Juki Corporation
TSE:6440.T
413 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22,645 | 23,237 | 27,204 | 22,776 | 22,811 | 21,959 | 30,367 | 28,510 | 31,359 | 27,218 | 28,170 | 26,024 | 25,215 | 21,883 | 23,624 | 16,281 | 13,636 | 16,860 | 24,745 | 22,539 | 26,132 | 25,753 | 30,361 | 28,468 | 27,585 | 25,650 | 29,431 | 25,839 | 24,672 | 23,717 | 24,441 | 22,292 | 25,081 | 25,910 | 29,650 | 25,846 | 29,233 | 28,136 | 30,831 | 26,016 | 25,533 | 25,201 | 24,860 | 22,603 | 24,298 | 22,624 | 20,611 | 16,728 | 19,378 | 19,114 | 20,966 | 22,504 | 22,504 | 22,910 | 21,782 | 21,580 | 17,243 | 15,374 | 11,896 | 12,456 | 11,190 | 18,110 | 23,282 | 25,248 |
Cost of Revenue
| 16,849 | 17,048 | 20,873 | 17,545 | 16,147 | 16,425 | 22,150 | 20,040 | 23,211 | 19,781 | 20,176 | 18,868 | 17,966 | 16,271 | 18,374 | 12,966 | 11,008 | 12,742 | 18,140 | 15,697 | 18,406 | 18,057 | 21,058 | 19,686 | 18,901 | 18,276 | 20,622 | 18,177 | 17,071 | 15,878 | 16,511 | 15,628 | 17,933 | 18,062 | 21,148 | 17,872 | 19,616 | 19,657 | 21,492 | 17,475 | 17,347 | 17,764 | 17,331 | 15,647 | 17,852 | 17,264 | 14,916 | 12,931 | 14,693 | 14,328 | 15,614 | 16,371 | 16,619 | 17,495 | 16,832 | 15,902 | 12,609 | 13,367 | 10,568 | 10,595 | 9,716 | 13,951 | 15,239 | 16,060 |
Gross Profit
| 5,796 | 6,189 | 6,331 | 5,231 | 6,664 | 5,534 | 8,217 | 8,470 | 8,148 | 7,437 | 7,994 | 7,156 | 7,249 | 5,612 | 5,250 | 3,315 | 2,628 | 4,118 | 6,605 | 6,842 | 7,726 | 7,696 | 9,303 | 8,782 | 8,684 | 7,374 | 8,809 | 7,662 | 7,601 | 7,839 | 7,930 | 6,664 | 7,148 | 7,848 | 8,502 | 7,974 | 9,617 | 8,479 | 9,339 | 8,541 | 8,186 | 7,437 | 7,529 | 6,956 | 6,446 | 5,360 | 5,695 | 3,797 | 4,685 | 4,786 | 5,352 | 6,133 | 5,885 | 5,415 | 4,950 | 5,678 | 4,634 | 2,007 | 1,328 | 1,861 | 1,474 | 4,159 | 8,043 | 9,188 |
Gross Profit Ratio
| 0.256 | 0.266 | 0.233 | 0.23 | 0.292 | 0.252 | 0.271 | 0.297 | 0.26 | 0.273 | 0.284 | 0.275 | 0.287 | 0.256 | 0.222 | 0.204 | 0.193 | 0.244 | 0.267 | 0.304 | 0.296 | 0.299 | 0.306 | 0.308 | 0.315 | 0.287 | 0.299 | 0.297 | 0.308 | 0.331 | 0.324 | 0.299 | 0.285 | 0.303 | 0.287 | 0.309 | 0.329 | 0.301 | 0.303 | 0.328 | 0.321 | 0.295 | 0.303 | 0.308 | 0.265 | 0.237 | 0.276 | 0.227 | 0.242 | 0.25 | 0.255 | 0.273 | 0.262 | 0.236 | 0.227 | 0.263 | 0.269 | 0.131 | 0.112 | 0.149 | 0.132 | 0.23 | 0.345 | 0.364 |
Reseach & Development Expenses
| 1,117 | 973 | 1,561 | 1,087 | 1,102 | 1,203 | 1,214 | 1,264 | 1,186 | 1,180 | 1,204 | 1,161 | 1,138 | 1,068 | 0 | 0 | 0 | 0 | 5,398 | 0 | 0 | 0 | 5,675 | 0 | 0 | 0 | 4,781 | 0 | 0 | 0 | 4,408 | 0 | 0 | 0 | 4,871 | 0 | 0 | 0 | 4,826 | 0 | 0 | 0 | 3,859 | 0 | 0 | 0 | 5,346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 2,051 | 0 | 0 | 0 | 1,578 | 0 | 0 | 0 | 2,257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,858 | 0 | 0 | 0 | 2,381 | 0 | 0 | 0 | 2,611 | 0 | 0 | 0 | 2,455 | 0 | 0 | 0 | 2,753 | 0 | 0 | 0 | 2,893 | 0 | 0 | 5,569 | 2,166 | 0 | 5,198 | 5,104 | 2,227 | 0 | 5,117 | 5,016 | 5,281 | 5,612 | 5,597 | 5,147 | 5,273 | 5,202 | 0 | 5,476 | 5,273 | 5,374 | 5,864 | 6,626 | 7,690 | 7,687 |
