Brother Industries, Ltd.
TSE:6448.T
2697.5 (JPY) • At close December 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 822,930 | 815,269 | 710,938 | 631,812 | 637,259 | 683,972 | 712,997 | 641,185 | 745,888 | 707,237 | 616,834 | 516,066 | 497,390 | 502,830 | 446,269 | 482,204 | 566,378 | 562,272 | 579,180 | 438,540 |
Cost of Revenue
| 467,589 | 495,681 | 403,614 | 345,209 | 354,987 | 391,893 | 412,211 | 368,016 | 400,328 | 389,831 | 349,014 | 300,006 | 280,689 | 286,795 | 247,185 | 280,224 | 326,373 | 334,925 | 362,533 | 269,242 |
Gross Profit
| 355,341 | 319,588 | 307,324 | 286,603 | 282,272 | 292,079 | 300,786 | 273,169 | 345,560 | 317,406 | 267,820 | 216,060 | 216,701 | 216,035 | 199,084 | 201,980 | 240,005 | 227,347 | 216,647 | 169,298 |
Gross Profit Ratio
| 0.432 | 0.392 | 0.432 | 0.454 | 0.443 | 0.427 | 0.422 | 0.426 | 0.463 | 0.449 | 0.434 | 0.419 | 0.436 | 0.43 | 0.446 | 0.419 | 0.424 | 0.404 | 0.374 | 0.386 |
Reseach & Development Expenses
| 47,941 | 45,385 | 43,818 | 43,080 | 42,811 | 43,259 | 45,649 | 42,547 | 46,017 | 42,523 | 40,137 | 37,514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 279,761 | 259,183 | 222,771 | 208,526 | 215,330 | 220,105 | 223,557 | 212,410 | 117,395 | 151,661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135,849 |
Selling & Marketing Expenses
| -22,227 | 44,961 | 32,773 | 28,339 | 32,193 | 33,967 | 33,262 | 31,106 | 99,385 | 95,823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 257,534 | 259,183 | 222,771 | 208,526 | 215,330 | 220,105 | 223,557 | 212,410 | 216,780 | 247,484 | 224,519 | 186,284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135,849 |
Other Expenses
| 0 | 0 | -949 | 35,344 | -388 | 49 | 8,558 | 1,606 | -3,344 | -2,561 | -1,534 | -1,553 | -1,744 | -1,230 | -1,892 | -2,632 | -3,487 | -2,880 | -2,781 | -1,018 |
Operating Expenses
| 305,549 | 264,209 | 221,822 | 243,870 | 214,942 | 220,154 | 232,115 | 214,016 | 298,282 | 259,864 | 224,518 | 186,284 | 182,517 | 179,942 | 172,446 | 182,079 | 186,501 | 176,091 | 171,643 | 135,849 |
Operating Income
| 75,579 | 55,378 | 85,501 | 42,731 | 67,329 | 71,925 | 68,672 | 59,152 | 47,276 | 57,541 | 43,301 | 29,775 | 34,183 | 36,092 | 26,637 | 19,901 | 53,503 | 51,255 | 45,004 | 33,447 |
Operating Income Ratio
| 0.092 | 0.068 | 0.12 | 0.068 | 0.106 | 0.105 | 0.096 | 0.092 | 0.063 | 0.081 | 0.07 | 0.058 | 0.069 | 0.072 | 0.06 | 0.041 | 0.094 | 0.091 | 0.078 | 0.076 |
Total Other Income Expenses Net
| -23,056 | -3,452 | 927 | 213 | -283 | 349 | 997 | 2,105 | -9,295 | 7,858 | -9,774 | -1,829 | -76 | -2,031 | -404 | 3,712 | -7,222 | -5,467 | -2,676 | -3,723 |
Income Before Tax
| 52,523 | 56,953 | 86,429 | 42,944 | 67,046 | 72,274 | 69,669 | 61,257 | 49,346 | 65,399 | 33,527 | 27,946 | 34,107 | 34,061 | 26,233 | 23,613 | 46,281 | 45,788 | 42,328 | 29,724 |
Income Before Tax Ratio
| 0.064 | 0.07 | 0.122 | 0.068 | 0.105 | 0.106 | 0.098 | 0.096 | 0.066 | 0.092 | 0.054 | 0.054 | 0.069 | 0.068 | 0.059 | 0.049 | 0.082 | 0.081 | 0.073 | 0.068 |
Income Tax Expense
| 20,861 | 17,866 | 24,914 | 18,285 | 17,347 | 18,097 | 19,196 | 13,817 | 17,900 | 11,629 | 13,651 | 10,088 | 14,582 | 8,398 | 6,678 | 8,900 | 19,196 | 16,884 | 17,243 | -8,615 |
Net Income
| 31,645 | 39,082 | 61,030 | 24,520 | 49,566 | 53,902 | 50,020 | 47,242 | 31,017 | 53,969 | 19,220 | 17,826 | 19,525 | 26,238 | 19,629 | 15,262 | 27,110 | 28,874 | 24,644 | 20,401 |
Net Income Ratio
| 0.038 | 0.048 | 0.086 | 0.039 | 0.078 | 0.079 | 0.07 | 0.074 | 0.042 | 0.076 | 0.031 | 0.035 | 0.039 | 0.052 | 0.044 | 0.032 | 0.048 | 0.051 | 0.043 | 0.047 |
EPS
| 123.81 | 152.67 | 234.89 | 94.36 | 190.8 | 207.54 | 192.63 | 181.96 | 158.83 | 206.68 | 72.2 | 66.65 | 72.95 | 98.03 | 73.34 | 56.79 | 98.46 | 104.82 | 89.03 | 73.55 |
EPS Diluted
| 123.48 | 152.22 | 234.18 | 94.06 | 190.21 | 206.9 | 192.08 | 181.46 | 158.47 | 206.24 | 72.06 | 66.54 | 72.85 | 97.91 | 73.28 | 56.76 | 98.44 | 104.82 | 89.03 | 73.55 |
EBITDA
| 101,251 | 103,329 | 123,383 | 117,184 | 107,594 | 105,654 | 111,207 | 93,356 | 88,400 | 87,065 | 62,953 | 54,291 | 59,478 | 61,510 | 48,760 | 48,374 | 69,753 | 65,843 | 61,334 | 45,608 |
EBITDA Ratio
| 0.123 | 0.128 | 0.181 | 0.132 | 0.173 | 0.16 | 0.149 | 0.151 | 0.123 | 0.118 | 0.098 | 0.119 | 0.12 | 0.133 | 0.115 | 0.105 | 0.124 | 0.117 | 0.105 | 0.108 |