General Interface Solution (GIS) Holding Limited
TWSE:6456.TW
51.6 (TWD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 13,389.864 | 19,882.387 | 17,842.96 | 23,428.277 | 22,192.954 | 17,179.718 | 16,803.811 | 17,809.746 | 18,552.539 | 14,239.78 | 19,860.065 | 18,183.196 | 18,024.281 | 13,369.856 | 17,585.735 | 17,897.277 | 16,523.218 | 14,935.253 | 12,872.777 | 14,439.082 | 13,334.847 | 12,336.119 | 11,742.285 | 9,444.822 | 7,321.082 | 13,125.95 | 10,046.04 | 12,787.929 | 8,036.062 | 11,386.061 | 9,001.914 | 7,534.675 | 5,507.677 | 6,835.677 | 10,168.114 | 6,354.927 | 5,798.404 | 5,081.206 | 3,444.028 | 6,656.416 | 4,115.986 | -3,220.9 | 3,220.9 |
Short Term Investments
| 10,814.381 | 3,818.422 | 4,894.341 | 154.478 | 156.85 | 482.927 | 491.112 | 278.283 | 204.566 | 247.047 | 292.678 | 392.158 | 259.334 | 258.22 | 229.674 | 457.918 | 279.078 | 172.106 | 88.074 | 182.681 | 125.926 | 91.726 | 96.328 | 99.645 | 126.162 | 30.233 | 31.856 | 55.785 | 7.195 | 1,524.042 | 7.61 | 2.255 | 0.31 | 0 | 0 | 28.252 | 0 | 24.509 | 15.41 | 11.328 | 0 | 6,441.8 | 0 |
Cash and Short Term Investments
| 24,204.245 | 23,700.809 | 22,737.301 | 23,582.755 | 22,349.804 | 17,662.645 | 17,294.923 | 18,088.029 | 18,757.105 | 14,486.827 | 20,152.743 | 18,575.354 | 18,283.615 | 13,628.076 | 17,815.409 | 18,355.195 | 16,802.296 | 15,107.359 | 12,960.851 | 14,621.763 | 13,460.773 | 12,427.845 | 11,838.613 | 9,544.467 | 7,447.244 | 13,156.183 | 10,077.896 | 12,843.714 | 8,043.257 | 11,386.061 | 9,009.524 | 7,536.93 | 5,507.987 | 6,835.677 | 10,168.114 | 6,383.179 | 5,798.404 | 5,105.715 | 3,459.438 | 6,667.744 | 4,115.986 | 3,220.9 | 3,220.9 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,088.711 | 33,470.212 | 26,442.806 | 0 | 0 | 28,392.494 | 0 | 0 | 23,427.984 | 0 | 14,745.703 | 0 | 0 | 0 | 4,322.017 | 8,843.166 | 18,722.304 | 15,708.324 | 9,317.863 | 7,989.878 | 11,491.558 | 11,356.12 | 0 | 18,564.754 |
Inventory
| 6,360.957 | 5,495.209 | 5,722.349 | 5,458.605 | 9,366.959 | 9,826.297 | 13,549.953 | 14,907.022 | 15,252.117 | 13,664.215 | 12,826.379 | 10,335.365 | 14,590.108 | 14,934.021 | 11,861.297 | 10,627.347 | 11,803.227 | 10,734.761 | 12,917.176 | 12,083.285 | 11,717.717 | 9,952.962 | 8,784.228 | 12,123.233 | 13,639.526 | 6,089.815 | 6,984.365 | 11,375.938 | 13,803.572 | 9,615.311 | 5,450.482 | 4,315.872 | 7,517.837 | 6,300.58 | 7,600.363 | 8,248.6 | 12,179.295 | 5,606.225 | 4,270.402 | 4,514.548 | 4,959.002 | 0 | 5,432.875 |
Other Current Assets
| 18,966.493 | 452.795 | 325.165 | 366.869 | 401.284 | 296.156 | 301.716 | 318.529 | 253.07 | 200.815 | 252.794 | 249.605 | 337.509 | 268.979 | 307.047 | 290.236 | 287.385 | 314.559 | 160.171 | 31.587 | 53.408 | 57.517 | 275.574 | 353.704 | 62.759 | 340.88 | 213.247 | 254.638 | 720.417 | 475.022 | 230.665 | 226.549 | 267.03 | 4,793.414 | 9,638.571 | 18,725.318 | 16,436.703 | 9,317.897 | 7,993.211 | 11,514.845 | 538.678 | 0 | 2,035.86 |
