Apaq Technology Co., Ltd.
TWSE:6449.TW
152.5 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 818.1 | 721.366 | 816.848 | 822.109 | 703.138 | 592.818 | 633.049 | 518.907 | 600.644 | 736.094 | 735.065 | 722.491 | 710.165 | 654.687 | 646.081 | 741.83 | 598.2 | 398.514 | 575.3 | 585.084 | 482.101 | 360.356 | 341.712 | 471.923 | 617.238 | 611.947 | 573.488 | 568.213 | 425.655 | 374.364 | 477.491 | 467.58 | 367.04 | 340.911 | 411.571 | 395.014 | 313.822 | 331.777 | 385.842 | 391.321 | 368.1 | 352.217 | 398.064 | 355.226 | 285.325 | 285.325 | 0 |
Cost of Revenue
| 605.773 | 502.036 | 582.317 | 600.992 | 514.735 | 450.759 | 474.676 | 376.096 | 422.216 | 566.752 | 553.846 | 525.652 | 516.461 | 479.587 | 464.744 | 507.937 | 410.176 | 318.496 | 416.135 | 434.048 | 381.495 | 309.04 | 279.752 | 333.193 | 462.675 | 449.904 | 417.762 | 416.472 | 300.664 | 268.976 | 336.493 | 337.861 | 250.297 | 238.665 | 278.763 | 276.615 | 209.859 | 221.09 | 262.274 | 270.569 | 245.445 | 257.695 | 289.386 | 246.579 | 222.509 | 222.509 | 0 |
Gross Profit
| 212.327 | 219.33 | 234.531 | 221.117 | 188.403 | 142.059 | 158.373 | 142.811 | 178.428 | 169.342 | 181.219 | 196.839 | 193.704 | 175.1 | 181.337 | 233.893 | 188.024 | 80.018 | 159.165 | 151.036 | 100.606 | 51.316 | 61.96 | 138.73 | 154.563 | 162.043 | 155.726 | 151.741 | 124.991 | 105.388 | 140.998 | 129.719 | 116.743 | 102.246 | 132.808 | 118.399 | 103.963 | 110.687 | 123.568 | 120.752 | 122.655 | 94.522 | 108.678 | 108.647 | 62.816 | 62.816 | 0 |
Gross Profit Ratio
| 0.26 | 0.304 | 0.287 | 0.269 | 0.268 | 0.24 | 0.25 | 0.275 | 0.297 | 0.23 | 0.247 | 0.272 | 0.273 | 0.267 | 0.281 | 0.315 | 0.314 | 0.201 | 0.277 | 0.258 | 0.209 | 0.142 | 0.181 | 0.294 | 0.25 | 0.265 | 0.272 | 0.267 | 0.294 | 0.282 | 0.295 | 0.277 | 0.318 | 0.3 | 0.323 | 0.3 | 0.331 | 0.334 | 0.32 | 0.309 | 0.333 | 0.268 | 0.273 | 0.306 | 0.22 | 0.22 | 0 |
Reseach & Development Expenses
| 35.834 | 37.841 | 32.728 | 28.621 | 22.89 | 21.275 | 18.676 | 23.887 | 23.4 | 22.483 | 19.431 | 23.498 | 22.939 | 25.091 | 19.025 | 20.662 | 16.441 | 14.578 | 13.988 | 14.776 | 12.822 | 12.67 | 8.768 | 15.664 | 15.588 | 14.767 | 22.962 | 16.19 | 17.786 | 14.12 | 28.493 | 16.814 | 18.668 | 18.205 | 19.698 | 18.875 | 19.355 | 15.411 | 20.478 | 18.718 | 19.782 | 17.744 | 20.221 | 28.317 | 26.199 | 26.199 | 0 |
