Sinko Industries Ltd.
TSE:6458.T
4255 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 17,735 | 14,332 | 14,125 | 13,985 | 17,447 | 15,495 | 13,992 | 12,771 | 11,564 | 10,323 | 7,795 | 6,791 | 5,879 | 4,461 | 4,372 | 4,135 | 4,297 |
Short Term Investments
| 4,999 | 5,000 | 5,000 | 5,000 | 2,000 | -1,857 | -351 | -253 | -181 | -296 | -237 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 22,734 | 19,332 | 19,125 | 18,985 | 19,447 | 15,495 | 13,992 | 12,771 | 11,564 | 10,323 | 7,795 | 6,791 | 5,879 | 4,461 | 4,372 | 4,135 | 4,297 |
Net Receivables
| 24,849 | 17,077 | 15,503 | 14,584 | 14,341 | 15,686 | 15,276 | 15,479 | 21,443 | 19,700 | 18,083 | 18,905 | 17,251 | 15,635 | 14,432 | 15,123 | 16,358 |
Inventory
| 3,700 | 3,384 | 2,770 | 2,033 | 1,942 | 1,997 | 2,287 | 1,849 | 1,882 | 1,767 | 1,670 | 1,589 | 1,645 | 1,880 | 1,654 | 1,863 | 2,338 |
Other Current Assets
| 410 | 6,060 | 4,736 | 3,851 | 6,064 | 4,899 | 4,439 | 2,787 | -211 | -654 | -441 | -205 | -6 | 74 | 295 | 38 | 12 |
Total Current Assets
| 51,693 | 45,853 | 42,134 | 39,453 | 41,794 | 38,077 | 35,994 | 32,886 | 34,678 | 31,136 | 27,107 | 27,080 | 24,769 | 22,050 | 20,753 | 21,159 | 23,005 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 19,076 | 17,229 | 16,618 | 16,123 | 12,602 | 12,460 | 12,045 | 12,087 | 12,194 | 11,941 | 11,653 | 10,018 | 9,963 | 10,115 | 11,017 | 10,801 | 9,835 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 632 | 791 | 949 | 1,107 | 1,265 | 1,424 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,097 | 959 | 874 | 828 | 913 | 399 | 431 | 404 | 421 | 479 | 484 | 480 | 525 | 495 | 414 | 259 | 314 |
Goodwill and Intangible Assets
| 1,097 | 959 | 874 | 828 | 913 | 1,031 | 1,222 | 1,353 | 1,528 | 1,744 | 1,908 | 480 | 525 | 495 | 414 | 259 | 314 |
Long Term Investments
| 14,687 | 13,391 | 12,313 | 12,485 | 9,241 | 10,169 | 8,444 | 5,091 | 4,660 | 5,303 | 4,164 | 3,062 | 2,514 | 2,357 | 2,374 | 2,039 | 2,441 |
Tax Assets
| 99 | 93 | 106 | 110 | 556 | 431 | 216 | 189 | 79 | 85 | 76 | 52 | 186 | 27 | 31 | 14 | 19 |
Other Non-Current Assets
| 1,386 | -1 | 0 | 1 | 0 | -1 | 1,451 | 1,382 | 1,277 | 1,215 | 1,151 | 1,005 | 983 | 1,020 | 797 | 1,163 | 1,418 |
Total Non-Current Assets
| 36,345 | 31,671 | 29,911 | 29,547 | 23,312 | 24,090 | 23,378 | 20,102 | 19,738 | 20,288 | 18,952 | 14,617 | 14,171 | 14,014 | 14,633 | 14,276 | 14,027 |
Total Assets
| 88,038 | 77,526 | 72,046 | 69,000 | 65,108 | 62,170 | 59,371 | 52,989 | 54,417 | 51,424 | 46,059 | 41,697 | 38,940 | 36,064 | 35,386 | 35,435 | 37,032 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 11,113 | 4,605 | 3,899 | 3,868 | 4,227 | 4,639 | 5,510 | 4,772 | 6,084 | 8,241 | 7,025 | 7,607 | 7,553 | 6,620 | 6,242 | 6,269 | 6,855 |
Short Term Debt
| 995 | 1,137 | 1,130 | 1,397 | 1,619 | 1,249 | 1,446 | 1,647 | 1,862 | 2,837 | 5,537 | 4,371 | 4,473 | 4,515 | 4,993 | 6,044 | 7,350 |