Total Current Assets
| 49,531.695 | 43,575.059 | 43,337.094 | 43,772.52 | 50,842.78 | 51,539.384 | 50,748.002 | 70,701.484 | 71,686.097 | 65,749.37 | 66,323.854 | 68,820.356 | 70,395.685 | 69,446.27 | 57,809.775 | 70,345.816 | 65,340.157 | 57,689.741 | 49,178.768 | 55,825.346 | 58,702.11 | 48,881.13 | 50,165.3 | 67,628.756 | 49,586.353 | 38,502.065 | 36,904.558 | 47,902.274 | 51,760.318 | 37,746.139 | 24,454.253 | 27,398.607 | 24,572.015 | 17,929.671 | 27,407.048 | 33,357.097 | 34,414.402 | 20,029.837 | 15,723.051 | 22,697.137 | 20,969.786 | 3,220.9 | 29,254.389 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,746.18 | 15,324.319 | 15,722.242 | 16,072.944 | 17,178.666 | 17,578.618 | 18,613.118 | 19,035.271 | 25,683.418 | 25,961.415 | 25,677.798 | 22,691.806 | 22,963.44 | 21,002.996 | 21,319.929 | 21,027.367 | 18,575.369 | 17,505.267 | 18,239.536 | 19,118.396 | 19,853.852 | 22,622.808 | 23,897.965 | 22,696.668 | 22,362.034 | 20,657.926 | 19,586.692 | 19,922.915 | 20,232.33 | 17,676.86 | 14,677.146 | 13,832.875 | 13,050.43 | 13,738.18 | 14,817.947 | 15,122.211 | 15,866.882 | 15,186.906 | 14,992.753 | 15,620.447 | 13,081.683 | 0 | 13,751.243 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 26.669 | 27.271 | 30.598 | 35.388 | 39.233 | 35.426 | 30.533 | 27.424 | 24.346 | 26.441 | 22.21 | 17.375 | 19.591 | 19.729 | 20.062 | 21.323 | 19.471 | 23.927 | 28.705 | 27.712 | 29.981 | 33.777 | 37.891 | 35.502 | 33.843 | 35.536 | 39.031 | 43.641 | 7.099 | 7.512 | 9.239 | 11.115 | 13.915 | 16.085 | 18.912 | 22.4 | 21.967 | 25.042 | 19.202 | 20.004 | 0 | 23.118 |
Goodwill and Intangible Assets
| 26.893 | 26.669 | 27.271 | 30.598 | 35.388 | 39.233 | 35.426 | 30.533 | 27.424 | 24.346 | 26.441 | 22.21 | 17.375 | 19.591 | 19.729 | 20.062 | 21.323 | 19.471 | 23.927 | 28.705 | 27.712 | 29.981 | 33.777 | 37.891 | 35.502 | 33.843 | 35.536 | 39.031 | 43.641 | 7.099 | 7.512 | 9.239 | 11.115 | 13.915 | 16.085 | 18.912 | 22.4 | 21.967 | 25.042 | 19.202 | 20.004 | 0 | 23.118 |
Long Term Investments
| -10,020.107 | 640.467 | 604.099 | 550.073 | 411.86 | 114.271 | 52.398 | 142.902 | 216.133 | 46.467 | 5.561 | -134.605 | -169.374 | -182.455 | -148.179 | -374.71 | -171.536 | -105.787 | -65.335 | -159.553 | -101.823 | -67.051 | -71.131 | -73.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.696 | -7.673 | 18.441 | 35.712 | 0 | 85.029 |
Tax Assets
| 1,337.706 | 1,261.536 | 1,081.266 | 1,163.057 | 1,042.144 | 889.567 | 983.638 | 694.805 | 676.283 | 663.182 | 666.039 | 552.695 | 512.094 | 655.244 | 762.732 | 644.138 | 765.747 | 738.37 | 744.751 | 653.142 | 830.321 | 746.995 | 486.378 | 686.114 | 528.474 | 618.257 | 539.72 | 412.506 | 633.247 | 595.721 | 399.906 | 423.867 | 518.251 | 459.539 | 473.891 | 471.016 | 599.545 | 378.281 | 318.635 | 282.029 | 0 | 0 | 0 |
Other Non-Current Assets
