Daiwa Industries Ltd.
TSE:6459.T
1454 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 59,866.688 | 53,867.822 | 55,102.585 | 52,467.41 | 50,627.207 | 47,126.555 | 46,157.395 | 41,462.604 | 39,036.365 | 35,950.48 | 36,098.455 | 35,861.006 | 32,801.833 | 30,073.338 | 25,548.627 | 17,015.704 | 8,000.872 | 3,405.24 | 7,688.864 |
Short Term Investments
| 200 | 200 | 100.009 | 1,491.9 | -7,420.298 | -9,045.893 | -7,064.594 | -8,058.891 | -7,241.383 | -6,029.579 | -3,721.5 | 30.462 | 170.776 | 584.813 | 1,759.155 | 0 | 0 | 0 | -330 |
Cash and Short Term Investments
| 60,066.688 | 53,867.822 | 55,202.594 | 53,959.31 | 50,627.207 | 47,126.555 | 46,157.395 | 41,462.604 | 39,036.365 | 35,950.48 | 36,098.455 | 35,891.468 | 32,972.609 | 30,658.151 | 27,307.782 | 17,015.704 | 8,000.872 | 3,405.24 | 7,688.864 |
Net Receivables
| 3,904.511 | 4,644.59 | 5,514.621 | 5,407.371 | 3,764.536 | 4,304.863 | 4,565.868 | 4,666.796 | 4,667.579 | 4,093.779 | 4,169.552 | 3,653.713 | 3,203.081 | 2,724.424 | 3,282.903 | 4,314.376 | 5,233.538 | 4,636.059 | 5,732.331 |
Inventory
| 4,140.352 | 2,992.174 | 2,299.786 | 2,645.619 | 3,187.454 | 2,870.637 | 2,743.952 | 2,490.286 | 2,312.031 | 2,376.135 | 2,196.333 | 1,901.496 | 1,519.238 | 1,373.076 | 1,344.034 | 2,168.511 | 2,291.565 | 2,379.921 | 3,568.496 |
Other Current Assets
| 424.736 | 650.576 | 126.875 | 141.087 | 135.675 | 178.554 | 150.889 | 144.45 | 176.521 | 155.514 | 155.057 | 698.812 | 1,046.745 | 819.442 | 728.377 | 582.783 | 210.08 | 263.751 | 403.224 |
Total Current Assets
| 68,536.287 | 62,155.162 | 63,143.876 | 62,153.387 | 57,714.872 | 54,480.609 | 53,618.104 | 48,764.136 | 46,192.496 | 42,575.908 | 42,619.397 | 42,145.489 | 38,741.673 | 35,575.093 | 32,663.096 | 24,081.374 | 15,736.055 | 10,684.971 | 17,392.915 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 11,193.691 | 10,747.141 | 10,811.917 | 9,430.56 | 9,738.26 | 9,825.709 | 9,468.36 | 9,885.131 | 10,014.566 | 10,605.162 | 8,143.849 | 7,565.46 | 7,519.675 | 7,776.025 | 8,152.772 | 10,919.998 | 13,516.023 | 15,169.23 | 17,367.392 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 160.94 | 127.351 | 136.91 | 169 | 142.551 | 125.095 | 140.498 | 130.739 | 90.372 | 109.55 | 65.157 | 0.066 | 74.473 | 76.813 | 102.748 | 131.809 | 149.715 | 125.013 | 130.362 |
Goodwill and Intangible Assets
| 160.94 | 127.351 | 136.91 | 169 | 142.551 | 125.095 | 140.498 | 130.739 | 90.372 | 109.55 | 65.157 | 66.4 | 74.473 | 76.813 | 102.748 | 131.809 | 149.715 | 125.013 | 130.362 |
Long Term Investments
| 9,483.143 | 9,447.335 | 181.807 | -1,085.199 | 9,427.128 | 10,955.153 | 7,765.735 | 8,744.26 | 7,915.887 | 6,706.191 | 4,363.226 | 609.538 | 226.853 | -506.806 | -1,671.826 | 586.803 | 1,401.563 | 1,838.659 | 2,462.012 |
