KITZ Corporation
TSE:6498.T
1126 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 28,398 | 24,370 | 27,943 | 33,720 | 18,696 | 13,660 | 23,429 | 18,181 | 14,649 | 14,036 | 8,807 | 6,662 | 5,674 | 13,108 | 9,825 | 10,309 | 5,069 | 5,060 | 6,208 | 5,057 |
Short Term Investments
| 604 | 0 | -526 | 0 | -293 | -3,073 | -167 | -174 | -99 | -99 | -177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 29,002 | 24,370 | 27,943 | 33,720 | 18,696 | 13,660 | 23,429 | 18,181 | 14,649 | 14,036 | 8,807 | 6,662 | 5,674 | 13,108 | 9,825 | 10,309 | 5,069 | 5,060 | 6,208 | 5,057 |
Net Receivables
| 34,140 | 22,400 | 19,826 | 0 | 19,217 | 19,484 | 21,447 | 19,843 | 19,906 | 22,577 | 21,871 | 24,053 | 23,922 | 23,512 | 23,541 | 25,356 | 29,379 | 29,991 | 23,712 | 22,996 |
Inventory
| 37,045 | 33,006 | 26,807 | 22,236 | 23,975 | 24,465 | 22,153 | 19,937 | 20,911 | 20,883 | 19,052 | 17,116 | 16,472 | 14,279 | 12,948 | 14,499 | 19,623 | 20,046 | 14,512 | 12,454 |
Other Current Assets
| 3,672 | 13,401 | 12,045 | 0 | 11,463 | 13,617 | 11,778 | 10,011 | 8,035 | 6,388 | 6,136 | 2,125 | 1,179 | 1,137 | 1,107 | 866 | 1,361 | 2,128 | 1,315 | 1,450 |
Total Current Assets
| 103,859 | 93,177 | 86,621 | 81,765 | 73,351 | 71,226 | 78,807 | 67,972 | 63,501 | 63,884 | 55,866 | 49,956 | 47,247 | 52,036 | 47,421 | 51,030 | 55,432 | 57,225 | 45,747 | 41,957 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 49,932 | 45,200 | 41,436 | 42,303 | 44,241 | 41,677 | 36,799 | 34,722 | 38,788 | 36,617 | 36,835 | 35,811 | 34,766 | 35,027 | 36,806 | 38,966 | 40,961 | 41,702 | 62,422 | 60,763 |
Goodwill
| 231 | 301 | 319 | 395 | 646 | 887 | 1,481 | 2,323 | 2,396 | 1,459 | 1,192 | 1,385 | 1,299 | 1,471 | 1,643 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,733 | 2,863 | 4,271 | 5,816 | 6,993 | 8,533 | 7,470 | 4,558 | 3,149 | 2,236 | 2,123 | 1,884 | 1,104 | 700 | 415 | 623 | 658 | 621 | 478 | 484 |
Goodwill and Intangible Assets
| 1,964 | 3,164 | 4,590 | 6,211 | 7,639 | 9,420 | 8,951 | 6,881 | 5,545 | 3,695 | 3,315 | 3,269 | 2,403 | 2,171 | 2,058 | 623 | 658 | 621 | 478 | 484 |
Long Term Investments
| 6,888 | 0 | 7,283 | 9,627 | 5,900 | 8,016 | 6,414 | 6,282 | 8,604 | 8,986 | 7,448 | 6,601 | 5,626 | 5,472 | 5,505 | 4,858 | 6,755 | 9,429 | 9,939 | 6,497 |
Tax Assets
| 1,489 | 1,409 | 1,322 | 0 | 1,246 | 1,316 | 214 | 127 | 101 | 125 | 252 | 392 | 904 | 1,246 | 1,311 | 1,291 | 1,068 | 465 | 245 | 1,467 |
Other Non-Current Assets
| 2,561 | 9,615 | 2,165 | -58,141 | 2,683 | -1 | 2,999 | 3,160 | 2,880 | 2,480 | 3,866 | 3,941 | 4,035 | 4,186 | 4,432 | 4,333 | 4,436 | 4,665 | -17,491 | -16,043 |
Total Non-Current Assets
| 62,834 | 59,388 | 56,796 | 58,141 | 61,709 | 60,428 | 55,377 | 51,172 | 55,918 | 51,903 | 51,716 | 50,014 | 47,734 | 48,102 | 50,112 | 50,071 | 53,878 | 56,882 | 55,593 | 53,168 |
Total Assets
| 166,693 | 152,569 | 143,419 | 140,681 | 135,063 | 131,657 | 134,187 | 119,148 | 119,422 | 115,790 | 107,583 | 99,972 | 94,981 | 100,138 | 97,533 | 101,101 | 109,310 | 114,107 | 101,340 | 95,125 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 8,935 | 8,975 | 8,037 | 5,693 | 7,289 | 6,625 | 7,098 | 6,138 | 6,405 | 6,606 | 5,585 | 5,259 | 5,541 | 5,799 | 4,726 | 3,383 | 6,499 | 7,950 | 6,129 | 5,099 |
Short Term Debt
| 3,489 | 3,153 | 13,574 | 0 | 9,075 | 4,515 | 6,079 | 4,852 | 5,612 | 11,230 | 7,800 | 7,707 | 8,164 | 14,483 | 6,287 | 17,717 | 14,006 | 13,622 | 23,242 | 13,890 |