General & Administrative Expenses
| 50.049 | 54.876 | 48.608 | 49.515 | 43.801 | 47.826 | 33.201 | 49.385 | 46.654 | 52.27 | 33.733 | 41.674 | 40.101 | 39.05 | 31.386 | 41.444 | 39.079 | 31.361 | 32.887 | 32.732 | 29.236 | 25.309 | 23.053 | 32.358 | 36.605 | 28.97 | 23.024 | 22.206 | 21.208 | 18.602 | 19.567 | 18.506 | 20.821 | 18.623 | 25.26 | 30.427 | 18.799 | 22.103 | 24.235 | 20.861 | 17.776 | 16.478 | 16.368 | 12.58 | 11.161 | 11.161 | 0 |
Selling & Marketing Expenses
| 35.384 | 31.945 | 34.225 | 34.044 | 31.098 | 24.979 | 25.149 | 26.707 | 27.758 | 27.374 | 26.616 | 25.086 | 25.201 | 21.971 | 21.473 | 20.549 | 22.728 | 17.648 | 21.646 | 21.466 | 19.544 | 16.996 | 15.593 | 21.017 | 22.039 | 18.904 | 16.924 | 17.494 | 15.202 | 14.015 | 19.4 | 16.034 | 15.38 | 14.484 | 17.163 | 18.482 | 15.025 | 12.919 | 15.514 | 13.371 | 10.959 | 10.605 | 11.785 | 10.189 | 9.392 | 9.392 | 0 |
SG&A
| 71.361 | 75.172 | 72.09 | 83.559 | 74.899 | 72.805 | 58.35 | 76.092 | 74.412 | 79.644 | 60.349 | 66.76 | 65.302 | 61.021 | 52.859 | 61.993 | 61.807 | 49.009 | 54.533 | 54.198 | 48.78 | 42.305 | 38.646 | 53.375 | 58.644 | 47.874 | 39.948 | 39.7 | 36.41 | 32.617 | 38.967 | 34.54 | 36.201 | 33.107 | 42.423 | 48.909 | 33.824 | 35.022 | 39.749 | 34.232 | 28.735 | 27.083 | 28.153 | 22.769 | 20.553 | 20.553 | 0 |
Other Expenses
| 2.624 | -124.662 | 4.037 | 16.717 | 3.278 | 13.63 | 5.362 | 12.64 | 14.645 | 7.408 | 8.857 | 5.635 | 23.622 | 4.695 | 7.709 | 2.751 | 15.054 | 13.8 | 3.592 | 6.754 | 1.895 | -0.72 | 7.965 | 4.767 | 0.111 | -0.171 | 2.424 | 8.612 | -0.066 | -0.006 | -0.219 | 5.362 | 3.336 | 0.017 | 29.202 | 8.48 | -5.738 | -5.373 | 29.66 | 10.845 | -12.376 | 19.001 | -14.217 | -2.52 | 0 | 0 | 0 |
Operating Expenses
| 107.195 | 124.662 | 104.818 | 112.18 | 97.789 | 94.08 | 77.026 | 99.979 | 97.812 | 102.127 | 79.78 | 90.258 | 88.241 | 86.112 | 71.884 | 82.655 | 78.248 | 63.587 | 68.521 | 68.974 | 61.602 | 54.975 | 47.414 | 69.039 | 74.232 | 62.641 | 62.91 | 55.89 | 54.196 | 46.737 | 67.46 | 51.354 | 54.869 | 51.312 | 62.121 | 67.784 | 53.179 | 50.433 | 60.227 | 52.95 | 48.517 | 44.827 | 48.374 | 51.086 | 38.311 | 38.311 | 0 |
Operating Income