Tax Assets
| 2,539.796 | 3,528.259 | 765.673 | 490.898 | 558.009 | 421.105 | 381.769 | 428.263 | 436.862 | 417.017 | 679.734 | 833.062 | 884.502 | 1,087.974 | 1,464.704 | 2,061.14 | 3,267.426 | 3,764.755 | 4,095.877 |
Other Non-Current Assets
| 335.19 | 66.147 | 7,679.285 | 9,217.514 | 4.432 | 5.056 | 5.575 | 25.777 | 4.089 | 4.09 | 4.319 | 1,792.967 | 2,526.012 | 2,853.818 | 2,638.676 | 1,415.983 | 1,441.896 | 1,054.116 | 1,075.806 |
Total Non-Current Assets
| 23,712.76 | 23,916.233 | 19,575.592 | 18,222.773 | 19,870.38 | 21,332.118 | 17,761.937 | 19,214.17 | 18,461.776 | 17,842.01 | 13,256.285 | 10,867.427 | 11,231.515 | 11,287.824 | 10,687.074 | 15,115.733 | 19,776.623 | 21,951.773 | 25,131.449 |
Total Assets
| 92,249.047 | 86,071.401 | 82,719.473 | 80,376.167 | 77,585.259 | 75,812.733 | 71,380.048 | 67,978.313 | 64,654.279 | 60,417.923 | 55,875.687 | 53,012.921 | 49,973.188 | 46,862.917 | 43,350.17 | 39,197.107 | 35,512.678 | 32,636.744 | 42,524.364 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 6,097.154 | 6,300.639 | 5,820.291 | 5,472.116 | 4,840.507 | 5,016.41 | 5,010.803 | 4,344.797 | 3,924.94 | 2,939.105 | 2,848.558 | 2,671.669 | 3,067.151 | 2,946.029 | 2,479.055 | 3,213.332 | 643.905 | 596.068 | 767.275 |
Short Term Debt
| 1,340.598 | -17,008.688 | -1,380.955 | -1,292.676 | -1,238.335 | -1,205.176 | -1,170.578 | 2,437.984 | -1,124.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 5,020 |
Tax Payables
| 1,340.598 | 0 | 1,306.72 | 762.054 | 1,006.847 | 1,304.221 | 850.367 | 911.784 | 1,375.455 | 1,336.906 | 458.267 | 1,092.331 | 1,005.502 | 791.671 | 874.813 | 316.392 | 929.147 | 682.683 | 258.606 |
Deferred Revenue
| 17,077.448 | 17,008.688 | 1,380.955 | 1,292.676 | 1,238.335 | 1,205.176 | 1,170.578 | 1,174.892 | 1,124.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,197.137 | 4,199.607 |
Other Current Liabilities
| 2,992.389 | 19,161.533 | 5,708.645 | 4,867.186 | 4,936.132 | 4,843.002 | 4,151.436 | 824.484 | 4,889.441 | 5,049.283 | 3,268.459 | 3,826.003 | 2,741.458 | 2,471.873 | 2,473.372 | 2,013.925 | 5,331.416 | 1,396.27 | 1,592.94 |
Total Current Liabilities
| 27,507.589 | 25,462.172 | 11,528.936 | 10,339.302 | 9,776.639 | 9,859.412 | 9,162.239 | 8,782.157 | 8,814.381 | 7,988.388 | 6,117.017 | 6,497.672 | 5,808.609 | 5,417.902 | 4,952.427 | 5,227.257 | 5,975.321 | 8,189.475 | 11,579.822 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,640 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 45.495 | 33.815 | 19.404 | 535.623 | 470.834 | 394.819 | 151.874 | 185.984 | 233.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 417.326 | 378.678 | 1,381.538 | 1,656.171 | 1,645.51 | 1,658.669 | 1,231.275 | 1,466.302 | 1,721.229 | 1,902.021 | 2,166.219 | 2,150.231 | 2,147.816 | 2,085.532 | 2,041.624 | 1,961.601 | 1,835.343 | 2,275.994 | 1,690.327 |
