Symtek Automation Asia Co., Ltd.
TWSE:6438.TW
215 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,249.59 | 1,273.301 | 1,382.746 | 1,237.969 | 1,621.089 | 1,568.491 | 1,471.44 | 1,603.742 | 1,447.091 | 1,239.526 | 1,273.583 | 1,385.526 | 1,219.601 | 1,026.91 | 990.764 | 896.825 | 860.533 | 646.883 | 529.219 | 758.597 | 883.684 | 796.228 | 901.939 | 1,035.949 | 996.041 | 819.458 | 903.214 | 975.611 | 820.126 | 582.488 | 524.376 | 543.065 | 501.291 | 566.575 | 436.637 | 639.546 | 652.936 | 652.936 | 536.737 | 553.407 | 507.522 | 507.522 | 448.367 | 606.173 | 393.459 | 393.459 | 334.09 | 334.09 |
Cost of Revenue
| 914.059 | 881.046 | 1,086.346 | 783.069 | 1,158.233 | 1,136.459 | 1,097.579 | 1,125.506 | 1,055.456 | 842.192 | 842.272 | 931.054 | 836.157 | 696.327 | 679.121 | 637.769 | 554.299 | 468.009 | 401.043 | 607.878 | 627.788 | 575.052 | 658.532 | 807.777 | 776.49 | 593.55 | 677.308 | 721.897 | 569.3 | 393.006 | 408.031 | 383.145 | 339.062 | 394.722 | 330.939 | 392.805 | 407.24 | 407.24 | 372.218 | 367.803 | 313.83 | 313.83 | 292.591 | 443.829 | 248.84 | 248.84 | 222.041 | 222.041 |
Gross Profit
| 335.531 | 392.255 | 296.4 | 454.9 | 462.856 | 432.032 | 373.861 | 478.236 | 391.635 | 397.334 | 431.311 | 454.472 | 383.444 | 330.583 | 311.643 | 259.056 | 306.234 | 178.874 | 128.176 | 150.719 | 255.896 | 221.176 | 243.407 | 228.172 | 219.551 | 225.908 | 225.906 | 253.714 | 250.826 | 189.482 | 116.345 | 159.92 | 162.229 | 171.853 | 105.698 | 246.741 | 245.696 | 245.696 | 164.519 | 185.604 | 193.692 | 193.692 | 155.776 | 162.344 | 144.62 | 144.62 | 112.049 | 112.049 |
Gross Profit Ratio
| 0.269 | 0.308 | 0.214 | 0.367 | 0.286 | 0.275 | 0.254 | 0.298 | 0.271 | 0.321 | 0.339 | 0.328 | 0.314 | 0.322 | 0.315 | 0.289 | 0.356 | 0.277 | 0.242 | 0.199 | 0.29 | 0.278 | 0.27 | 0.22 | 0.22 | 0.276 | 0.25 | 0.26 | 0.306 | 0.325 | 0.222 | 0.294 | 0.324 | 0.303 | 0.242 | 0.386 | 0.376 | 0.376 | 0.307 | 0.335 | 0.382 | 0.382 | 0.347 | 0.268 | 0.368 | 0.368 | 0.335 | 0.335 |
Reseach & Development Expenses
| 105.796 | 97.804 | 89.052 | 86.819 | 82.83 | 81.661 | 85.033 | 92.183 | 87.479 | 79.921 | 99.409 | 74.676 | 66.43 | 74.081 | 69.127 | 59.205 | 64.55 | 59.384 | 68.012 | 63.468 | 57.733 | 65.233 | 63.141 | 60.888 | 60.164 | 51.361 | 65.634 | 40.11 | 47.028 | 40.119 | 45.608 | 36.237 | 35.266 | 33.795 | 32.59 | 33.219 | 32.45 | 32.45 | 28.149 | 29.139 | 25.629 | 25.629 | 22.412 | 19.134 | 16.554 | 16.554 | 14.764 | 14.764 |
General & Administrative Expenses
| 59.316 | 96.181 | 86.883 | 94.456 | 97.559 | 94.74 | 92.96 | 99.229 | 73.752 | 65.774 | 62.98 | 136.092 | 86.929 | 68.345 | 78.66 | 74.089 | 61.77 | 62.125 | 44.554 | 49.357 | 58.256 | 56.664 | 54.158 | 58.646 | 56.627 | 63.077 | 72.908 | 52.17 | 56.794 | 41.872 | 30.192 | 51.086 | 20.584 | 64.717 | -3.017 | 79.441 | 49.944 | 49.944 | 38.591 | 34.613 | 44.777 | 44.777 | 37.253 | 31.543 | 31.026 | 31.026 | 43.02 | 43.02 |
