Nippon Pillar Packing Co., Ltd.

TSE:6490.T

4445 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Revenue 13,09615,82414,70915,34012,73213,22912,79211,97710,70410,99410,44510,0969,1359,0847,3746,7906,9527,6607,2267,3966,9317,3587,5637,9628,0808,5626,9247,1566,8197,9576,8776,4415,9506,3965,6175,2795,6686,0705,4295,3254,8515,5735,5404,8684,7394,6854,3804,4355,3316,0315,2725,2985,4856,1695,4115,8674,8244,9094,2963,7053,1213,5144,446
Cost of Revenue 7,9179,5978,5658,9737,2787,6087,4246,3616,0606,3405,8935,5755,3485,6034,7104,7514,5775,3444,8075,0184,7525,0464,9365,1435,0895,5164,3274,6964,2494,9124,1924,1273,8944,2603,7723,5573,6984,1113,5433,6243,1793,8793,5823,3083,1863,2953,0123,0063,3793,8503,4223,5873,5293,8203,5493,8013,1873,4713,0632,8292,4533,0073,202
Gross Profit 5,1796,2276,1446,3675,4545,6215,3685,6164,6444,6544,5524,5213,7873,4812,6642,0392,3752,3162,4192,3782,1792,3122,6272,8192,9913,0462,5972,4602,5703,0452,6852,3142,0562,1361,8451,7221,9701,9591,8861,7011,6721,6941,9581,5601,5531,3901,3681,4291,9522,1811,8501,7111,9562,3491,8622,0661,6371,4381,2338766685071,244
Gross Profit Ratio 0.3950.3940.4180.4150.4280.4250.420.4690.4340.4230.4360.4480.4150.3830.3610.30.3420.3020.3350.3220.3140.3140.3470.3540.370.3560.3750.3440.3770.3830.390.3590.3460.3340.3280.3260.3480.3230.3470.3190.3450.3040.3530.320.3280.2970.3120.3220.3660.3620.3510.3230.3570.3810.3440.3520.3390.2930.2870.2360.2140.1440.28
Reseach & Development Expenses 2752542502031901831851441341,01513513112968400061800059200080800075700063400055100028400044000000000000000000
General & Administrative Expenses 000000000000000000000000000000000000000000000000000000000000000
Selling & Marketing Expenses 000000000000000000000000000000000000000000000000000000000000000
SG&A 2,6832,3722,1852,3432,3781,8921,7001,6351,6671,0311,5371,5631,3441,0101,3761,3191,3227371,5381,4181,3331,4861,3501,3731,4131,4561,3141,3701,3711,4611,1451,2241,1031,0811,0211,0831,0191,0409519711,0291,027938952939709944926000000000000000
Other Expenses 04628383742629321420821691712912791110910-1671226929143483013529281538224153571882911714381191752-9-40-64-47-42-2
Operating Expenses 2,6832,6262,4352,5462,3782,0751,8851,7791,6671,5481,5371,5631,4731,6941,3761,3191,3221,3191,5381,4181,3331,4861,3501,3731,4131,4561,3141,3701,3711,4611,1451,2241,1031,0811,0211,0831,0191,0409519711,0291,0279389529399199449269569799669669801,0609819909539469279479909861,194
Operating Income 2,4963,6013,7073,8223,0753,5463,4833,8382,9753,1063,0152,9582,3131,7871,2887201,0529978819608458251,2771,4481,5761,5911,2821,0901,1981,5841,5401,0919511,0568236409509199357306426671,0206086134714235049951,2018867449751,2908801,074683492305-71-322-47949
Operating Income Ratio 0.1910.2280.2520.2490.2420.2680.2720.320.2780.2830.2890.2930.2530.1970.1750.1060.1510.130.1220.130.1220.1120.1690.1820.1950.1860.1850.1520.1760.1990.2240.1690.160.1650.1470.1210.1680.1510.1720.1370.1320.120.1840.1250.1290.1010.0970.1140.1870.1990.1680.140.1780.2090.1630.1830.1420.10.071-0.019-0.103-0.1360.011