Selling & Marketing Expenses
| 0 | 0 | 2,549 | 0 | 0 | 0 | 5,019 | 0 | 0 | 0 | 3,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,566 | 0 | 0 | 0 | 2,819 | 0 | 0 | 0 | 2,583 | 0 | 0 | 0 | 2,683 | 0 | 0 | 0 | 2,941 | 0 | 0 | 0 | 2,788 | 0 | 0 | 0 | 2,361 | 0 | 0 | 0 | 1,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,962 | 5,361 | 4,600 | 5,321 | 6,059 | 5,521 | 6,597 | 6,270 | 6,162 | 5,484 | 5,886 | 4,899 | 4,523 | 4,200 | 5,106 | 4,481 | 4,605 | 5,588 | 4,424 | 6,160 | 6,421 | 6,339 | 5,200 | 6,195 | 6,240 | 6,011 | 5,194 | 5,706 | 6,120 | 5,653 | 5,138 | 5,868 | 6,476 | 6,326 | 5,694 | 6,686 | 7,184 | 6,685 | 5,681 | 6,374 | 6,371 | 5,569 | 4,527 | 5,115 | 5,198 | 5,104 | 4,086 | 4,957 | 5,117 | 5,016 | 5,281 | 5,612 | 5,597 | 5,147 | 5,273 | 5,202 | 0 | 5,476 | 5,273 | 5,374 | 5,864 | 6,626 | 7,690 | 7,687 |
Other Expenses
| 105 | 123 | 46 | 214 | 128 | 6,724 | 7,846 | 7,541 | 7,353 | 6,673 | 239 | 138 | 150 | 277 | 387 | 640 | 574 | 112 | 118 | 174 | 168 | 113 | 201 | 147 | 229 | 244 | 33 | 150 | 105 | 217 | -96 | 216 | 215 | 179 | 91 | 129 | 180 | 83 | 72 | 115 | 83 | 110 | 83 | 104 | 152 | 105 | 68 | 203 | 104 | 121 | 114 | 139 | 139 | 123 | 137 | 215 | -11 | 297 | 198 | -55 | 512 | 129 | 232 | 346 |
Operating Expenses
| 7,079 | 6,334 | 6,161 | 6,411 | 7,163 | 6,724 | 7,846 | 7,541 | 7,353 | 6,673 | 7,132 | 6,060 | 5,666 | 5,285 | 5,072 | 4,494 | 4,624 | 5,590 | 6,004 | 6,200 | 6,481 | 6,345 | 6,377 | 6,211 | 6,276 | 6,131 | 6,225 | 5,709 | 6,122 | 5,699 | 6,055 | 5,916 | 6,575 | 6,392 | 6,906 | 6,686 | 7,184 | 6,685 | 6,971 | 6,374 | 6,371 | 5,569 | 5,722 | 5,115 | 5,198 | 5,104 | 5,324 | 4,957 | 5,117 | 5,016 | 5,281 | 5,612 | 5,597 | 5,147 | 5,273 | 5,202 | 4,897 | 5,476 | 5,273 | 5,374 | 5,864 | 6,626 | 7,690 | 7,687 |
Operating Income
| -1,283 | -145 | 170 | -1,181 | -499 | -1,190 | 371 | 929 | 794 | 764 | 864 | 1,096 | 1,582 | 326 | 178 | -1,179 | -1,996 | -1,472 | 600 | 643 | 1,246 | 1,349 | 2,927 | 2,571 | 2,408 | 1,242 | 2,585 | 1,953 | 1,480 | 2,138 | 1,875 | 748 | 573 | 1,455 | 1,596 | 1,287 | 2,434 | 1,793 | 2,367 | 2,169 | 1,814 | 1,867 | 1,807 | 1,841 | 1,248 | 255 | 371 | -1,159 | -433 | -230 | 70 | 521 | 287 | 268 | -323 | 475 | -264 | -3,469 | -3,944 | -3,513 | -4,391 | -2,466 | 352 | 1,500 |
Operating Income Ratio
