Morita Holdings Corporation
TSE:6455.T
2113 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 25,910 | 19,963 | 29,276 | 23,319 | 15,738 | 13,326 | 9,232 | 7,946 | 7,807 | 6,460 | 9,561 | 8,784 | 8,727 | 6,433 | 5,000 | 9,212 | 3,947 | 4,856 | 2,366 | 2,947 |
Short Term Investments
| 474 | -4,504 | -4,259 | -3,921 | -3,235 | -3,240 | -1,159 | -1,010 | -918 | -1,290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 26,384 | 19,963 | 29,276 | 23,319 | 15,738 | 13,326 | 9,232 | 7,946 | 7,807 | 6,460 | 9,561 | 8,784 | 8,727 | 6,433 | 5,000 | 9,212 | 3,947 | 4,856 | 2,366 | 2,947 |
Net Receivables
| 28,910 | 25,576 | 22,406 | 25,482 | 27,304 | 28,181 | 31,758 | 27,523 | 24,945 | 26,106 | 23,808 | 22,233 | 23,573 | 20,140 | 22,531 | 18,111 | 14,963 | 13,301 | 14,425 | 15,126 |
Inventory
| 24,550 | 20,707 | 16,890 | 16,514 | 18,317 | 17,580 | 16,152 | 13,977 | 14,165 | 7,789 | 6,989 | 8,099 | 7,663 | 7,652 | 8,199 | 8,986 | 5,967 | 5,540 | 4,993 | 5,416 |
Other Current Assets
| 1,748 | 4,523 | 3,057 | 3,016 | 2,812 | 3,257 | 2,752 | 2,205 | 1,867 | 1,528 | 1,723 | 1,288 | 985 | 684 | 539 | 869 | 531 | 597 | 600 | 282 |
Total Current Assets
| 81,592 | 70,769 | 71,629 | 68,331 | 64,171 | 62,344 | 59,894 | 51,651 | 48,784 | 41,883 | 42,081 | 40,404 | 40,948 | 34,909 | 36,269 | 37,178 | 25,408 | 24,294 | 22,384 | 23,771 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 35,390 | 33,254 | 32,179 | 32,832 | 33,965 | 34,581 | 35,157 | 35,019 | 31,966 | 30,132 | 30,402 | 28,538 | 29,148 | 30,167 | 29,778 | 30,686 | 29,170 | 27,211 | 26,887 | 27,083 |
Goodwill
| 1,101 | 1,491 | 1,820 | 2,199 | 2,551 | 3,103 | 3,768 | 3,871 | 4,428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,097 | 1,027 | 852 | 794 | 917 | 1,148 | 1,461 | 1,530 | 1,693 | 521 | 1,571 | 1,206 | 0 | 1,046 | 433 | 451 | 289 | 161 | 185 | 222 |
Goodwill and Intangible Assets
| 2,198 | 2,518 | 2,672 | 2,993 | 3,468 | 4,251 | 5,229 | 5,401 | 6,121 | 521 | 1,571 | 1,206 | 1,613 | 1,046 | 433 | 451 | 289 | 161 | 185 | 222 |
Long Term Investments
| 16,618 | 16,160 | 17,138 | 17,019 | 12,667 | 14,713 | 11,994 | 11,622 | 10,960 | 14,037 | 9,199 | 6,033 | 4,546 | 4,145 | 5,044 | 4,324 | 4,323 | 6,480 | 8,213 | 4,281 |
Tax Assets
| 1,249 | 1,283 | 1,548 | 1,339 | 1,482 | 1,327 | 448 | 481 | 440 | 307 | 676 | 304 | 301 | 331 | 293 | 403 | 281 | 276 | 255 | 250 |
Other Non-Current Assets
| 2,648 | 0 | 0 | -1 | -2 | -1 | 2,114 | 1,860 | 1,673 | 1,657 | 1,622 | 1,646 | 1,493 | 1,167 | 1,241 | 1,268 | 985 | 743 | 666 | 635 |
Total Non-Current Assets
| 58,103 | 53,215 | 53,537 | 54,182 | 51,580 | 54,871 | 54,942 | 54,383 | 51,160 | 46,654 | 43,470 | 37,727 | 37,101 | 36,856 | 36,789 | 37,132 | 35,048 | 34,871 | 36,206 | 32,471 |
Total Assets
| 139,695 | 123,986 | 125,167 | 122,515 | 115,753 | 117,218 | 114,839 | 106,037 | 99,947 | 88,539 | 85,553 | 78,133 | 78,051 | 71,765 | 73,058 | 74,310 | 60,456 | 59,165 | 58,590 | 56,242 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 20,942 | 11,081 | 8,601 | 9,622 | 10,178 | 10,078 | 11,335 | 9,622 | 9,320 | 8,719 | 8,975 | 13,582 | 16,587 | 12,995 | 14,449 | 14,781 | 12,800 | 11,658 | 11,027 | 11,473 |
Short Term Debt
| 1,827 | 190 | 6,270 | 816 | 1,816 | 1,940 | 2,812 | 2,536 | 9,044 | 3,339 | 4,628 | 4,102 | 3,542 | 2,022 | 5,477 | 9,642 | 4,485 | 2,288 | 4,118 | 2,252 |
Tax Payables