| 10,958.995 | 143.489 | 142.287 | 150.142 | 381.717 | 700.982 | 680.013 | 466.472 | 394.428 | 407.429 | 432.491 | 526.686 | 355.936 | 354.916 | 321.246 | 549.693 | 369.137 | 261.247 | 135.086 | 229.568 | 173.031 | 147.567 | 152.888 | 510.813 | 385.821 | 402.012 | 405.913 | 402.049 | 399.47 | 407.408 | 374.916 | 392.521 | 202.797 | 215.622 | 58.267 | 65.712 | 8.744 | 32.589 | 23.541 | 19.257 | 290.592 | -3,220.9 | 209.945 |
Total Non-Current Assets
| 17,049.667 | 17,396.48 | 17,577.165 | 17,966.814 | 19,049.775 | 19,322.671 | 20,364.593 | 20,369.983 | 26,997.686 | 27,102.839 | 26,808.33 | 23,658.792 | 23,679.471 | 21,850.292 | 22,275.457 | 21,866.55 | 19,560.04 | 18,418.568 | 19,077.965 | 19,870.258 | 20,783.093 | 23,480.3 | 24,499.877 | 23,857.603 | 23,311.831 | 21,712.038 | 20,567.861 | 20,776.501 | 21,308.688 | 18,687.088 | 15,459.48 | 14,658.502 | 13,782.593 | 14,427.256 | 15,366.19 | 15,677.851 | 16,497.571 | 15,601.047 | 15,352.298 | 15,959.376 | 13,427.991 | -3,220.9 | 14,069.335 |
Total Assets
| 66,581.362 | 60,971.539 | 60,914.259 | 61,739.334 | 69,892.555 | 70,862.055 | 71,112.595 | 91,071.467 | 98,683.783 | 92,852.209 | 93,132.184 | 92,479.148 | 94,075.156 | 91,296.562 | 80,085.232 | 92,212.366 | 84,900.197 | 76,108.309 | 68,256.733 | 75,695.604 | 79,485.203 | 72,361.43 | 74,665.177 | 91,486.359 | 72,898.184 | 60,214.103 | 57,472.419 | 68,678.775 | 73,069.006 | 56,433.227 | 39,913.733 | 42,057.109 | 38,354.608 | 32,356.927 | 42,773.238 | 49,034.948 | 50,911.973 | 35,630.884 | 31,075.349 | 38,656.513 | 34,397.777 | 0 | 43,323.724 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 19,990.17 | 14,333.124 | 14,529.904 | 15,733.883 | 22,612.693 | 19,546.953 | 14,819.558 | 35,230.808 | 41,743.081 | 39,575.846 | 37,781.885 | 39,613.277 | 43,532.567 | 43,589.078 | 32,649.943 | 44,247.352 | 39,982.899 | 33,520.444 | 26,739.426 | 32,729.895 | 37,645.707 | 29,176.711 | 30,400.645 | 47,254.831 | 32,743.592 | 19,858.472 | 18,908.81 | 27,659.333 | 31,535.335 | 18,416.007 | 12,842.405 | 14,255.049 | 11,746.506 | 5,303.311 | 11,382.311 | 18,172.511 | 23,665.546 | 11,319.346 | 10,485.53 | 13,956.351 | 12,921.193 | 0 | 19,186.24 |
Short Term Debt
| 1,514.422 | 1,494.924 | 1,552.28 | 1,993.734 | 1,876.277 | 2,631.521 | 2,096.049 | 1,947.197 | 2,254.356 | 1,184.976 | 819.115 | 662.079 | 1,157.418 | 966.237 | 1,122.237 | 3,864.774 | 2,027.591 | 502.625 | 2,089.979 | 1,206.109 | 2,175.626 | 1,856.246 | 2,311.386 | 961.659 | 1,410.858 | 1,786.367 | 1,895.372 | 2,273.77 | 1,347.973 | 1,351.448 | 1,403.461 | 3,107.749 | 6,235.397 | 5,636.493 | 7,897.105 | 5,677.499 | 2,360.108 | 3,889.531 | 4,112.778 | 4,324.261 | 2,619.472 | 0 | 5,940.989 |
Tax Payables
