,945.932 | -6,285,341.424 | 1,811,479.782 | 2,867.281 | 2,063,911.778 | -5,599,380.962 | 1,761,334.932 | 108,562.841 | 1,970,817.739 | -5,570,754.422 | 2,182,943.153 | 59,308.073 | 2,153,799.529 | -5,385,433.732 | 2,111,170.696 | 1,974,860.746 | 2,005,318.218 | -6,043,888.83 | 2,084,878.277 | 1,920,891.775 | 1,827,478.153 | -5,685,389.535 | 1,994,010.042 | 1,914,275.492 | 1,886,782.958 | -5,529,908.295 | 1,954,044.258 | 1,868,706.069 | 1,608,230.115 | -6,243,574.497 | 2,182,538.476 | 2,168,273.394 | 2,158,625.775 | -5,811,255.532 | 2,030,200.188 | 1,897,884.268 | 1,909,507.964 | -5,822,434.848 | 2,136,880.999 | 1,880,795.595 | 1,973,355.551 | -5,191,554.204 | 1,847,750.098 | 1,963,427.634 | 2,038,859.776 | -5,129,556.623 | 1,885,226.564 | 1,910,847.313 | 2,104,424.431 | -4,521,142.283 | 1,418,266.747 | 1,748,559.119 | 1,803,682.223 | -4,034,666.492 | 1,546,324.144 | 1,560,487.216 | 1,556,403.978 | -3,374,265.609 | 1,208,161.844 | 1,453,744.601 | 1,462,870.718 | -3,765,314.958 | 1,326,811.713 | 1,277,437.171 | 1,364,639.078 | -3,241,441.699 | 2,105,769.971 | 780,570.158 |
EBITDA Ratio
| 0.139 | 0.137 | 0.132 | 0.195 | 0.134 | 0.11 | 0.18 | 0.116 | 0.126 | 0.089 | 0.136 | 0.125 | 0.159 | 0.129 | 0.179 | 0.111 | 0.082 | 0.278 | 0.103 | -0.057 | 0.1 | 0.143 | 0.116 | 0.022 | 0.115 | 0.127 | 0.099 | 0.119 | 0.109 | 0.112 | 0.08 | 0.109 | 0.101 | 0.109 | 0.092 | 0.114 | 0.098 | 0.117 | 0.104 | 0.127 | 0.11 | 0.094 | 0.172 | 0.13 | 0.095 | 0.082 | 0.112 | 0.081 | 0.092 | 0.079 | 0.099 | 0.096 | 0.098 | 0.075 | 0.09 | 0.043 | 0.109 | 0.097 | 0.107 | 0.092 | 0.07 | 0.002 | 0.029 | 0.051 | 0.108 | 0.077 | 0.144 | 0.079 | 0.081 | 0.057 | 0.198 | 0.024 | 0.04 | 0.063 | 0.22 | 0.007 | 0.077 | 0.053 | 0.108 | 0.049 | 0.083 | 0.065 | 0.129 | 0.093 | 0.038 | 0.037 | 0.101 | 0.07 | 0.065 | 0.077 | -3.453 | 1 | 0.001 | 1 | -2.143 | 1 | 0.053 | 1 | -2.46 | 1 | 0.031 | 1 | -2.155 | 1 | 1 | 1 | -2.708 | 1 | 1 | 1 | -2.251 | 1 | 1 | 1 | -2.455 | 1 | 1 | 1 | -6.057 | 1 | 1 | 1 | -4.21 | 1 | 1 | 1 | -3.343 | 1 | 1 | 1 | -2.344 | 1 | 1 | 1 | -2.412 | 1 | 1 | 1 | -2.233 | 1 | 1 | 1 | -2.062 | 1 | 1 | 1 | -2.521 | 1 | 1 | 1 | -4.298 | 1 | 1 | 1 | -2.111 | 1 | 1 |