| -0.057 | -0.006 | 0.006 | -0.052 | -0.022 | -0.054 | 0.012 | 0.033 | 0.025 | 0.028 | 0.031 | 0.042 | 0.063 | 0.015 | 0.008 | -0.072 | -0.146 | -0.087 | 0.024 | 0.029 | 0.048 | 0.052 | 0.096 | 0.09 | 0.087 | 0.048 | 0.088 | 0.076 | 0.06 | 0.09 | 0.077 | 0.034 | 0.023 | 0.056 | 0.054 | 0.05 | 0.083 | 0.064 | 0.077 | 0.083 | 0.071 | 0.074 | 0.073 | 0.081 | 0.051 | 0.011 | 0.018 | -0.069 | -0.022 | -0.012 | 0.003 | 0.023 | 0.013 | 0.012 | -0.015 | 0.022 | -0.015 | -0.226 | -0.332 | -0.282 | -0.392 | -0.136 | 0.015 | 0.059 |
Total Other Income Expenses Net
| 619 | -542 | -1,402 | -867 | 702 | -309 | -1,101 | -487 | -111 | -110 | -179 | -144 | -75 | -125 | 98 | 72 | 118 | -285 | -139 | -280 | -244 | -245 | -157 | -163 | -168 | -307 | -221 | -166 | -158 | 116 | -234 | -43 | -656 | -628 | -403 | -775 | -37 | -253 | -97 | -315 | -83 | -135 | 11 | -62 | -366 | -2,300 | -978 | -16 | 208 | -374 | 402 | 65 | -173 | -250 | 1,215 | -468 | -386 | 110 | -463 | -22 | -2,029 | -829 | -1,850 | -823 |
Income Before Tax
| -664 | -687 | -1,232 | -2,048 | 203 | -1,499 | -730 | 442 | 683 | 654 | 685 | 952 | 1,507 | 201 | 276 | -1,107 | -1,878 | -1,757 | 461 | 363 | 1,002 | 1,104 | 2,770 | 2,408 | 2,240 | 935 | 2,364 | 1,787 | 1,322 | 2,254 | 1,641 | 705 | -83 | 827 | 1,193 | 512 | 2,397 | 1,540 | 2,270 | 1,854 | 1,731 | 1,732 | 1,818 | 1,779 | 882 | -2,045 | -607 | -1,175 | -225 | -604 | 472 | 586 | 586 | 663 | 1,295 | 375 | -357 | -3,360 | -4,408 | -3,535 | -6,419 | -3,296 | -1,498 | 1,387 |
Income Before Tax Ratio
| -0.029 | -0.03 | -0.045 | -0.09 | 0.009 | -0.068 | -0.024 | 0.016 | 0.022 | 0.024 | 0.024 | 0.037 | 0.06 | 0.009 | 0.012 | -0.068 | -0.138 | -0.104 | 0.019 | 0.016 | 0.038 | 0.043 | 0.091 | 0.085 | 0.081 | 0.036 | 0.08 | 0.069 | 0.054 | 0.095 | 0.067 | 0.032 | -0.003 | 0.032 | 0.04 | 0.02 | 0.082 | 0.055 | 0.074 | 0.071 | 0.068 | 0.069 | 0.073 | 0.079 | 0.036 | -0.09 | -0.029 | -0.07 | -0.012 | -0.032 | 0.023 | 0.026 | 0.026 | 0.029 | 0.059 | 0.017 | -0.021 | -0.219 | -0.371 | -0.284 | -0.574 | -0.182 | -0.064 | 0.055 |
Income Tax Expense
| 531 | 170 | 1,761 | 449 | 335 | -115 | 343 | 266 | 288 | 136 | 157 | 477 | 402 | 62 | 84 | -78 | 208 | 99 | 385 | 115 | 279 | 362 | -261 | 657 | 731 | 446 | 459 | 412 | 449 | 709 | -134 | 418 | 900 | 269 | 340 | 422 | 730 | 497 | 443 | 241 | 355 | 589 | -1,038 | 254 | 113 | 79 | 642 | 4,706 | 250 | 123 | 192 | 142 | 142 | 185 | 834 | 199 | -8 | 27 | 351 | -787 | -754 | -103 | -479 | 868 |
Net Income
| -1,165 | -834 | -2,972 | -2,521 | -156 | -1,384 | -1,073 | 165 | 330 | 516 | 497 | 436 | 1,080 | 141 | 207 | -993 | -2,066 | -1,836 | 80 | 247 | 709 | 727 | 2,995 | 1,703 | 1,474 | 468 | 1,871 | 1,367 | 877 | 1,527 | 1,773 | 342 | -882 | 650 | 954 | 180 | 1,700 | 1,019 | 1,844 | 1,646 | 1,455 | 1,113 | 2,860 | 1,515 | 759 | -2,128 | -1,259 | -5,884 | -477 | -722 | 279 | 445 | 445 | 471 | 463 | 177 | -355 | -3,383 | -4,754 | -2,740 | -5,667 | -3,161 | -1,030 | 512 |