| 249.479 | 322.265 | 280.862 | 214.183 | 66.826 | 78.818 | 259.923 | 340.456 | 330.252 | 218.563 | 227.504 | 162.038 | 114.848 | 172.51 | 378.732 | 285.682 | 150.782 | 175.365 | 339.118 | 295.972 | 279.738 | 170.31 | 430.282 | 1,096.751 | 392.314 | 416.498 | 571.558 | 738.673 | 1,353.411 | 1,035.516 | 762.557 | 946.144 | 390.095 | 161.195 | 432.749 | 582.749 | 460.24 | 100.935 | 179.425 | 271.149 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 280.862 | 214.183 | 4,321.007 | 4,320.764 | 0 | 0 | 0 | 0 | 0 | 6,777.172 | 7,384.341 | 6,324.91 | 9,982.237 | 10,223.214 | 7,199.846 | 7,532.626 | 6,402.524 | 6,848.155 | 6,889.243 | 8,603.517 | 8,799.965 | 12,463.466 | 11,452.235 | 12,403.703 | 8,898.584 | 11,353.662 | 13,365.696 | 12,597.619 | 9,109.197 | 8,955.135 | 5,308.194 | 7,325.641 | 5,518.005 | 6,274.145 | 6,216.723 | 4,232.158 | 3,319.331 | 5,004.622 | 0 | 0 | 0 |
Other Current Liabilities
| 3,959.851 | 4,198.954 | 4,067.381 | 4,573.617 | 4,627.354 | 4,628.015 | 5,078.281 | 5,975.948 | 7,855.735 | 7,316.705 | 9,350.737 | 7,134.392 | 7,628.007 | 6,562.045 | 13,081.783 | 10,375.731 | 11,257.419 | 9,334.907 | 6,532.187 | 7,926.682 | 7,139.187 | 8,725.964 | 8,707.14 | 11,693.319 | 11,358.542 | 12,351.139 | 8,771.849 | 10,776.488 | 12,157.244 | 11,716.955 | 8,476.316 | 8,204.127 | 5,185.19 | 7,272.233 | 5,133.746 | 5,720.745 | 5,805.69 | 4,157.776 | 3,185.851 | 4,751.106 | 3,857.829 | 0 | 8,057.295 |
Total Current Liabilities
| 25,713.922 | 20,349.267 | 20,430.427 | 22,515.417 | 29,183.15 | 26,885.307 | 22,253.811 | 43,494.409 | 52,183.424 | 48,296.09 | 48,179.241 | 47,571.786 | 52,432.84 | 51,289.87 | 47,232.695 | 58,773.539 | 53,418.691 | 43,533.341 | 35,700.71 | 42,158.658 | 47,240.258 | 39,929.231 | 41,849.453 | 61,006.56 | 45,905.306 | 34,412.476 | 30,147.589 | 41,448.264 | 46,393.963 | 32,519.926 | 23,484.739 | 26,513.069 | 23,557.188 | 18,373.232 | 24,845.911 | 30,153.504 | 32,291.584 | 19,467.588 | 17,963.584 | 23,302.867 | 19,398.494 | 0 | 33,184.524 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 10,168.912 | 10,318.258 | 10,315.407 | 9,510.886 | 9,970.23 | 12,963.824 | 15,534.597 | 12,800.43 | 12,172.777 | 11,540.297 | 11,619.047 | 11,391.841 | 10,085.949 | 10,058.581 | 4,194.112 | 3,575.637 | 3,582.285 | 5,692.774 | 5,932.588 | 6,620.022 | 6,353.926 | 6,004.982 | 5,737.158 | 4,737.418 | 3,048.013 | 1,891.773 | 1,564.99 | 2,002.245 | 3,956.435 | 4,045.735 | 3,854.998 | 3,226.37 | 3,630.304 | 3,495.998 | 6,284.805 | 7,411.044 | 8,088.316 | 7,024.385 | 6,285.273 | 5,911.324 | 8,334.834 | 0 | 4,567.602 |
Deferred Revenue Non-Current
| 0 | 0 | -152.821 | -277.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.707 | 0 | 0 | 2,016.902 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 129.322 | 135.565 | 56.456 | 53.003 | 58.251 | 309.565 | 186.878 | 186.312 | 169.332 | 169 | 340.462 | 330.35 | 293.216 | 294.078 | 301.994 | 278.957 | 278.537 | 518.091 | 481.527 | 477.624 | 494.511 | 494.829 | 491.006 | 489.413 | 486.386 | 485.271 | 463.763 | 474.