Selling & Marketing Expenses
| 41.495 | 43.715 | 43.172 | 40.35 | 36.706 | 37.063 | 38.056 | 35.314 | 30.59 | 39.717 | 32.378 | 31.243 | 31.259 | 29.28 | 28.948 | 27.879 | 27.1 | 23.785 | 30.249 | 30.089 | 30.342 | 27.258 | 54.043 | 29.711 | 33.574 | 32.631 | 28.778 | 39.73 | 31.756 | 24.578 | 40.001 | 24.329 | 27.643 | 33.156 | 49.033 | 31.346 | 65.626 | 65.626 | 76.784 | 51.889 | 35.659 | 35.659 | 72.403 | 24.454 | 32.092 | 32.092 | 29.226 | 29.226 |
SG&A
| 123.601 | 139.896 | 103.802 | 134.806 | 134.265 | 131.803 | 131.016 | 134.543 | 104.342 | 105.491 | 95.358 | 167.335 | 118.188 | 97.625 | 107.608 | 101.968 | 88.87 | 85.91 | 74.803 | 79.446 | 88.598 | 83.922 | 108.201 | 88.357 | 90.201 | 95.708 | 101.686 | 91.9 | 88.55 | 66.45 | 70.193 | 75.415 | 48.227 | 97.873 | 46.016 | 110.787 | 115.569 | 115.569 | 115.375 | 86.502 | 80.436 | 80.436 | 109.656 | 55.997 | 63.117 | 63.117 | 72.246 | 72.246 |
Other Expenses
| 16.698 | -246.356 | 20.704 | 31.648 | 8.836 | 1.903 | -10.959 | 26.54 | 12.146 | 12.152 | -0.988 | 9.75 | -2.595 | 3.563 | 0.122 | 9.889 | -0.271 | 10.035 | 2.635 | 13.895 | 7.744 | 6.347 | 7.168 | 7.85 | 12.706 | -5.485 | 8.141 | -1.395 | 8.917 | -7.845 | 6.977 | -4.274 | 1.749 | -3.584 | -1.865 | 13.356 | 0 | 0 | 24.385 | -1.124 | 0 | 0 | 9.536 | -0.303 | 0 | 0 | 0 | 0 |
Operating Expenses
| 229.397 | 246.356 | 192.854 | 221.625 | 217.095 | 213.464 | 216.049 | 226.726 | 191.821 | 185.412 | 194.767 | 242.011 | 184.618 | 171.706 | 176.735 | 161.173 | 153.42 | 145.294 | 142.815 | 142.914 | 146.331 | 149.155 | 171.342 | 149.245 | 150.365 | 147.069 | 167.32 | 132.01 | 135.578 | 106.569 | 115.801 | 111.652 | 83.493 | 131.668 | 78.606 | 144.006 | 155.588 | 155.588 | 143.524 | 115.641 | 106.822 | 106.822 | 132.068 | 75.131 | 78.547 | 78.547 | 84.32 | 84.32 |
Operating Income
| 106.134 | 145.899 | 103.546 | 267.974 | 259.946 | 224.982 | 153.469 | 283.209 | 217.022 | 226.834 | 239.905 | 223.833 | 199.402 | 166.747 | 138.301 | 108.822 | 153.017 | 43.615 | -13.79 | 21.249 | 114.638 | 74.222 | 79.668 | 92.625 | 80.332 | 73.642 | 63.708 | 128.884 | 124.165 | 75.068 | 7.521 | 43.994 | 80.485 | 36.601 | 25.227 | 116.091 | 96.9 | 96.9 | 45.38 | 68.839 | 87.627 | 87.627 | 33.244 | 86.91 | 64.948 | 64.948 | 25.04 | 25.04 |
Operating Income Ratio
| 0.085 | 0.115 | 0.075 | 0.216 | 0.16 | 0.143 | 0.104 | 0.177 | 0.15 | 0.183 | 0.188 | 0.162 | 0.163 | 0.162 | 0.14 | 0.121 | 0.178 | 0.067 | -0.026 | 0.028 | 0.13 | 0.093 | 0.088 | 0.089 | 0.081 | 0.09 | 0.071 | 0.132 | 0.151 | 0.129 | 0.014 | 0.081 | 0.161 | 0.065 | 0.058 | 0.182 | 0.148 | 0.148 | 0.085 | 0.124 | 0.173 | 0.173 | 0.074 | 0.143 | 0.165 | 0.165 | 0.075 | 0.075 |
Total Other Income Expenses Net
