TSEC Corporation
TWSE:6443.TW
22.65 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,266.431 | 9,005.063 | 6,157.192 | 4,623.829 | 4,440.874 | 3,830.638 | 6,635.957 | 7,754.501 | 7,135.177 | 6,269.025 | 4,903.729 | 2,368.066 |
| Cost of Revenue
| 7,008.749 | 8,328.524 | 5,745.928 | 4,134.896 | 4,221.641 | 4,488.126 | 6,818.314 | 7,283.481 | 6,509.467 | 5,679.219 | 4,303.891 | 2,538.17 |
| Gross Profit
| 1,257.682 | 676.539 | 411.264 | 488.933 | 219.233 | -657.488 | -182.357 | 471.02 | 625.71 | 589.806 | 599.838 | -170.104 |
| Gross Profit Ratio
| 0.152 | 0.075 | 0.067 | 0.106 | 0.049 | -0.172 | -0.027 | 0.061 | 0.088 | 0.094 | 0.122 | -0.072 |
| Reseach & Development Expenses
| 68.077 | 49.839 | 44.555 | 47.685 | 50.441 | 60.094 | 91.082 | 75.311 | 92.63 | 81.523 | 77.848 | 73.675 |
| General & Administrative Expenses
| 302.002 | 233.815 | 200.152 | 262.532 | 177.481 | 184.812 | 168.411 | 174.946 | 222.234 | 201.543 | 175.229 | 223.091 |
| Selling & Marketing Expenses
| 110.181 | 104.289 | 94.29 | 90.861 | 89.009 | 118.54 | 164.623 | 95.83 | 109.039 | 78.314 | 82.559 | 42.856 |
| SG&A
| 384.988 | 338.104 | 294.442 | 353.393 | 266.49 | 303.352 | 333.034 | 270.776 | 331.273 | 279.857 | 257.788 | 265.947 |
| Other Expenses
| 54.304 | 24.542 | -1.386 | 385.43 | -0.004 | 3.203 | 4.642 | 1.407 | -0.317 | 7.444 | -8.809 | -5.48 |
| Operating Expenses
| 453.065 | 412.485 | 337.611 | 786.508 | 316.927 | 600.695 | 641.14 | 346.27 | 424.623 | 361.38 | 335.636 | 339.622 |
| Operating Income
| 804.617 | 290.28 | 149.618 | -210.493 | -76.308 | -1,258.183 | -823.497 | 124.75 | 201.087 | 228.426 | 264.202 | -509.726 |
| Operating Income Ratio
| 0.097 | 0.032 | 0.024 | -0.046 | -0.017 | -0.328 | -0.124 | 0.016 | 0.028 | 0.036 | 0.054 | -0.215 |
| Total Other Income Expenses Net
| -329.562 | -114.855 | -103.369 | -114.91 | -106.62 | 4.426 | -108.202 | -107.226 | -56.574 | -74.007 | -68.091 | -158.81 |
| Income Before Tax
| 475.055 | 175.425 | 46.249 | -325.403 | -182.928 | -1,253.757 | -931.699 | 17.524 | 144.513 | 154.419 | 196.111 | -668.536 |
| Income Before Tax Ratio
| 0.057 | 0.019 | 0.008 | -0.07 | -0.041 | -0.327 | -0.14 | 0.002 | 0.02 | 0.025 | 0.04 | -0.282 |
| Income Tax Expense
| -5.356 | -14.225 | -1.453 | -40.537 | 17.487 | -42.431 | 8.842 | -0.224 | -31.72 | -18.822 | -74.036 | 31.91 |
| Net Income
| 527.268 | 189.65 | 46.317 | -284.866 | -200.415 | -1,156.66 | -950.966 | 12.922 | 171.89 | 170.546 | 267.83 | -700.39 |
| Net Income Ratio
| 0.064 | 0.021 | 0.008 | -0.062 | -0.045 | -0.302 | -0.143 | 0.002 | 0.024 | 0.027 | 0.055 | -0.296 |
| EPS
| 1.07 | 0.41 | 0.1 | -0.73 | -0.57 | -3.49 | -3.09 | 0.042 | 0.74 | 0.76 | 1.21 | -2.58 |
| EPS Diluted
| 1.04 | 0.41 | 0.1 | -0.73 | -0.57 | -3.49 | -3.09 | 0.042 | 0.74 | 0.76 | 1.21 | -2.58 |
| EBITDA
| 1,690.211 | 883.493 | 673.882 | 370.745 | 639.015 | -499.452 | -74.664 | 733.861 | 764.422 | 731.697 | 729.607 | -186.862 |
| EBITDA Ratio
| 0.204 | 0.098 | 0.109 | 0.08 | 0.144 | -0.13 | -0.011 | 0.095 | 0.107 | 0.117 | 0.149 | -0.079 |