| 105.132 | 94.668 | 129.713 | 177.649 | 147.718 | 46.917 | 45.659 | 143.672 | 158.069 | 116.864 | 99.375 | 106.581 | 105.463 | 88.988 | 109.453 | 151.238 | 109.776 | 16.431 | 90.644 | 82.062 | 39.004 | -3.659 | 14.546 | 69.691 | 80.331 | 99.402 | 92.816 | 95.851 | 70.795 | 58.651 | 73.538 | 78.365 | 61.874 | 50.934 | 70.687 | 50.615 | 50.784 | 60.254 | 63.341 | 67.802 | 74.138 | 49.695 | 60.304 | 57.561 | 16.064 | 16.064 | 0 |
Operating Income Ratio
| 0.129 | 0.131 | 0.159 | 0.216 | 0.21 | 0.079 | 0.072 | 0.277 | 0.263 | 0.159 | 0.135 | 0.148 | 0.149 | 0.136 | 0.169 | 0.204 | 0.184 | 0.041 | 0.158 | 0.14 | 0.081 | -0.01 | 0.043 | 0.148 | 0.13 | 0.162 | 0.162 | 0.169 | 0.166 | 0.157 | 0.154 | 0.168 | 0.169 | 0.149 | 0.172 | 0.128 | 0.162 | 0.182 | 0.164 | 0.173 | 0.201 | 0.141 | 0.151 | 0.162 | 0.056 | 0.056 | 0 |
Total Other Income Expenses Net
| 33.619 | 89.985 | -56.895 | -7.585 | -7.474 | -7.369 | -6.061 | -5.41 | -4.227 | -3.534 | -3.41 | 7.292 | -6.615 | 4.547 | -27.111 | -26.29 | -3.763 | 15.69 | -21.7 | -0.069 | 0.404 | 5.516 | 8.128 | -16.601 | 14.818 | -16.491 | -11.613 | -2.039 | -1.886 | -45.197 | 28.273 | -11.912 | 0.927 | -18.072 | -1.328 | 44.717 | -7.551 | -7.976 | 26.441 | 6.903 | -16.361 | 15.766 | -0.826 | -4.722 | 6.275 | 6.275 | 0 |
Income Before Tax
| 138.751 | 184.653 | 72.818 | 170.064 | 140.244 | 39.548 | 39.598 | 138.262 | 153.842 | 113.33 | 95.965 | 113.873 | 98.848 | 93.535 | 82.342 | 124.948 | 106.013 | 32.121 | 68.944 | 81.993 | 39.408 | 1.857 | 22.674 | 53.09 | 95.149 | 82.911 | 81.203 | 93.812 | 68.909 | 13.454 | 101.811 | 66.453 | 62.801 | 32.862 | 69.359 | 95.332 | 43.233 | 52.278 | 89.782 | 74.705 | 57.777 | 65.461 | 59.478 | 52.839 | 22.34 | 22.34 | 0 |
Income Before Tax Ratio
| 0.17 | 0.256 | 0.089 | 0.207 | 0.199 | 0.067 | 0.063 | 0.266 | 0.256 | 0.154 | 0.131 | 0.158 | 0.139 | 0.143 | 0.127 | 0.168 | 0.177 | 0.081 | 0.12 | 0.14 | 0.082 | 0.005 | 0.066 | 0.112 | 0.154 | 0.135 | 0.142 | 0.165 | 0.162 | 0.036 | 0.213 | 0.142 | 0.171 | 0.096 | 0.169 | 0.241 | 0.138 | 0.158 | 0.233 | 0.191 | 0.157 | 0.186 | 0.149 | 0.149 | 0.078 | 0.078 | 0 |
Income Tax Expense
| 36.265 | 46.662 | 10.699 | 42.445 | 30.331 | 9.937 | 3.023 | 34.565 | 40.654 | 28.358 | 19.292 | 28.465 | 24.671 | 23.426 | 17.309 | 35.748 | 23.957 | 6.795 | 24.016 | 19.624 | 9.491 | 14.791 | 30.637 | 8.88 | 17.869 | 14.095 | 19.847 | 29.227 | 17.32 | 1.884 | 28.259 | 15.252 | 11.498 | 4.108 | 14.28 | 27.4 | 4.116 | 6.496 | 31.713 | 25.286 | 14.491 | 13.201 | 18.344 | 12.949 | 4.001 | 4.001 | 0 |