| 2,911 | 936 | 2,005 | 1,953 | 1,956 | 2,596 | 2,080 | 2,504 | 1,315 | 2,750 | 2,163 | 1,886 | 1,764 | 1,525 | 1,715 | 916 | 529 | 661 | 982 | 230 |
Deferred Revenue
| 2,911 | -190 | 3,955 | 3,722 | 3,656 | 4,481 | 3,887 | 4,653 | 2,994 | 4,341 | 3,530 | 3,291 | 2,992 | 2,764 | 2,810 | 1,916 | 1,344 | 1,340 | 1,673 | 845 |
Other Current Liabilities
| 12,652 | 19,240 | 14,292 | 13,629 | 13,858 | 16,692 | 16,807 | 12,844 | 14,210 | 11,397 | 10,926 | 5,933 | 4,142 | 3,071 | 2,759 | 3,167 | 3,293 | 2,962 | 2,066 | 2,296 |
Total Current Liabilities
| 38,332 | 30,321 | 33,118 | 27,789 | 29,508 | 33,191 | 34,841 | 29,655 | 35,568 | 27,796 | 28,059 | 26,908 | 27,263 | 20,852 | 25,495 | 29,506 | 21,922 | 18,248 | 18,884 | 16,866 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 54 | 5,366 | 6,132 | 7,948 | 8,765 | 11,213 | 4,670 | 3,210 | 6,236 | 5,298 | 8,199 | 10,590 | 9,289 | 8,695 | 5,363 | 5,024 | 2,112 | 5,930 |
Deferred Revenue Non-Current
| 0 | 0 | 4,086 | 4,017 | 4,007 | 3,926 | 3,844 | 4,012 | 3,635 | 3,322 | 2,713 | 1,999 | 1,962 | 1,898 | 1,913 | 1,811 | 670 | 593 | 669 | 647 |
Deferred Tax Liabilities Non-Current
| 4,799 | 4,476 | 4,711 | 4,656 | 3,332 | 3,752 | 3,902 | 3,654 | 3,449 | 3,851 | 3,634 | 3,685 | 3,334 | 3,788 | 3,809 | 3,743 | 3,627 | 1,584 | 5,346 | 1,863 |
Other Non-Current Liabilities
| 4,979 | 4,977 | 1,293 | 1,320 | 1,440 | 795 | 786 | 782 | 909 | 789 | 801 | 1,046 | 1,078 | 1,208 | 1,250 | 1,206 | 466 | 3,747 | 920 | 885 |
Total Non-Current Liabilities
| 9,778 | 9,453 | 10,144 | 15,359 | 14,911 | 16,421 | 17,297 | 19,661 | 12,663 | 11,172 | 13,384 | 12,028 | 14,573 | 17,484 | 16,261 | 15,455 | 10,126 | 10,948 | 9,047 | 9,325 |
Total Liabilities
| 48,110 | 39,774 | 43,262 | 43,148 | 44,419 | 49,612 | 52,138 | 49,316 | 48,231 | 38,968 | 41,443 | 38,936 | 41,836 | 38,336 | 41,756 | 44,961 | 32,048 | 29,196 | 27,931 | 26,191 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 79,669 | 77,851 | 75,517 | 70,825 | 65,354 | 0 | 0 | 0 | 0 | 254 | 1,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,746 | 4,746 | 4,746 | 4,746 | 4,746 | 4,746 | 4,746 | 4,746 | 4,746 | 4,746 | 4,746 | 4,746 | 4,746 | 4,746 | 4,746 | 4,746 | 4,746 | 4,746 | 4,746 | 4,746 |
Retained Earnings
| 77,273 | 73,293 | 71,099 | 67,568 | 63,068 | 57,782 | 52,665 | 48,220 | 43,176 | 38,810 | 34,387 | 31,557 | 28,859 | 26,627 | 25,142 | 23,400 | 21,345 | 21,127 | 20,336 | 19,262 |
Accumulated Other Comprehensive Income/Loss
| 7,144 | 3,553 | 3,095 | 2,531 | -675 | 1,184 | 1,520 | 117 | 266 | 2,319 | -254 | -1,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,348 | -78,039 | -75,845 | -72,314 | -67,814 | -62,528 | 2,832 | 2,834 | 2,838 | 3,119 | 3,842 | 1,685 | 1,352 | 862 | 1,076 | -283 | 2,019 | 3,810 | 5,297 | 5,757 |
Total Shareholders Equity
| 90,511 | 83,222 | 80,946 | 78,048 | 70,150 | 66,538 | 61,763 | 55,917 | 51,026 | 48,994 | 42,975 | 37,988 | 34,957 | 32,235 | 30,964 | 27,863 | 28,110 | 29,683 | 30,379 | 29,765 |
Total Equity
| 91,583 | 84,212 | 81,905 | 79,367 | 71,334 | 67,606 | 62,701 | 56,721 | 51,716 | 49,571 | 44,110 | 39,197 | 36,215 | 33,429 | 31,302 | 29,349 | 28,408 | 29,969 | 30,659 | 30,051 |
Total Liabilities & Shareholders Equity
| 139,693 | 123,986 | 125,167 | 122,515 | 115,753 | 117,218 | 114,839 | 106,037 | 99,947 | 88,539 | 85,553 | 78,133 | 78,051 | 71,765 | 73,058 | 74,310 | 60,456 | 59,165 | 58,590 | 56,242 |