THK Co., Ltd.
TSE:6481.T
2466.5 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 351,939 | 393,687 | 318,188 | 218,998 | 274,599 | 353,479 | 382,136.378 | 273,577 | 240,478 | 217,678 | 185,466 | 168,366 | 196,866 | 190,661 | 115,330 | 179,269 | 208,708 | 174,710 | 158,412 | 147,158 |
Cost of Revenue
| 273,959 | 288,398 | 238,434 | 172,567 | 207,130 | 251,181 | 289,503.276 | 203,112 | 172,711 | 150,653 | 132,562 | 124,067 | 142,891 | 136,219 | 92,141 | 130,928 | 140,655 | 109,568 | 100,490 | 93,551 |
Gross Profit
| 77,980 | 105,289 | 79,754 | 46,431 | 67,469 | 102,298 | 92,633.102 | 70,465 | 67,767 | 67,025 | 52,904 | 44,299 | 53,975 | 54,442 | 23,189 | 48,341 | 68,053 | 65,142 | 57,922 | 53,607 |
Gross Profit Ratio
| 0.222 | 0.267 | 0.251 | 0.212 | 0.246 | 0.289 | 0.242 | 0.258 | 0.282 | 0.308 | 0.285 | 0.263 | 0.274 | 0.286 | 0.201 | 0.27 | 0.326 | 0.373 | 0.366 | 0.364 |
Reseach & Development Expenses
| 6,161 | 6,338 | 5,560 | 5,349 | 5,739 | 5,149 | 5,886.652 | 4,653 | 4,602 | 4,498 | 4,377 | 3,932 | 3,899 | 3,639 | 3,331 | 3,046 | 2,959 | 2,615 | 2,683 | 2,685 |
General & Administrative Expenses
| 58,958 | 58,991 | 50,988 | 44,833 | 49,437 | 5,057 | 40,777.216 | 3,866 | 4,000 | 3,820 | 3,323 | 3,139 | 4,925 | 4,334 | 2,989 | 5,020 | 5,717 | 4,308 | 3,669 | 3,207 |
Selling & Marketing Expenses
| -9,812 | 9,565 | 7,079 | 4,455 | 6,193 | 1,387 | 6,930.665 | 1,436 | 1,308 | 1,151 | 884 | 798 | 750 | 756 | 798 | 1,495 | 1,250 | 1,088 | 814 | 785 |
SG&A
| 49,146 | 58,991 | 50,988 | 44,833 | 49,437 | 6,444 | 47,707.881 | 5,302 | 5,308 | 4,971 | 4,207 | 3,937 | 5,675 | 5,090 | 3,787 | 6,515 | 6,967 | 5,396 | 4,483 | 3,992 |
Other Expenses
| 0 | 12,406 | -1,145 | 10,257 | -142 | 40,867 | 0 | 1,062 | 984 | 809 | 859 | 507 | 656 | 595 | 790 | 1,908 | 1,476 | 1,422 | 1,197 | 809 |
Operating Expenses
| 55,307 | 71,397 | 49,843 | 55,090 | 49,295 | 52,460 | 53,594.533 | 45,806 | 44,592 | 38,633 | 35,528 | 32,599 | 23,538 | 22,790 | 23,917 | 28,097 | 28,694 | 22,255 | 20,136 | 18,673 |
Operating Income
| 22,673 | 34,460 | 30,268 | -7,735 | 18,277 | 49,832 | 39,038.569 | 24,653 | 23,169 | 28,388 | 17,370 | 11,692 | 19,745 | 21,844 | 9,508 | 8,523 | 26,937 | 46,152 | 27,079 | 25,974 |
Operating Income Ratio
| 0.064 | 0.088 | 0.095 | -0.035 | 0.067 | 0.141 | 0.102 | 0.09 | 0.096 | 0.13 | 0.094 | 0.069 | 0.1 | 0.115 | 0.082 | 0.048 | 0.129 | 0.264 | 0.171 | 0.177 |
Total Other Income Expenses Net
| 2,576 | 1,136 | -284 | -1,990 | -109 | 1,697 | 2,339.994 | -1,596 | -3,557 | 5,113 | -415 | 3,045 | -11,894 | -10,407 | -14,981 | -13,880 | -12,930 | -11,628 | -9,913 | -9,924 |
Income Before Tax
| 25,249 | 35,596 | 29,984 | -9,725 | 18,168 | 51,529 | 41,378.563 | 23,057 | 19,612 | 33,501 | 24,004 | 14,737 | 18,520 | 21,612 | -14,510 | 6,284 | 26,701 | 34,524 | 30,565 | 26,845 |
Income Before Tax Ratio
| 0.072 | 0.09 | 0.094 | -0.044 | 0.066 | 0.146 | 0.108 | 0.084 | 0.082 | 0.154 | 0.129 | 0.088 | 0.094 | 0.113 | -0.126 | 0.035 | 0.128 | 0.198 | 0.193 | 0.182 |
Income Tax Expense
| 6,550 | 14,785 | 6,820 | 2,132 | 6,301 | 15,512 | 6,527.984 | 6,383 | 6,362 | 10,696 | 8,247 | 4,874 | 5,574 | 7,454 | -172 | 4,928 | 8,188 | 13,317 | 11,636 | 9,443 |
Net Income
| 18,398 | 21,198 | 23,007 | -11,857 | 11,690 | 35,400 | 34,305.248 | 16,731 | 13,575 | 22,705 | 15,590 | 9,808 | 12,641 | 13,959 | -14,300 | 1,204 | 18,323 | 21,038 | 18,584 | 17,348 |
Net Income Ratio
| 0.052 | 0.054 | 0.072 | -0.054 | 0.043 | 0.1 | 0.09 | 0.061 | 0.056 | 0.104 | 0.084 | 0.058 | 0.064 | 0.073 | -0.124 | 0.007 | 0.088 | 0.12 | 0.117 | 0.118 |
EPS
| 150.08 | 172.67 | 181.97 | -93.68 | 92.36 | 279.69 | 271.04 | 132.18 | 107.24 | 179.36 | 123.16 | 76.96 | 98.31 | 108.55 | -111.2 | 9.36 | 139.53 | 158.36 | 148.42 | 145.31 |
EPS Diluted
| 150.08 | 172.67 | 181.97 | -93.68 | 92.36 | 279.69 | 271.01 | 132.18 | 107.24 | 179.36 | 123.16 | 76.96 | 98.31 | 108.55 | -111.2 | 9.36 | 138.74 | 157.22 | 137.97 | 130.05 |
EBITDA
| 44,476 | 58,629 | 51,162 | 10,940 | 37,372 | 68,462 | 57,830.522 | 37,957 | 33,872 | 46,361 | 35,875 | 25,871 | 40,965 | 40,942 | 18,012 | 32,464 | 51,875 | 52,634 | 46,392 | 42,102 |
EBITDA Ratio
| 0.126 | 0.149 | 0.161 | 0.05 | 0.136 | 0.194 | 0.151 | 0.139 | 0.141 | 0.213 | 0.193 | 0.154 | 0.208 | 0.215 | 0.156 | 0.181 | 0.249 | 0.301 | 0.293 | 0.286 |