TPR Co., Ltd.
TSE:6463.T
2370 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 50,742 | 45,347 | 40,792 | 42,370 | 47,193 | 39,248 | 40,554 | 31,592 | 25,199 | 20,275 | 19,877 | 16,910 | 8,967 | 10,796 | 14,446 | 14,446 | 2,976 | 2,449 | 5,021 | 2,991 |
Short Term Investments
| 1,263 | -13,580 | -10,681 | -8,916 | -6,302 | -6,563 | -5,325 | -4,445 | -3,271 | -5,882 | -3,471 | -927 | -318 | -44 | -248 | -283 | -57 | -81 | 0 | 0 |
Cash and Short Term Investments
| 52,005 | 45,347 | 40,792 | 42,370 | 47,193 | 39,248 | 40,554 | 31,592 | 25,199 | 20,275 | 19,877 | 16,910 | 8,967 | 10,796 | 14,446 | 14,446 | 2,976 | 2,449 | 5,021 | 2,991 |
Net Receivables
| 45,760 | 43,842 | 45,335 | 47,177 | 42,485 | 45,966 | 45,520 | 42,021 | 40,263 | 42,675 | 34,573 | 30,512 | 15,287 | 11,934 | 11,082 | 9,892 | 12,822 | 13,087 | 11,319 | 10,124 |
Inventory
| 34,294 | 32,974 | 29,228 | 22,692 | 23,816 | 23,082 | 21,401 | 20,428 | 19,314 | 19,546 | 15,859 | 13,858 | 8,857 | 7,515 | 6,757 | 7,694 | 7,484 | 6,163 | 5,693 | 4,477 |
Other Current Assets
| 5,173 | 5,745 | 8,657 | 5,105 | 6,096 | 6,304 | 6,279 | 5,327 | 6,403 | 6,728 | 5,400 | 4,856 | 2,446 | 2,426 | 2,613 | 2,560 | 2,250 | 2,499 | 1,935 | 1,736 |
Total Current Assets
| 137,232 | 127,908 | 124,012 | 117,344 | 119,590 | 114,600 | 113,754 | 99,368 | 91,179 | 89,224 | 75,709 | 66,136 | 35,557 | 32,671 | 34,898 | 34,592 | 25,532 | 24,198 | 23,968 | 19,328 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 70,665 | 71,567 | 71,715 | 70,394 | 73,614 | 69,099 | 68,274 | 64,583 | 63,174 | 60,266 | 54,139 | 46,647 | 26,980 | 26,629 | 27,862 | 28,497 | 28,878 | 27,344 | 23,922 | 19,028 |
Goodwill
| 1,031 | 0 | 133 | 311 | 489 | 667 | 853 | 21 | 792 | 1,576 | 2,323 | 3,107 | 0 | 0 | 0 | 0 | 0 | 1 | 45 | 77 |
Intangible Assets
| 2,761 | 2,416 | 2,204 | 1,862 | 2,032 | 1,934 | 2,034 | 1,908 | 1,369 | 1,535 | 1,604 | 1,932 | 544 | 665 | 887 | 967 | 391 | 203 | 88 | 56 |
Goodwill and Intangible Assets
| 3,793 | 2,416 | 2,337 | 2,173 | 2,521 | 2,601 | 2,887 | 1,929 | 2,161 | 3,111 | 3,927 | 5,039 | 544 | 665 | 887 | 967 | 391 | 204 | 133 | 133 |
Long Term Investments
| 54,353 | 60,389 | 55,005 | 51,727 | 41,658 | 42,778 | 45,898 | 39,531 | 36,487 | 45,511 | 38,399 | 27,332 | 16,938 | 14,364 | 12,754 | 12,179 | 14,380 | 15,649 | 14,342 | 10,907 |
Tax Assets
| 1,935 | 2,237 | 2,174 | 2,261 | 2,890 | 3,164 | 1,738 | 1,683 | 1,871 | 1,766 | 1,528 | 1,889 | 349 | 403 | 985 | 1,510 | 1,343 | 721 | 569 | 792 |
Other Non-Current Assets
| 22,131 | 182 | 157 | 156 | 180 | 30 | 1,567 | 1,834 | 1,679 | 1,222 | 1,287 | 962 | 690 | 651 | 769 | 679 | 778 | 666 | 561 | 555 |
Total Non-Current Assets
| 152,877 | 136,791 | 131,388 | 126,711 | 120,863 | 117,672 | 120,364 | 109,560 | 105,372 | 111,876 | 99,280 | 81,869 | 45,501 | 42,712 | 43,257 | 43,832 | 45,770 | 44,584 | 39,527 | 31,415 |
Total Assets
| 290,109 | 264,702 | 255,403 | 244,059 | 240,458 | 232,275 | 234,122 | 208,932 | 196,555 | 201,102 | 174,994 | 148,008 | 81,058 | 75,383 | 78,155 | 78,424 | 71,302 | 68,782 | 63,495 | 50,743 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 27,709 | 18,143 | 17,561 | 16,477 | 15,972 | 18,663 | 18,022 | 16,478 | 15,486 | 18,247 | 18,413 | 19,646 | 6,284 | 5,438 | 4,715 | 4,858 | 6,970 | 6,560 | 8,056 | 6,379 |
Short Term Debt
| 24,403 | 27,975 | 25,075 | 30,173 | 31,503 | 25,937 | 29,328 | 23,731 | 26,140 | 26,635 | 24,179 | 27,070 | 18,609 | 21,441 | 26,204 | 23,648 | 19,706 | 20,406 | 17,111 | 13,797 |