Net Income
| 106.337 | 140.064 | 61.235 | 127.619 | 109.913 | 29.611 | 36.575 | 103.697 | 113.188 | 84.972 | 76.673 | 85.408 | 74.177 | 70.109 | 65.033 | 89.2 | 82.056 | 25.326 | 44.928 | 62.369 | 29.917 | 1.857 | -7.963 | 44.21 | 77.28 | 68.816 | 61.356 | 64.585 | 51.589 | 11.57 | 73.552 | 51.201 | 51.303 | 28.754 | 55.079 | 67.932 | 39.117 | 45.782 | 58.069 | 49.419 | 43.286 | 52.26 | 41.134 | 39.89 | 18.339 | 18.339 | 0 |
Net Income Ratio
| 0.13 | 0.194 | 0.075 | 0.155 | 0.156 | 0.05 | 0.058 | 0.2 | 0.188 | 0.115 | 0.104 | 0.118 | 0.104 | 0.107 | 0.101 | 0.12 | 0.137 | 0.064 | 0.078 | 0.107 | 0.062 | 0.005 | -0.023 | 0.094 | 0.125 | 0.112 | 0.107 | 0.114 | 0.121 | 0.031 | 0.154 | 0.11 | 0.14 | 0.084 | 0.134 | 0.172 | 0.125 | 0.138 | 0.15 | 0.126 | 0.118 | 0.148 | 0.103 | 0.112 | 0.064 | 0.064 | 0 |
EPS
| 1.21 | 1.57 | 0.7 | 1.45 | 1.25 | 0.34 | 0.42 | 1.17 | 1.27 | 0.96 | 0.86 | 0.96 | 0.84 | 0.82 | 0.77 | 1.06 | 0.97 | 0.3 | 0.53 | 0.74 | 0.36 | 0.02 | -0.096 | 0.53 | 0.96 | 0.9 | 0.85 | 0.91 | 0.73 | 0.16 | 1.02 | 0.71 | 0.72 | 0.41 | 0.74 | 0.92 | 0.52 | 0.62 | 0.86 | 0.73 | 0.64 | 0.78 | 0.64 | 0.62 | 0.29 | 0.29 | 0 |
EPS Diluted
| 1.21 | 1.57 | 0.7 | 1.45 | 1.25 | 0.33 | 0.42 | 1.16 | 1.27 | 0.95 | 0.86 | 0.95 | 0.83 | 0.79 | 0.77 | 1.01 | 0.93 | 0.29 | 0.53 | 0.73 | 0.36 | 0.02 | -0.096 | 0.52 | 0.95 | 0.87 | 0.85 | 0.84 | 0.67 | 0.16 | 1.02 | 0.71 | 0.71 | 0.4 | 0.74 | 0.92 | 0.52 | 0.61 | 0.86 | 0.73 | 0.64 | 0.77 | 0.64 | 0.62 | 0.29 | 0.28 | 0 |
EBITDA
| 171.967 | 94.668 | 192.388 | 240.084 | 208.265 | 109.014 | 106.06 | 204.133 | 218.642 | 180.186 | 154.773 | 171.573 | 154.335 | 149.588 | 139.709 | 170.642 | 169.346 | 90.847 | 122.679 | 132.055 | 94.566 | 57.635 | 69.263 | 98.509 | 134.132 | 116.676 | 113.835 | 128.54 | 100.328 | 44.228 | 130.116 | 96.237 | 93.716 | 65.501 | 98.422 | 123.839 | 69.423 | 79.067 | 116.628 | 99.974 | 82.895 | 90.034 | 90.645 | 73.237 | 33.431 | 33.431 | 0 |
EBITDA Ratio
| 0.21 | 0.131 | 0.236 | 0.292 | 0.296 | 0.184 | 0.168 | 0.393 | 0.364 | 0.245 | 0.211 | 0.237 | 0.217 | 0.228 | 0.216 | 0.23 | 0.283 | 0.228 | 0.213 | 0.226 | 0.196 | 0.16 | 0.203 | 0.209 | 0.217 | 0.191 | 0.198 | 0.226 | 0.236 | 0.118 | 0.272 | 0.206 | 0.255 | 0.192 | 0.239 | 0.314 | 0.221 | 0.238 | 0.302 | 0.255 | 0.225 | 0.256 | 0.228 | 0.206 | 0.117 | 0.117 | 0 |