Tax Payables
| 2,361 | 1,576 | 2,609 | 0 | 1,057 | 1,969 | 2,826 | 2,012 | 1,144 | 2,226 | 1,594 | 1,920 | 707 | 1,387 | 1,149 | 879 | 1,855 | 752 | 581 | 744 |
Deferred Revenue
| 2,361 | 0 | 5,376 | 0 | 3,450 | 4,704 | 5,324 | 4,243 | 3,010 | 4,157 | 3,539 | 3,707 | 2,301 | 2,952 | 3,000 | 2,342 | 3,703 | 2,966 | 2,599 | 2,876 |
Other Current Liabilities
| 2,770 | 656 | -4,694 | 11,946 | -3,124 | -2,211 | -4,286 | -3,775 | -3,536 | -5,085 | -3,400 | -2,703 | -2,072 | -3,899 | -1,818 | 8 | -3,524 | -4,457 | -3,128 | -2,799 |
Total Current Liabilities
| 26,490 | 23,335 | 32,939 | 23,332 | 25,036 | 22,227 | 24,139 | 19,608 | 19,040 | 25,740 | 20,703 | 21,149 | 20,182 | 26,521 | 18,070 | 27,712 | 29,038 | 28,783 | 35,552 | 24,909 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 33,757 | 33,766 | 25,292 | 38,080 | 28,739 | 28,941 | 28,221 | 19,933 | 19,394 | 10,195 | 15,927 | 14,612 | 16,125 | 15,680 | 21,267 | 18,142 | 22,240 | 27,890 | 18,626 | 32,470 |
Deferred Revenue Non-Current
| 694 | 0 | 1,621 | 0 | 1,678 | 1,643 | -16,458 | 1,242 | 1,050 | 1,067 | 1,160 | 1,240 | 1,054 | 1,140 | 760 | 728 | 703 | 1,113 | 1,000 | 899 |
Deferred Tax Liabilities Non-Current
| 743 | 826 | 828 | 0 | 859 | 807 | 1,414 | 1,164 | 1,477 | 1,454 | 1,022 | 706 | 907 | 1,010 | 1,060 | 1,024 | 1,018 | 984 | 1,092 | 1,015 |
Other Non-Current Liabilities
| 3,492 | 3,601 | 1,487 | -38,080 | 1,874 | 1,211 | 19,482 | 2,310 | 2,365 | 1,843 | 1,995 | 2,045 | 2,224 | 2,354 | 2,529 | 2,583 | 2,974 | 2,726 | 2,834 | 2,772 |
Total Non-Current Liabilities
| 37,992 | 38,193 | 29,228 | 38,080 | 33,150 | 32,602 | 32,659 | 24,649 | 24,286 | 14,559 | 20,104 | 18,603 | 20,310 | 20,184 | 25,616 | 22,477 | 26,935 | 32,713 | 23,552 | 37,156 |
Total Liabilities
| 64,482 | 61,528 | 62,167 | 65,514 | 58,186 | 54,829 | 56,798 | 44,257 | 43,326 | 40,299 | 40,807 | 39,752 | 40,492 | 46,705 | 43,686 | 50,189 | 55,973 | 61,496 | 59,104 | 62,065 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21,207 | 21,207 | 21,207 | 21,207 | 21,207 | 21,207 | 21,207 | 21,207 | 21,207 | 21,207 | 21,207 | 21,207 | 21,207 | 21,207 | 21,207 | 21,207 | 21,207 | 21,207 | 21,207 | 21,207 |
Retained Earnings
| 65,258 | 57,911 | 51,708 | 47,925 | 54,404 | 51,562 | 47,679 | 49,138 | 45,118 | 41,618 | 36,147 | 33,675 | 30,563 | 28,901 | 26,743 | 24,228 | 22,364 | 17,924 | 9,630 | 3,134 |
Accumulated Other Comprehensive Income/Loss
| 9,129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,280 | 10,842 | 7,453 | -69,132 | -38 | -72,769 | 7,330 | 3,445 | 8,744 | 11,462 | 8,347 | 4,361 | 1,821 | 2,417 | 5,002 | 4,601 | 8,821 | 12,573 | 10,545 | 7,929 |
Total Shareholders Equity
| 100,874 | 89,960 | 80,368 | 69,132 | 75,573 | 75,596 | 76,216 | 73,790 | 75,069 | 74,287 | 65,701 | 59,243 | 53,591 | 52,525 | 52,952 | 50,036 | 52,392 | 51,704 | 41,382 | 32,270 |
Total Equity
| 102,207 | 91,041 | 81,252 | 69,132 | 76,877 | 76,828 | 76,216 | 73,790 | 75,069 | 74,287 | 65,701 | 59,243 | 53,591 | 52,525 | 52,952 | 50,036 | 52,392 | 51,704 | 41,382 | 32,270 |
Total Liabilities & Shareholders Equity
| 166,689 | 152,569 | 143,419 | 0 | 135,063 | 131,657 | 134,187 | 119,148 | 119,422 | 115,790 | 107,583 | 99,972 | 94,981 | 100,138 | 97,533 | 101,101 | 109,310 | 114,107 | 101,340 | 95,125 |