Tsubaki Nakashima Co., Ltd.

TSE:6464.T

686 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201120062005
Assets:
Current Assets:
Cash & Cash Equivalents 23,00324,11932,52414,98716,94613,30412,00119,13217,21910,45214,43713,56617,05816,405
Short Term Investments 00000-3,755-3,755-3,755-3,755-3,75500798709
Cash and Short Term Investments 23,00324,11932,52414,98716,94613,30412,00119,13217,21910,45214,43713,56617,85617,114
Net Receivables 22,58920,93015,09613,46312,97215,02417,01710,28211,12312,33310,7729,82611,68810,303
Inventory 36,93635,04828,02123,59724,57625,07223,31716,11016,96217,26716,93412,52311,52810,915
Other Current Assets 1,6971,7871,3891,3031,0421,0697272602815063911,295298255
Total Current Assets 84,22581,88477,03053,35055,53654,46953,06245,78445,58540,55842,53437,21041,37038,587
Non-Current Assets:
Property, Plant & Equipment, Net 34,22630,76332,37031,10832,89632,75930,25819,10420,76622,28821,92016,47215,79215,559
Goodwill 34,25435,30239,85238,16838,98139,28839,69923,61523,8990023,66200
Intangible Assets 39,63140,95846,87845,04945,9447,79986569124,74224,92024,798362177178
Goodwill and Intangible Assets 39,63140,95846,87845,04945,94447,08750,03424,30624,74224,92024,79824,024177178
Long Term Investments 2592122932882924,0664,1533,9423,9633,9774,11514420,02522,288
Tax Assets 2,6902,254480553377177176184736900225179
Other Non-Current Assets 5,0473,82012311811112398626810598-40,6401,2981,412
Total Non-Current Assets 81,85378,00780,14477,11679,62084,21284,71947,59849,61251,35950,93140,64037,51739,616
Total Assets 166,078159,891157,174130,466135,156138,681137,78193,38295,19791,91793,46577,91578,88778,203
Liabilities & Equity:
Current Liabilities:
Account Payables 6,9497,7226,5514,4344,5446,4926,4872,1701,9782,1371,7181,3591,6561,339
Short Term Debt 16,26652,60912,03014,2825,7158,6551551551551562,166000
Tax Payables 1,6851,4161,3655682,4838121,1089001,055963001,0121,625
Deferred Revenue 1,68501,3655682,4838121,1089001,0559630000
Other Current Liabilities 7,1367,9574,8643,1233,8533,4363,4771,6172,1252,0132,9282,6632,4773,033
Total Current Liabilities 32,03668,28824,81022,40716,59519,39511,2274,8425,3135,2696,8124,0224,1334,372
Non-Current Liabilities:
Long Term Debt 74,38335,37871,95853,16062,99563,41672,44138,76238,95439,10937,09339,34500
Deferred Revenue Non-Current 67202,5072,6822,8552,7992,9052,1252,0602,0540000
Deferred Tax Liabilities Non-Current 1,4031,6502,1722,6512,6743,9461,8402,1262,1952,484005,2056,511
Other Non-Current Liabilities 2,7004,4442,3584,8544,1594,0454,2201,5161,6221,8276,953-39,3452,2192,116
Total Non-Current Liabilities 79,15841,47278,99563,34772,68374,20681,40644,52944,83145,47444,04639,3457,4248,627
Total Liabilities 111,194109,760103,80585,75489,27893,60192,63349,37150,14450,74350,85848,98011,55712,999
Equity:
Preferred Stock 001,3787,4666,6655,4142,0852,305000000
Common Stock 17,11717,11717,10216,84316,83116,62116,45916,29916,16515,88415,82415,8248,4438,443
Retained Earnings 15,20917,65127,84425,94726,01924,46221,06720,49718,39913,94912,1505,45940,02538,484
Accumulated Other Comprehensive Income/Loss 12,7806,425-1,378-7,466-6,665-5,414-2,085-2,30526,5081,261-383000
Other Total Stockholders Equity 9,0018,9038,3891,8932,9963,9707,5987,196-16,03810,06215,0027,65118,86218,277
Total Shareholders Equity 54,10750,09653,33544,68345,84645,05345,12443,99245,03441,15642,59328,93467,33065,204
Total Equity 54,14250,13153,36944,71245,87845,08045,14844,01145,05341,17442,60728,93567,33065,204
Total Liabilities & Shareholders Equity 166,078159,891157,174130,466135,156138,681137,78193,38295,19791,91793,465078,88778,203