Total Non-Current Liabilities
| 462.821 | 412.493 | 1,400.942 | 2,191.794 | 2,116.344 | 2,053.488 | 1,383.149 | 1,652.286 | 1,954.776 | 1,902.021 | 2,166.219 | 2,150.231 | 2,147.816 | 2,085.532 | 2,041.624 | 1,961.601 | 1,835.343 | 2,275.994 | 13,330.327 |
Total Liabilities
| 27,970.41 | 25,874.665 | 12,929.878 | 12,531.096 | 11,892.983 | 11,912.9 | 10,545.388 | 10,434.443 | 10,769.157 | 9,890.409 | 8,283.236 | 8,647.903 | 7,956.425 | 7,503.434 | 6,994.051 | 7,188.858 | 7,810.664 | 10,465.469 | 24,910.149 |
Equity: | |||||||||||||||||||
Preferred Stock
| 4,263.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,907.039 | 9,907.039 | 9,907.039 | 9,907.039 | 9,907.039 | 9,907.039 | 9,907.039 | 9,907.039 | 9,907.039 | 9,907.039 | 9,907.039 | 9,907.039 | 9,907.039 | 9,907.039 | 9,907.039 | 9,907.039 | 9,907.039 | 9,907.039 | 9,907.039 |
Retained Earnings
| 32,089.911 | 28,611.977 | 36,378.963 | 34,253.478 | 32,054.574 | 29,946.264 | 26,755.039 | 23,386.712 | 19,659.491 | 16,241.277 | 13,599.567 | 24,786.453 | 22,423.131 | 19,755.772 | 16,751.238 | 12,400.235 | 7,720.328 | 2,536.416 | -2,784.639 |
Accumulated Other Comprehensive Income/Loss
| 14,851.733 | 14,825.243 | 14,792.561 | 14,845.426 | 14,891.037 | 14,966.895 | 15,092.172 | 15,168.706 | 19,567.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,166.608 | 6,852.477 | 8,711.032 | 8,839.128 | 8,839.626 | 9,079.635 | 9,080.41 | 9,081.413 | 4,751.487 | 24,379.198 | 24,085.845 | 9,671.526 | 9,686.593 | 9,696.672 | 9,697.842 | 9,700.975 | 9,982.762 | 9,727.82 | 10,491.815 |
Total Shareholders Equity
| 64,278.636 | 60,196.736 | 69,789.595 | 67,845.071 | 65,692.276 | 63,899.833 | 60,834.66 | 57,543.87 | 53,885.122 | 50,527.514 | 47,592.451 | 44,365.018 | 42,016.763 | 39,359.483 | 36,356.119 | 32,008.249 | 27,610.129 | 22,171.275 | 17,614.215 |
Total Equity
| 64,278.636 | 60,196.736 | 69,789.595 | 67,845.071 | 65,692.276 | 63,899.833 | 60,834.66 | 57,543.87 | 53,885.122 | 50,527.514 | 47,592.451 | 44,365.018 | 42,016.763 | 39,359.483 | 36,356.119 | 32,008.249 | 27,702.014 | 22,171.275 | 17,614.215 |
Total Liabilities & Shareholders Equity
| 92,249.046 | 86,071.401 | 82,719.473 | 80,376.167 | 77,585.259 | 75,812.733 | 71,380.048 | 67,978.313 | 64,654.279 | 60,417.923 | 55,875.687 | 53,012.921 | 49,973.188 | 46,862.917 | 43,350.17 | 39,197.107 | 35,512.678 | 32,636.744 | 42,524.364 |