Net Income Ratio
| -0.051 | -0.036 | -0.109 | -0.111 | -0.007 | -0.063 | -0.035 | 0.006 | 0.011 | 0.019 | 0.018 | 0.017 | 0.043 | 0.006 | 0.009 | -0.061 | -0.152 | -0.109 | 0.003 | 0.011 | 0.027 | 0.028 | 0.099 | 0.06 | 0.053 | 0.018 | 0.064 | 0.053 | 0.036 | 0.064 | 0.073 | 0.015 | -0.035 | 0.025 | 0.032 | 0.007 | 0.058 | 0.036 | 0.06 | 0.063 | 0.057 | 0.044 | 0.115 | 0.067 | 0.031 | -0.094 | -0.061 | -0.352 | -0.025 | -0.038 | 0.013 | 0.02 | 0.02 | 0.021 | 0.021 | 0.008 | -0.021 | -0.22 | -0.4 | -0.22 | -0.506 | -0.175 | -0.044 | 0.02 |
EPS
| -39.24 | -28.23 | -100.58 | -85.32 | -5.31 | -47.12 | -36.53 | 2.05 | 4.1 | 17.61 | 6.56 | 14.88 | 36.87 | 4.84 | 7.07 | -33.9 | -70.52 | -62.67 | 2.73 | 8.43 | 24.2 | 24.84 | 102.24 | 58.13 | 50.31 | 16.01 | 63.87 | 46.66 | 29.94 | 52.13 | 60.52 | 11.67 | -29.96 | 21.88 | 32.08 | 3.02 | 56.97 | 34.16 | 61.8 | 55.16 | 56.3 | 43.1 | 110.67 | 58.63 | 29.37 | -82.34 | -48.72 | -227.68 | -18.46 | -27.94 | 10.8 | 17.25 | 17.25 | 18.22 | 17.91 | 6.85 | -13.74 | -130.89 | -183.94 | -106.01 | -219.26 | -122.31 | -39.85 | 19.81 |
EPS Diluted
| -39.24 | -28.23 | -100.58 | -85.32 | -5.31 | -47.12 | -36.53 | 2.05 | 4.1 | 17.61 | 6.56 | 14.88 | 36.87 | 4.84 | 7.07 | -33.9 | -70.52 | -62.67 | 2.73 | 8.43 | 24.2 | 24.84 | 102.24 | 58.13 | 50.31 | 16.01 | 63.87 | 46.66 | 29.94 | 52.13 | 60.52 | 11.67 | -29.66 | 21.88 | 32.08 | 3.03 | 56.97 | 34.16 | 61.8 | 55.16 | 56.3 | 43.1 | 110.67 | 58.63 | 29.37 | -82.34 | -48.72 | -227.67 | -18.46 | -27.94 | 10.8 | 17.25 | 17.25 | 18.22 | 17.91 | 6.85 | -13.74 | -130.89 | -183.94 | -106.01 | -219.25 | -122.31 | -39.85 | 19.81 |
EBITDA
| -463 | 633 | 958 | -1,394 | 521 | -1,159 | -542 | 768 | 1,137 | 902 | 866 | 1,195 | 1,665 | 367 | 476 | -547 | -1,515 | -1,534 | 664 | 567 | 1,198 | 1,307 | 2,976 | 2,636 | 2,440 | 1,139 | 2,661 | 2,025 | 1,595 | 2,500 | 1,993 | 960 | 59 | 1,161 | 1,595 | 829 | 2,729 | 1,895 | 2,678 | 2,208 | 2,134 | 2,094 | 2,204 | 2,107 | 1,316 | -104 | -197 | -761 | -168 | -265 | 1,216 | 759 | 1,688 | 1,833 | 1,011 | 1,776 | 953 | -2,035 | -2,825 | -2,524 | -3,307 | -1,748 | 1,346 | 3,021 |
EBITDA Ratio
| -0.02 | 0.027 | 0.035 | -0.061 | 0.023 | -0.053 | -0.018 | 0.027 | 0.036 | 0.033 | 0.031 | 0.046 | 0.066 | 0.017 | 0.02 | -0.034 | -0.111 | -0.091 | 0.027 | 0.025 | 0.046 | 0.051 | 0.098 | 0.093 | 0.088 | 0.044 | 0.09 | 0.078 | 0.065 | 0.105 | 0.082 | 0.043 | 0.002 | 0.045 | 0.054 | 0.032 | 0.093 | 0.067 | 0.087 | 0.085 | 0.084 | 0.083 | 0.089 | 0.093 | 0.054 | -0.005 | -0.01 | -0.045 | -0.009 | -0.014 | 0.058 | 0.034 | 0.075 | 0.08 | 0.046 | 0.082 | 0.055 | -0.132 | -0.237 | -0.203 | -0.296 | -0.097 | 0.058 | 0.12 |