NTN Corporation (6472.T) - Income Statement

Home
6472.T
Financials

328.9 (JPY) • At close August 29, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999
Revenue Numbers are in millions	825,587	836,285	773,960	642,023	562,847	651,495	733,569	744,372	683,328	716,996	701,900	638,970	539,594	543,468	530,055	452,745	527,099	533,985	483,818	434,837	388,349	357,394	342,745	324,339	340,551	326,474
Cost of Revenue Numbers are in millions	677,345	691,008	648,047	536,070	477,666	549,397	603,082	603,612	555,722	576,650	570,197	525,935	462,105	452,975	437,514	387,742	445,252	421,990	378,261	340,571	303,233	282,594	272,748	266,337	278,268	269,917
Gross Profit Numbers are in millions	148,242	145,277	125,913	105,953	85,181	102,098	130,487	140,760	127,606	140,346	131,703	113,035	77,489	90,493	92,541	65,003	81,847	111,995	105,557	94,266	85,116	74,800	69,997	58,002	62,283	56,557
Gross Profit Ratio Numbers are in millions	0.18	0.174	0.163	0.165	0.151	0.157	0.178	0.189	0.187	0.196	0.188	0.177	0.144	0.167	0.175	0.144	0.155	0.21	0.218	0.217	0.219	0.209	0.204	0.179	0.183	0.173
Reseach & Development Expenses Numbers are in millions	19,656	18,234	18,678	17,444	17,485	19,961	21,661	21,007	19,196	18,480	18,088	17,820	16,174	0	7,903	7,590	8,688	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	90,743	90,204	81,434	72,445	56,773	62,364	70,291	70,258	0	0	60,135	54,529	47,063	0	1,467	1,141	1,472	62,383	58,764	56,621	51,915	50,091	49,212	49,862	47,948	46,882
Selling & Marketing Expenses Numbers are in millions	14,883	15,539	16,070	16,161	12,700	15,057	16,295	15,602	0	0	14,577	12,947	12,642	0	14,495	11,257	12,817	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	105,626	105,743	97,504	88,606	69,473	77,421	86,586	85,860	80,891	79,611	74,712	67,476	59,705	0	15,962	12,398	14,289	62,383	58,764	56,621	51,915	50,091	49,212	49,862	47,948	46,882
Other Expenses Numbers are in millions	0	-6,849	-7,416	-6,978	1,361	-2,341	162	-3,494	-1,447	-995	-22	-147	-2,071	51	-46	1,753	1,982	0	0	0	0	-2,596	-11,399	0	0	0
Operating Expenses Numbers are in millions	125,282	117,128	108,766	99,072	88,319	95,041	103,541	101,151	91,984	92,576	87,852	80,031	70,211	69,768	55,136	51,476	57,274	62,383	58,764	56,621	51,915	47,495	37,813	49,862	47,948	46,882
Operating Income Numbers are in millions	22,960	28,149	17,145	6,880	-3,138	7,056	26,945	39,608	35,622	47,770	43,850	33,003	7,278	20,725	37,405	13,527	24,573	49,612	46,793	37,645	33,201	27,305	32,184	8,140	14,335	9,675
Operating Income Ratio Numbers are in millions	0.028	0.034	0.022	0.011	-0.006	0.011	0.037	0.053	0.052	0.067	0.062	0.052	0.013	0.038	0.071	0.03	0.047	0.093	0.097	0.087	0.085	0.076	0.094	0.025	0.042	0.03
Total Other Income Expenses Net Numbers are in millions	-31,553	-11,598	-6,338	10,739	1,882	-41,466	-24,007	-12,703	-20,733	-20,828	-6,788	-35,454	-21,175	-4,368	-1,706	-15,364	-34,676	-5,299	-1,623	-7,275	-6,615	-9,124	-25,986	-8,841	-7,447	-51,497
Income Before Tax Numbers are in millions	-8,593	16,551	10,807	17,619	-1,256	-33,949	2,938	26,905	14,889	26,942	37,062	-2,451	-13,897	16,357	22,854	-1,837	-10,103	44,313	45,170	30,370	26,586	18,181	6,198	-701	6,888	-41,822
Income Before Tax Ratio Numbers are in millions	-0.01	0.02	0.014	0.027	-0.002	-0.052	0.004	0.036	0.022	0.038	0.053	-0.004	-0.026	0.03	0.043	-0.004	-0.019	0.083	0.093	0.07	0.068	0.051	0.018	-0.002	0.02	-0.128
Income Tax Expense Numbers are in millions	14,188	4,383	-1,054	8,522	9,334	10,144	9,105	4,616	10,425	10,895	13,043	11,631	-180	9,333	6,865	-2,086	-1,421	16,469	17,974	10,403	9,602	6,969	3,213	-578	2,671	-17,066
Net Income Numbers are in millions	-23,800	10,568	10,367	7,341	-11,641	-43,992	-6,958	20,373	2,830	15,037	23,352	-14,648	-14,195	5,993	14,399	-2,014	-8,985	27,431	27,014	19,550	16,740	11,032	2,657	-132	4,289	-24,677
Net Income Ratio Numbers are in millions	-0.029	0.013	0.013	0.011	-0.021	-0.068	-0.009	0.027	0.004	0.021	0.033	-0.023	-0.026	0.011	0.027	-0.004	-0.017	0.051	0.056	0.045	0.043	0.031	0.008	-0	0.013	-0.076
EPS Numbers are in millions	-44.9	19.91	19.53	13.83	-21.92	-82.82	-13.1	38.36	5.33	28.28	43.91	-27.54	-26.69	11.27	27.08	-4	-19.14	58.43	58.34	41.94	35.83	23.54	5.7	-0.29	9.26	-53.3
EPS Diluted Numbers are in millions	-44.9	18.65	19.53	13.83	-21.92	-82.82	-13.1	38.36	5.33	28.28	43.91	-27.54	-26.69	11.27	27.08	-4	-19.14	58.43	53.74	38.55	32.94	21.87	5.51	-0.29	8.78	-53.3
EBITDA Numbers are in millions	42,967	67,086	59,409	44,939	37,727	44,363	65,872	77,114	72,299	70,001	84,296	72,453	25,140	53,901	61,997	41,698	39,727	89,619	83,328	62,949	59,291	52,147	56,779	33,591	35,419	34,949
EBITDA Ratio Numbers are in millions	0.052	0.08	0.077	0.07	0.067	0.068	0.09	0.104	0.106	0.098	0.12	0.113	0.047	0.099	0.117	0.092	0.075	0.168	0.172	0.145	0.153	0.146	0.166	0.104	0.104	0.107

NTN Corporation

TSE:6472.T Add to watchlist

TSE:6472.T