Hoshizaki Corporation
TSE:6465.T
5256 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 373,563 | 321,338 | 274,419 | 238,314 | 290,136 | 292,774 | 282,215 | 265,548 | 260,174 | 233,252 | 205,513 | 178,863 | 169,297 | 169,379 | 160,291 | 170,281 | 178,379 | 86,793 |
Cost of Revenue
| 237,501 | 209,519 | 174,727 | 149,261 | 180,671 | 182,224 | 173,849 | 161,918 | 159,319 | 142,161 | 125,326 | 109,541 | 104,011 | 104,840 | 100,931 | 108,449 | 115,368 | 57,004 |
Gross Profit
| 136,062 | 111,819 | 99,692 | 89,053 | 109,465 | 110,550 | 108,366 | 103,630 | 100,855 | 91,091 | 80,187 | 69,322 | 65,286 | 64,539 | 59,360 | 61,832 | 63,011 | 29,789 |
Gross Profit Ratio
| 0.364 | 0.348 | 0.363 | 0.374 | 0.377 | 0.378 | 0.384 | 0.39 | 0.388 | 0.391 | 0.39 | 0.388 | 0.386 | 0.381 | 0.37 | 0.363 | 0.353 | 0.343 |
Reseach & Development Expenses
| 4,682 | 4,623 | 4,425 | 4,128 | 4,232 | 4,130 | 4,000 | 3,906 | 3,894 | 3,862 | 3,873 | 3,547 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 85,576 | 77,507 | 68,628 | 65,079 | 71,204 | 68,618 | 67,042 | 63,848 | 64,246 | 63,041 | 59,121 | 52,082 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -2,283 | 83,903 | 74,760 | 70,605 | 76,799 | 215 | 357 | 252 | 382 | 707 | 519 | 357 | 126 | 136 | 254 | 283 | 230 | 208 |
Operating Expenses
| 92,541 | 83,903 | 74,760 | 70,605 | 76,799 | 74,103 | 72,299 | 69,054 | 69,135 | 64,106 | 60,135 | 52,838 | 51,477 | 50,696 | 50,621 | 52,468 | 53,240 | 25,927 |
Operating Income
| 43,521 | 37,806 | 24,931 | 18,447 | 32,664 | 36,446 | 36,065 | 34,575 | 31,719 | 26,984 | 20,052 | 16,483 | 13,808 | 13,842 | 8,738 | 9,364 | 9,770 | 3,861 |
Operating Income Ratio
| 0.117 | 0.118 | 0.091 | 0.077 | 0.113 | 0.124 | 0.128 | 0.13 | 0.122 | 0.116 | 0.098 | 0.092 | 0.082 | 0.082 | 0.055 | 0.055 | 0.055 | 0.044 |
Total Other Income Expenses Net
| 4,857 | -3,174 | 6,300 | -1,159 | 1,599 | -356 | -764 | -839 | -2,642 | -306 | 6,224 | 3,192 | -285 | 76 | 122 | -2,554 | -1,718 | 579 |
Income Before Tax
| 48,378 | 34,632 | 31,231 | 17,288 | 34,263 | 36,090 | 35,302 | 33,737 | 29,077 | 26,678 | 26,276 | 19,675 | 13,524 | 13,919 | 8,861 | 6,810 | 8,053 | 4,441 |
Income Before Tax Ratio
| 0.13 | 0.108 | 0.114 | 0.073 | 0.118 | 0.123 | 0.125 | 0.127 | 0.112 | 0.114 | 0.128 | 0.11 | 0.08 | 0.082 | 0.055 | 0.04 | 0.045 | 0.051 |
Income Tax Expense
| 14,830 | 9,739 | 9,229 | 5,663 | 9,518 | 10,132 | 11,980 | 11,956 | 11,851 | 11,618 | 10,547 | 8,410 | 6,312 | 5,037 | 3,965 | 2,601 | 4,507 | 2,501 |
Net Income
| 32,835 | 23,977 | 21,679 | 11,442 | 24,437 | 25,717 | 23,144 | 21,430 | 16,971 | 15,011 | 15,769 | 11,276 | 7,220 | 8,884 | 4,896 | 4,209 | 3,546 | 1,939 |
Net Income Ratio
| 0.088 | 0.075 | 0.079 | 0.048 | 0.084 | 0.088 | 0.082 | 0.081 | 0.065 | 0.064 | 0.077 | 0.063 | 0.043 | 0.052 | 0.031 | 0.025 | 0.02 | 0.022 |
EPS
| 226.65 | 165.52 | 149.67 | 79 | 168.72 | 177.56 | 159.81 | 147.98 | 117.24 | 103.83 | 109.19 | 78.17 | 50.09 | 61.66 | 33.98 | 32.9 | 28.79 | 15.78 |
EPS Diluted
| 226.65 | 165.52 | 149.67 | 79 | 168.72 | 177.56 | 159.81 | 147.98 | 117.12 | 103.64 | 108.95 | 78.02 | 50.02 | 61.6 | 33.98 | 32.9 | 28.79 | 15.78 |
EBITDA
| 51,071 | 44,021 | 36,437 | 22,924 | 39,393 | 42,433 | 42,853 | 40,309 | 40,283 | 42,227 | 34,625 | 22,418 | 19,667 | 18,905 | 15,273 | 15,282 | 17,289 | 7,464 |
EBITDA Ratio
| 0.137 | 0.137 | 0.133 | 0.096 | 0.136 | 0.145 | 0.152 | 0.152 | 0.155 | 0.181 | 0.168 | 0.125 | 0.116 | 0.112 | 0.095 | 0.09 | 0.097 | 0.086 |