Total Other Income Expenses Net 437367-56-1351975-22851538120412928688-943442-6919120-18-85250183-54-30-61-3-3571996-406-19200-14-4126110-180-59-2286-18767087-14-154322-49104274-69-45-515-10-81-27285-348
Income Before Tax 2,9333,9683,6513,8093,5963,6213,2554,3533,3583,3113,1432,9872,3811,7951,1937541,0959289009608658071,1921,6971,7601,5361,2531,0291,1961,2271,7391,0965471,0361,0246259109451,0455505846451,1065906905415114899811,2459066969861,3319551,007639-23296-152-349-194-298
Income Before Tax Ratio 0.2240.2510.2480.2480.2820.2740.2540.3630.3140.3010.3010.2960.2610.1980.1620.1110.1580.1210.1250.130.1250.110.1580.2130.2180.1790.1810.1440.1750.1540.2530.170.0920.1620.1820.1180.1610.1560.1920.1030.120.1160.20.1210.1460.1150.1170.110.1840.2060.1720.1310.180.2160.1760.1720.132-0.0050.069-0.041-0.112-0.055-0.067
Income Tax Expense 9718921,1161,1881,0479349251,2911,0091,019907925685483363233312261249213294234360586557537371329356385516335169352315209322380350193214269425224258215184175358520423262394384377151113129101-7015180-191
Net Income 1,9623,0762,5352,6212,5482,6882,3293,0622,3492,2912,2372,0611,6961,3128305207836676507485705748311,1121,2021,0008827008408431,223761377685709416587565695357369375681367431325328314622724483435591948578855525-152195-82-500-275-106
Net Income Ratio 0.150.1940.1720.1710.20.2030.1820.2560.2190.2080.2140.2040.1860.1440.1130.0770.1130.0870.090.1010.0820.0780.110.140.1490.1170.1270.0980.1230.1060.1780.1180.0630.1070.1260.0790.1040.0930.1280.0670.0760.0670.1230.0750.0910.0690.0750.0710.1170.120.0920.0820.1080.1540.1070.1460.109-0.0310.045-0.022-0.16-0.078-0.024
EPS 84.18131.97108.76112.47109.37115.2398.86129.4899.3596.994.5987.2171.7755.5235.1221.6432.5927.7627.0530.623.3223.4833.9945.4949.240.936.0828.6334.3734.4850.0331.1315.4328.022916.8123.7622.8328.0914.4314.9515.1527.5214.8317.4313.1313.2512.6925.1529.2519.5117.5723.8938.2923.3434.5321.23-6.147.88-3.31-20.19-11.11-4.28
EPS Diluted 84.18131.97108.76112.47109.37115.2398.86129.4799.3596.8994.5987.2171.7755.5235.1221.6432.5927.7627.0530.623.3223.4833.9945.4949.240.936.0828.6334.3734.4850.0331.1315.4328.022916.8123.7622.8328.0914.4314.9515.1527.5214.8317.4313.1313.2512.6925.1529.2519.5117.5723.8938.2923.3434.5321.23-6.147.88-3.31-20.19-11.11-4.28
EBITDA 3,275.54,5143,7643,8993,5803,5613,2923,9673,3383,3153,1472,9892,3801,9431,3257551,0951,0169149368818451,2581,4711,6621,5941,2931,1001,2191,5501,7111,1078949988586271,0179341,0488096666491,1095956945465184969881,2539157069831,6411,2081,3711,01488470531514-9-19
EBITDA Ratio 0.250.2850.2560.2540.2810.2690.2570.3310.3120.3020.3010.2960.2610.2140.180.1110.1580.1330.1260.1270.1270.1150.1660.1850.2060.1860.1870.1540.1790.1950.2490.1720.150.1560.1530.1190.1790.1540.1930.1520.1370.1160.20.1220.1460.1170.1180.1120.1850.2080.1740.1330.1790.2660.2230.2340.210.180.1640.0850.004-0.003-0.004