Tax Payables
| 1,609 | 942 | 1,901 | 1,294 | 1,295 | 1,371 | 2,186 | 2,024 | 2,077 | 1,605 | 2,748 | 1,665 | 1,296 | 1,004 | 379 | 69 | 995 | 667 | 1,548 | 853 |
Deferred Revenue
| 1,609 | 3,119 | 4,077 | 3,641 | 3,716 | 3,657 | 4,544 | 4,329 | 4,173 | 3,556 | 4,890 | 3,740 | 2,656 | 2,292 | 1,571 | 1,182 | 2,442 | 2,752 | 3,379 | 3,059 |
Other Current Liabilities
| 13,026 | 20,261 | 17,463 | 17,020 | 17,614 | 19,556 | 22,474 | 19,905 | 18,270 | 17,915 | 13,234 | 8,952 | 4,947 | 3,779 | 3,931 | 4,104 | 4,383 | 5,138 | 4,766 | 3,874 |
Total Current Liabilities
| 68,356 | 70,440 | 66,077 | 68,605 | 70,100 | 69,184 | 72,010 | 62,138 | 61,973 | 64,402 | 58,574 | 57,333 | 31,136 | 31,662 | 35,229 | 32,679 | 32,054 | 32,771 | 31,481 | 24,903 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 11,250 | 12,161 | 13,869 | 15,403 | 15,393 | 14,333 | 15,724 | 15,968 | 17,580 | 19,484 | 22,707 | 21,552 | 9,291 | 8,836 | 11,570 | 18,223 | 7,491 | 7,676 | 7,784 | 5,859 |
Deferred Revenue Non-Current
| 0 | 6,120 | 5,873 | 6,743 | 8,195 | 7,551 | 8,028 | 9,344 | 9,410 | 10,143 | 9,732 | 9,878 | 1,158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 14,395 | 9,266 | 9,194 | 9,311 | 6,801 | 5,379 | 6,892 | 5,764 | 5,095 | 7,553 | 7,113 | 3,397 | 1,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6,464 | 815 | 641 | 861 | 964 | 358 | 245 | 323 | 436 | 665 | 996 | 1,445 | 1,383 | 3,393 | 3,754 | 4,031 | 4,429 | 4,228 | 3,584 | 2,920 |
Total Non-Current Liabilities
| 32,109 | 28,362 | 29,577 | 32,318 | 31,353 | 27,621 | 30,889 | 31,399 | 32,521 | 37,845 | 40,548 | 36,272 | 12,848 | 12,229 | 15,324 | 22,254 | 11,920 | 11,904 | 11,368 | 8,779 |
Total Liabilities
| 100,465 | 98,802 | 95,654 | 100,923 | 101,453 | 96,805 | 102,899 | 93,537 | 94,494 | 102,247 | 99,122 | 93,605 | 43,984 | 43,891 | 50,553 | 54,933 | 43,974 | 44,675 | 42,849 | 33,682 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 110,493 | 109,761 | 103,321 | 101,329 | 96,261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,758 | 4,758 | 4,758 | 4,758 | 4,758 | 4,758 | 4,754 | 4,683 | 4,646 | 4,555 | 4,500 | 4,457 | 4,385 | 4,365 | 4,362 | 4,362 | 4,361 | 4,355 | 4,351 | 4,342 |
Retained Earnings
| 108,974 | 102,782 | 103,452 | 97,089 | 93,437 | 88,412 | 78,790 | 68,481 | 57,554 | 47,710 | 36,592 | 31,163 | 26,331 | 21,502 | 17,112 | 15,691 | 15,548 | 12,504 | 10,208 | 7,719 |
Accumulated Other Comprehensive Income/Loss
| 40,767 | 23,408 | 19,178 | 13,056 | 8,085 | 10,418 | 16,564 | 13,451 | 14,646 | 22,712 | 16,728 | 5,193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,006 | 2,953 | 1,551 | 1,474 | 3,134 | 3,091 | 3,074 | 3,004 | 2,970 | 2,818 | 2,766 | 2,724 | 2,652 | 2,634 | 2,632 | 2,671 | 2,653 | 5,612 | 2,625 | 3,273 |
Total Shareholders Equity
| 157,505 | 133,901 | 128,939 | 116,377 | 109,414 | 106,679 | 103,182 | 89,619 | 79,686 | 77,794 | 60,586 | 43,538 | 32,459 | 27,369 | 23,820 | 21,361 | 24,693 | 22,471 | 19,632 | 16,227 |
Total Equity
| 189,640 | 165,900 | 159,749 | 143,136 | 139,005 | 135,470 | 131,223 | 115,395 | 102,061 | 98,855 | 75,872 | 54,403 | 37,074 | 31,492 | 27,602 | 23,491 | 27,328 | 24,107 | 20,646 | 17,061 |
Total Liabilities & Shareholders Equity
| 290,105 | 264,702 | 255,403 | 244,059 | 240,458 | 232,275 | 234,122 | 208,932 | 196,555 | 201,102 | 174,994 | 148,008 | 81,058 | 75,383 | 78,155 | 78,424 | 71,302 | 68,782 | 63,495 | 50,743 |