Tsubaki Nakashima Co., Ltd.
TSE:6464.T
686 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 23,003 | 24,119 | 32,524 | 14,987 | 16,946 | 13,304 | 12,001 | 19,132 | 17,219 | 10,452 | 14,437 | 13,566 | 17,058 | 16,405 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | -3,755 | -3,755 | -3,755 | -3,755 | -3,755 | 0 | 0 | 798 | 709 |
Cash and Short Term Investments
| 23,003 | 24,119 | 32,524 | 14,987 | 16,946 | 13,304 | 12,001 | 19,132 | 17,219 | 10,452 | 14,437 | 13,566 | 17,856 | 17,114 |
Net Receivables
| 22,589 | 20,930 | 15,096 | 13,463 | 12,972 | 15,024 | 17,017 | 10,282 | 11,123 | 12,333 | 10,772 | 9,826 | 11,688 | 10,303 |
Inventory
| 36,936 | 35,048 | 28,021 | 23,597 | 24,576 | 25,072 | 23,317 | 16,110 | 16,962 | 17,267 | 16,934 | 12,523 | 11,528 | 10,915 |
Other Current Assets
| 1,697 | 1,787 | 1,389 | 1,303 | 1,042 | 1,069 | 727 | 260 | 281 | 506 | 391 | 1,295 | 298 | 255 |
Total Current Assets
| 84,225 | 81,884 | 77,030 | 53,350 | 55,536 | 54,469 | 53,062 | 45,784 | 45,585 | 40,558 | 42,534 | 37,210 | 41,370 | 38,587 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 34,226 | 30,763 | 32,370 | 31,108 | 32,896 | 32,759 | 30,258 | 19,104 | 20,766 | 22,288 | 21,920 | 16,472 | 15,792 | 15,559 |
Goodwill
| 34,254 | 35,302 | 39,852 | 38,168 | 38,981 | 39,288 | 39,699 | 23,615 | 23,899 | 0 | 0 | 23,662 | 0 | 0 |
Intangible Assets
| 39,631 | 40,958 | 46,878 | 45,049 | 45,944 | 7,799 | 865 | 691 | 24,742 | 24,920 | 24,798 | 362 | 177 | 178 |
Goodwill and Intangible Assets
| 39,631 | 40,958 | 46,878 | 45,049 | 45,944 | 47,087 | 50,034 | 24,306 | 24,742 | 24,920 | 24,798 | 24,024 | 177 | 178 |
Long Term Investments
| 259 | 212 | 293 | 288 | 292 | 4,066 | 4,153 | 3,942 | 3,963 | 3,977 | 4,115 | 144 | 20,025 | 22,288 |
Tax Assets
| 2,690 | 2,254 | 480 | 553 | 377 | 177 | 176 | 184 | 73 | 69 | 0 | 0 | 225 | 179 |
Other Non-Current Assets
| 5,047 | 3,820 | 123 | 118 | 111 | 123 | 98 | 62 | 68 | 105 | 98 | -40,640 | 1,298 | 1,412 |
Total Non-Current Assets
| 81,853 | 78,007 | 80,144 | 77,116 | 79,620 | 84,212 | 84,719 | 47,598 | 49,612 | 51,359 | 50,931 | 40,640 | 37,517 | 39,616 |
Total Assets
| 166,078 | 159,891 | 157,174 | 130,466 | 135,156 | 138,681 | 137,781 | 93,382 | 95,197 | 91,917 | 93,465 | 77,915 | 78,887 | 78,203 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 6,949 | 7,722 | 6,551 | 4,434 | 4,544 | 6,492 | 6,487 | 2,170 | 1,978 | 2,137 | 1,718 | 1,359 | 1,656 | 1,339 |
Short Term Debt
| 16,266 | 52,609 | 12,030 | 14,282 | 5,715 | 8,655 | 155 | 155 | 155 | 156 | 2,166 | 0 | 0 | 0 |
Tax Payables
| 1,685 | 1,416 | 1,365 | 568 | 2,483 | 812 | 1,108 | 900 | 1,055 | 963 | 0 | 0 | 1,012 | 1,625 |
Deferred Revenue
| 1,685 | 0 | 1,365 | 568 | 2,483 | 812 | 1,108 | 900 | 1,055 | 963 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7,136 | 7,957 | 4,864 | 3,123 | 3,853 | 3,436 | 3,477 | 1,617 | 2,125 | 2,013 | 2,928 | 2,663 | 2,477 | 3,033 |
Total Current Liabilities
| 32,036 | 68,288 | 24,810 | 22,407 | 16,595 | 19,395 | 11,227 | 4,842 | 5,313 | 5,269 | 6,812 | 4,022 | 4,133 | 4,372 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 74,383 | 35,378 | 71,958 | 53,160 | 62,995 | 63,416 | 72,441 | 38,762 | 38,954 | 39,109 | 37,093 | 39,345 | 0 | 0 |
Deferred Revenue Non-Current
| 672 | 0 | 2,507 | 2,682 | 2,855 | 2,799 | 2,905 | 2,125 | 2,060 | 2,054 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,403 | 1,650 | 2,172 | 2,651 | 2,674 | 3,946 | 1,840 | 2,126 | 2,195 | 2,484 | 0 | 0 | 5,205 | 6,511 |
Other Non-Current Liabilities
| 2,700 | 4,444 | 2,358 | 4,854 | 4,159 | 4,045 | 4,220 | 1,516 | 1,622 | 1,827 | 6,953 | -39,345 | 2,219 | 2,116 |
Total Non-Current Liabilities
| 79,158 | 41,472 | 78,995 | 63,347 | 72,683 | 74,206 | 81,406 | 44,529 | 44,831 | 45,474 | 44,046 | 39,345 | 7,424 | 8,627 |
Total Liabilities
| 111,194 | 109,760 | 103,805 | 85,754 | 89,278 | 93,601 | 92,633 | 49,371 | 50,144 | 50,743 | 50,858 | 48,980 | 11,557 | 12,999 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 1,378 | 7,466 | 6,665 | 5,414 | 2,085 | 2,305 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 17,117 | 17,117 | 17,102 | 16,843 | 16,831 | 16,621 | 16,459 | 16,299 | 16,165 | 15,884 | 15,824 | 15,824 | 8,443 | 8,443 |
Retained Earnings
| 15,209 | 17,651 | 27,844 | 25,947 | 26,019 | 24,462 | 21,067 | 20,497 | 18,399 | 13,949 | 12,150 | 5,459 | 40,025 | 38,484 |
Accumulated Other Comprehensive Income/Loss
| 12,780 | 6,425 | -1,378 | -7,466 | -6,665 | -5,414 | -2,085 | -2,305 | 26,508 | 1,261 | -383 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,001 | 8,903 | 8,389 | 1,893 | 2,996 | 3,970 | 7,598 | 7,196 | -16,038 | 10,062 | 15,002 | 7,651 | 18,862 | 18,277 |
Total Shareholders Equity
| 54,107 | 50,096 | 53,335 | 44,683 | 45,846 | 45,053 | 45,124 | 43,992 | 45,034 | 41,156 | 42,593 | 28,934 | 67,330 | 65,204 |
Total Equity
| 54,142 | 50,131 | 53,369 | 44,712 | 45,878 | 45,080 | 45,148 | 44,011 | 45,053 | 41,174 | 42,607 | 28,935 | 67,330 | 65,204 |
Total Liabilities & Shareholders Equity
| 166,078 | 159,891 | 157,174 | 130,466 | 135,156 | 138,681 | 137,781 | 93,382 | 95,197 | 91,917 | 93,465 | 0 | 78,887 | 78,203 |