KITZ Corporation

TSE:6498.T

1126 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 28,39824,37027,94333,72018,69613,66023,42918,18114,64914,0368,8076,6625,67413,1089,82510,3095,0695,0606,2085,057
Short Term Investments 6040-5260-293-3,073-167-174-99-99-177000000000
Cash and Short Term Investments 29,00224,37027,94333,72018,69613,66023,42918,18114,64914,0368,8076,6625,67413,1089,82510,3095,0695,0606,2085,057
Net Receivables 34,14022,40019,826019,21719,48421,44719,84319,90622,57721,87124,05323,92223,51223,54125,35629,37929,99123,71222,996
Inventory 37,04533,00626,80722,23623,97524,46522,15319,93720,91120,88319,05217,11616,47214,27912,94814,49919,62320,04614,51212,454
Other Current Assets 3,67213,40112,045011,46313,61711,77810,0118,0356,3886,1362,1251,1791,1371,1078661,3612,1281,3151,450
Total Current Assets 103,85993,17786,62181,76573,35171,22678,80767,97263,50163,88455,86649,95647,24752,03647,42151,03055,43257,22545,74741,957
Non-Current Assets:
Property, Plant & Equipment, Net 49,93245,20041,43642,30344,24141,67736,79934,72238,78836,61736,83535,81134,76635,02736,80638,96640,96141,70262,42260,763
Goodwill 2313013193956468871,4812,3232,3961,4591,1921,3851,2991,4711,64300000
Intangible Assets 1,7332,8634,2715,8166,9938,5337,4704,5583,1492,2362,1231,8841,104700415623658621478484
Goodwill and Intangible Assets 1,9643,1644,5906,2117,6399,4208,9516,8815,5453,6953,3153,2692,4032,1712,058623658621478484
Long Term Investments 6,88807,2839,6275,9008,0166,4146,2828,6048,9867,4486,6015,6265,4725,5054,8586,7559,4299,9396,497
Tax Assets 1,4891,4091,32201,2461,3162141271011252523929041,2461,3111,2911,0684652451,467
Other Non-Current Assets 2,5619,6152,165-58,1412,683-12,9993,1602,8802,4803,8663,9414,0354,1864,4324,3334,4364,665-17,491-16,043
Total Non-Current Assets 62,83459,38856,79658,14161,70960,42855,37751,17255,91851,90351,71650,01447,73448,10250,11250,07153,87856,88255,59353,168
Total Assets 166,693152,569143,419140,681135,063131,657134,187119,148119,422115,790107,58399,97294,981100,13897,533101,101109,310114,107101,34095,125
Liabilities & Equity:
Current Liabilities:
Account Payables 8,9358,9758,0375,6937,2896,6257,0986,1386,4056,6065,5855,2595,5415,7994,7263,3836,4997,9506,1295,099
Short Term Debt 3,4893,15313,57409,0754,5156,0794,8525,61211,2307,8007,7078,16414,4836,28717,71714,00613,62223,24213,890
Tax Payables 2,3611,5762,60901,0571,9692,8262,0121,1442,2261,5941,9207071,3871,1498791,855752581744
Deferred Revenue 2,36105,37603,4504,7045,3244,2433,0104,1573,5393,7072,3012,9523,0002,3423,7032,9662,5992,876
Other Current Liabilities 2,770656-4,69411,946-3,124-2,211-4,286-3,775-3,536-5,085-3,400-2,703-2,072-3,899-1,8188-3,524-4,457-3,128-2,799
Total Current Liabilities 26,49023,33532,93923,33225,03622,22724,13919,60819,04025,74020,70321,14920,18226,52118,07027,71229,03828,78335,55224,909
Non-Current Liabilities:
Long Term Debt 33,75733,76625,29238,08028,73928,94128,22119,93319,39410,19515,92714,61216,12515,68021,26718,14222,24027,89018,62632,470
Deferred Revenue Non-Current 69401,62101,6781,643-16,4581,2421,0501,0671,1601,2401,0541,1407607287031,1131,000899
Deferred Tax Liabilities Non-Current 74382682808598071,4141,1641,4771,4541,0227069071,0101,0601,0241,0189841,0921,015
Other Non-Current Liabilities 3,4923,6011,487-38,0801,8741,21119,4822,3102,3651,8431,9952,0452,2242,3542,5292,5832,9742,7262,8342,772
Total Non-Current Liabilities 37,99238,19329,22838,08033,15032,60232,65924,64924,28614,55920,10418,60320,31020,18425,61622,47726,93532,71323,55237,156
Total Liabilities 64,48261,52862,16765,51458,18654,82956,79844,25743,32640,29940,80739,75240,49246,70543,68650,18955,97361,49659,10462,065
Equity:
Preferred Stock 00000000000000000000
Common Stock 21,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,207
Retained Earnings 65,25857,91151,70847,92554,40451,56247,67949,13845,11841,61836,14733,67530,56328,90126,74324,22822,36417,9249,6303,134
Accumulated Other Comprehensive Income/Loss 9,1290000000000000000000
Other Total Stockholders Equity 5,28010,8427,453-69,132-38-72,7697,3303,4458,74411,4628,3474,3611,8212,4175,0024,6018,82112,57310,5457,929
Total Shareholders Equity 100,87489,96080,36869,13275,57375,59676,21673,79075,06974,28765,70159,24353,59152,52552,95250,03652,39251,70441,38232,270
Total Equity 102,20791,04181,25269,13276,87776,82876,21673,79075,06974,28765,70159,24353,59152,52552,95250,03652,39251,70441,38232,270
Total Liabilities & Shareholders Equity 166,689152,569143,4190135,063131,657134,187119,148119,422115,790107,58399,97294,981100,13897,533101,101109,310114,107101,34095,125