Tax Payables
| 1,865 | 1,695 | 841 | 1,202 | 2,681 | 1,764 | 1,530 | 951 | 1,732 | 1,623 | 890 | 811 | 1,262 | 919 | 286 | 1,066 | 783 |
Deferred Revenue
| 1,865 | 2,453 | 1,579 | 1,899 | 3,375 | 2,403 | 2,179 | 1,589 | 2,384 | 2,199 | 1,410 | 1,279 | 1,722 | 1,365 | 771 | 1,542 | 1,241 |
Other Current Liabilities
| 4,482 | 6,461 | 6,074 | 5,191 | 6,031 | 6,859 | 6,024 | 4,239 | 5,121 | 1,756 | 1,602 | 1,445 | 1,286 | 1,252 | 1,350 | 1,677 | 1,604 |
Total Current Liabilities
| 18,455 | 14,656 | 12,682 | 12,355 | 15,252 | 15,150 | 15,159 | 12,247 | 15,451 | 15,033 | 15,574 | 14,702 | 15,034 | 13,752 | 13,356 | 15,532 | 17,050 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,599 | 1,995 | 2,462 | 2,711 | 318 | 941 | 1,008 | 1,411 | 1,856 | 1,407 | 636 | 960 | 1,319 | 1,801 | 2,344 | 1,117 | 1,802 |
Deferred Revenue Non-Current
| 0 | 1,090 | 1,057 | 1,222 | 2,039 | 2,395 | 1,836 | 1,787 | 1,871 | 1,740 | 1,640 | 1,531 | 1,714 | 1,800 | 1,620 | 1,741 | 1,509 |
Deferred Tax Liabilities Non-Current
| 2,802 | 2,008 | 1,769 | 1,634 | 1,203 | 1,330 | 1,613 | 1,370 | 1,219 | 1,466 | 1,383 | 1,094 | 1,091 | 1,313 | 1,295 | 1,187 | 1,707 |
Other Non-Current Liabilities
| 1,271 | 96 | 96 | 99 | 43 | 40 | 41 | 44 | 45 | 47 | 45 | 19 | 19 | 15 | 3 | 3 | 21 |
Total Non-Current Liabilities
| 5,672 | 5,189 | 5,384 | 5,666 | 3,603 | 4,706 | 4,498 | 4,612 | 4,991 | 4,660 | 3,704 | 3,604 | 4,143 | 4,929 | 5,262 | 4,048 | 5,039 |
Total Liabilities
| 24,127 | 19,845 | 18,066 | 18,021 | 18,855 | 19,856 | 19,657 | 16,859 | 20,442 | 19,693 | 19,278 | 18,306 | 19,177 | 18,681 | 18,618 | 19,580 | 22,089 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 51,280 | 48,576 | 46,179 | 42,988 | 38,212 | 0 | 0 | 0 | 0 | 0 | 469 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 | 5,822 |
Retained Earnings
| 46,959 | 42,195 | 38,961 | 36,108 | 32,601 | 27,836 | 24,730 | 21,810 | 18,754 | 15,230 | 13,181 | 11,496 | 8,687 | 6,516 | 5,725 | 5,032 | 3,358 |
Accumulated Other Comprehensive Income/Loss
| 6,729 | 3,876 | 3,009 | 2,752 | 1,224 | 1,508 | 1,799 | 1,068 | 1,098 | 1,676 | 499 | -469 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,580 | -48,017 | -44,783 | -41,930 | -38,423 | -33,658 | 4,504 | 4,644 | 5,487 | 5,921 | 4,345 | 3,876 | 3,432 | 3,315 | 3,528 | 3,479 | 4,004 |
Total Shareholders Equity
| 61,090 | 55,156 | 51,585 | 48,931 | 44,212 | 39,720 | 36,855 | 33,344 | 31,161 | 28,649 | 23,847 | 21,194 | 17,941 | 15,653 | 15,075 | 14,333 | 13,184 |
Total Equity
| 63,907 | 57,681 | 53,980 | 50,979 | 46,253 | 42,314 | 39,714 | 36,130 | 33,975 | 31,731 | 26,781 | 23,391 | 19,763 | 17,383 | 16,768 | 15,855 | 14,943 |
Total Liabilities & Shareholders Equity
| 88,038 | 77,526 | 72,046 | 69,000 | 65,108 | 62,170 | 59,371 | 52,989 | 54,417 | 51,424 | 46,059 | 41,697 | 38,940 | 36,064 | 35,386 | 35,435 | 37,032 |