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.707 | 0 | 0 | 0.061 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 481.152 | 0 | 0 | 0 | 378.537 | 402.365 | 343.892 | 810.428 | 842.493 | 863.992 | 913.957 | 917.469 | 550.028 | 596.917 | 650.534 | 700.069 | 736.535 | 582.248 | 637.737 | 696.016 | 677.99 | 505.211 | 545.183 | 564.341 | 586.439 | 642.845 | 232.673 | 237.095 | 244.285 | 248.036 | 24.379 | 27.678 | 30.173 | 33.094 | 0 | 0 | 0 | 0.219 | 0.222 | 0.183 | 0.484 | 0 | 0.479 |
Total Non-Current Liabilities
| 10,779.386 | 10,453.823 | 10,371.863 | 9,563.889 | 10,407.018 | 13,675.754 | 16,065.367 | 13,797.17 | 13,184.602 | 12,573.289 | 12,873.466 | 12,639.66 | 10,929.193 | 10,949.576 | 5,146.64 | 4,554.663 | 4,597.357 | 6,793.113 | 7,051.852 | 7,793.662 | 7,526.427 | 7,005.022 | 6,773.347 | 5,791.172 | 4,120.838 | 3,019.889 | 2,261.426 | 2,713.459 | 4,200.72 | 4,293.771 | 3,879.377 | 3,254.048 | 3,660.477 | 3,529.092 | 6,284.805 | 7,411.061 | 8,089.023 | 7,024.604 | 6,285.495 | 7,928.409 | 8,335.318 | 0 | 4,568.081 |
Total Liabilities
| 36,493.308 | 30,803.09 | 30,802.29 | 32,079.306 | 39,590.168 | 40,561.061 | 38,319.178 | 57,291.579 | 65,368.026 | 60,869.379 | 61,052.707 | 60,211.446 | 63,362.033 | 62,239.446 | 52,379.335 | 63,328.202 | 58,016.048 | 50,326.454 | 42,752.562 | 49,952.32 | 54,766.685 | 46,934.253 | 48,622.8 | 66,797.732 | 50,026.144 | 37,432.365 | 32,409.015 | 44,161.723 | 50,594.683 | 36,813.697 | 27,364.116 | 29,767.117 | 27,217.665 | 21,902.324 | 31,130.716 | 37,564.565 | 40,380.607 | 26,492.192 | 24,249.079 | 31,231.276 | 27,733.812 | 0 | 37,752.605 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,449.9 | 2,150.309 | 2,813.88 | 2,386.539 | 2,042.649 | 1,875.571 | 786.325 | 399.277 | 1,063.665 | 1,238.468 | 416.984 | 352.037 | 570.952 | 560.58 | 555.665 | 1,092.728 | 456.788 | 225.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,379.398 | 3,379.398 | 3,379.398 | 3,379.398 | 3,379.398 | 3,379.398 | 3,379.398 | 3,379.398 | 3,379.398 | 3,379.398 | 3,379.398 | 3,379.398 | 3,379.398 | 3,379.398 | 3,379.398 | 3,394.398 | 3,394.398 | 3,394.398 | 3,394.398 | 3,394.398 | 3,394.398 | 3,394.398 | 3,394.398 | 3,394.398 | 3,394.398 | 3,394.398 | 3,394.398 | 3,394.398 | 3,394.398 | 3,394.398 | 3,094.398 | 3,094.398 | 3,094.398 | 3,094.518 | 3,094.518 | 3,094.566 | 3,095.04 | 3,095.43 | 2,860.14 | 2,860.41 | 2,860.41 | 0 | 2,682.32 |
Retained Earnings
| 14,826.047 | 14,882.721 | 14,954.622 | 14,905.88 | 15,802.976 | 16,609.511 | 18,197.15 | 19,390.43 | 18,674.716 | 17,128.63 | 16,673.412 | 18,023.165 | 16,737.351 | 15,016.199 | 13,651.47 | 14,992.63 | 13,693.024 | 13,254.301 | 13,866.8 | 13,762.023 | 12,570.179 | 12,189.592 | 13,308.473 | 12,619.111 | 10,977.327 | 10,065.541 | 13,092.082 | 12,496.796 | 10,488.845 | 7,899.066 | 8,445.495 | 7,514.755 | 5,896.075 | 5,130.019 | 6,119.884 | 5,766.83 | 4,646.908 | 3,690.752 | 3,592.793 | 4,127.461 | 3,576.888 | 0 | 2,792.189 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 11,022.22 | 10,576.03 | 10,900.542 | 10,073.533 | 10,966.872 | 10,790.228 | 11,019.781 | 11,206.852 | 11,741.137 | 10,576.301 | 10,294.519 | 10,528.766 | 10,675.029 | -1,449.9 | -2,150.309 | -2,813.88 | -2,386.539 | -2,042.649 | -1,875.571 | -786.325 | -399.277 | -1,063.665 | -1,238.468 | -416.984 | -352.037 | -570.952 | -560.58 | -555.665 | -1,092.728 | -456.788 | -225.911 | 85.397 | 283.451 | 464.366 | 645.271 | 208.753 | 290.862 | 355.161 | 144.462 | 5,571.119 | 96.61 |
Other Total Stockholders Equity
| 11,711.43 | 11,202.302 | 11,022.22 | 10,576.03 | 10,900.542 | 8,206.565 | 10,966.872 | 10,790.228 | 11,019.781 | 11,206.852 | 11,741.137 | 10,576.301 | 8,212.778 | 10,528.766 | 10,675.029 | 10,497.136 | 9,796.727 | 9,133.156 | 8,242.973 | 8,586.863 | 8,753.941 | 9,843.187 | 9,339.506 | 8,675.118 | 8,500.315 | 9,321.799 | 8,576.924 | 8,625.858 | 8,591.08 | 8,326.066 | 2,102.452 | 2,137.627 | 2,372.381 | 2,230.066 | 2,428.12 | 2,608.987 | 2,789.418 | 2,352.51 | 373.337 | 437.366 | 82.205 | 0 | 0 |
Total Shareholders Equity
| 29,916.875 | 29,464.421 | 29,356.24 | 28,861.308 | 30,082.916 | 30,062.442 | 32,543.42 | 33,560.056 | 33,073.895 | 31,714.88 | 31,793.947 | 31,978.864 | 30,411.268 | 28,924.363 | 27,705.897 | 28,884.164 | 26,884.149 | 25,781.855 | 25,504.171 | 25,743.284 | 24,718.518 | 25,427.177 | 26,042.377 | 24,688.627 | 22,872.04 | 22,781.738 | 25,063.404 | 24,517.052 | 22,474.323 | 19,619.53 | 12,549.617 | 12,289.992 | 11,136.943 | 10,454.603 | 11,642.522 | 11,470.383 | 10,531.366 | 9,138.692 | 6,826.27 | 7,425.237 | 6,663.965 | 5,571.119 | 5,571.119 |
Total Equity
| 30,088.054 | 29,645.223 | 29,549.653 | 29,064.118 | 30,302.387 | 30,300.994 | 32,793.417 | 33,779.888 | 33,315.757 | 31,982.83 | 32,079.477 | 32,267.702 | 30,713.123 | 29,057.116 | 27,705.897 | 28,884.164 | 26,884.149 | 25,781.855 | 25,504.171 | 25,743.284 | 24,718.518 | 25,427.177 | 26,042.377 | 24,688.627 | 22,872.04 | 22,781.738 | 25,063.404 | 24,517.052 | 22,474.323 | 19,619.53 | 12,549.617 | 12,289.992 | 11,136.943 | 10,454.603 | 11,642.522 | 11,470.383 | 10,531.366 | 9,138.692 | 6,826.27 | 7,425.237 | 6,663.965 | 5,571.119 | 5,571.119 |
Total Liabilities & Shareholders Equity
| 66,581.362 | 60,971.539 | 60,914.259 | 61,739.334 | 69,892.555 | 70,862.055 | 71,112.595 | 91,071.467 | 98,683.783 | 92,852.209 | 93,132.184 | 92,479.148 | 94,075.156 | 91,296.562 | 80,085.232 | 92,212.366 | 84,900.197 | 76,108.309 | 68,256.733 | 75,695.604 | 79,485.203 | 72,361.43 | 74,665.177 | 91,486.359 | 72,898.184 | 60,214.103 | 57,472.419 | 68,678.775 | 73,069.006 | 56,433.227 | 39,913.733 | 42,057.109 | 38,354.608 | 32,356.927 | 42,773.238 | 49,034.948 | 50,911.973 | 35,630.884 | 31,075.349 | 38,656.513 | 34,397.777 | 5,571.119 | 43,323.724 |