| 19.538 | 14.09 | 20.736 | -40.243 | -16.784 | 0.262 | 23.715 | 16.955 | -7.279 | -26.431 | -8.935 | 18.719 | 8.193 | -12.481 | 53.112 | 7.78 | 0.386 | 0.885 | -9.5 | -36.289 | -70.637 | -27.35 | -44.71 | 10.036 | -20.608 | -14.241 | -2.231 | -2.257 | -1.718 | -1.008 | -2.852 | -1.865 | -1.899 | -2.254 | -2.315 | -2.644 | -8.185 | -8.185 | -2.361 | -2.111 | -1.321 | -1.321 | -0.78 | -0.953 | 1.32 | 1.32 | 2.291 | 2.291 |
Income Before Tax
| 125.672 | 159.989 | 124.282 | 227.731 | 243.162 | 225.244 | 177.184 | 300.164 | 209.743 | 200.403 | 230.97 | 242.552 | 207.595 | 154.266 | 191.413 | 116.602 | 153.403 | 44.5 | -23.29 | -15.04 | 44.001 | 46.872 | 34.958 | 102.661 | 59.724 | 59.401 | 61.477 | 126.627 | 122.447 | 74.06 | 4.669 | 42.129 | 78.586 | 34.347 | 22.912 | 113.447 | 88.715 | 88.715 | 43.019 | 66.728 | 86.307 | 86.307 | 32.464 | 85.957 | 66.269 | 66.269 | 27.33 | 27.33 |
Income Before Tax Ratio
| 0.101 | 0.126 | 0.09 | 0.184 | 0.15 | 0.144 | 0.12 | 0.187 | 0.145 | 0.162 | 0.181 | 0.175 | 0.17 | 0.15 | 0.193 | 0.13 | 0.178 | 0.069 | -0.044 | -0.02 | 0.05 | 0.059 | 0.039 | 0.099 | 0.06 | 0.072 | 0.068 | 0.13 | 0.149 | 0.127 | 0.009 | 0.078 | 0.157 | 0.061 | 0.052 | 0.177 | 0.136 | 0.136 | 0.08 | 0.121 | 0.17 | 0.17 | 0.072 | 0.142 | 0.168 | 0.168 | 0.082 | 0.082 |
Income Tax Expense
| 40.751 | 23.412 | 20.926 | 41.844 | 73.655 | 36.526 | 60.507 | 71.802 | 41.951 | 46.901 | 44.417 | 56.332 | 49.777 | 33.211 | 50.227 | 33.005 | 32.494 | 10.93 | -22.704 | -9.661 | 5.806 | 11.289 | -2.93 | 14.839 | -12.528 | 24.955 | 8.989 | 22.283 | 24.835 | 23.366 | 2.758 | 12.722 | 24.182 | 7.468 | 0.429 | 22.136 | 19.836 | 19.836 | 0.963 | 10.04 | 22.061 | 22.061 | 3.7 | 22.029 | 13.284 | 13.284 | 6.692 | 6.692 |
Net Income
| 86.993 | 146.809 | 102.224 | 187.037 | 169.728 | 188.814 | 117.338 | 228.362 | 167.792 | 153.502 | 186.553 | 186.22 | 157.818 | 121.055 | 141.186 | 83.597 | 120.909 | 33.57 | -0.586 | -5.379 | 38.195 | 35.583 | 37.888 | 87.822 | 72.252 | 34.446 | 52.488 | 104.344 | 97.612 | 50.694 | 1.911 | 29.407 | 54.404 | 26.879 | 22.483 | 91.311 | 68.879 | 68.879 | 42.056 | 56.688 | 64.246 | 64.246 | 28.764 | 63.928 | 52.985 | 52.985 | 20.639 | 20.639 |
Net Income Ratio
| 0.07 | 0.115 | 0.074 | 0.151 | 0.105 | 0.12 | 0.08 | 0.142 | 0.116 | 0.124 | 0.146 | 0.134 | 0.129 | 0.118 | 0.143 | 0.093 | 0.141 | 0.052 | -0.001 | -0.007 | 0.043 | 0.045 | 0.042 | 0.085 | 0.073 | 0.042 | 0.058 | 0.107 | 0.119 | 0.087 | 0.004 | 0.054 | 0.109 | 0.047 | 0.051 | 0.143 | 0.105 | 0.105 | 0.078 | 0.102 | 0.127 | 0.127 | 0.064 | 0.105 | 0.135 | 0.135 | 0.062 | 0.062 |
EPS
| 1.16 | 1.95 | 1.36 | 2.55 | 2.38 | 2.63 | 1.63 | 3.2 | 2.36 | 2.19 | 2.86 | 2.83 | 2.54 | 1.99 | 2.36 | 1.39 | 2.02 | 0.57 | -0.01 | -0.093 | 0.66 | 0.62 | 0.65 | 1.5 | 1.23 | 0.6 | 0.98 | 1.96 | 1.88 | 1.09 | 0.041 | 0.63 | 1.16 | 0.57 | 0.48 | 1.94 | 1.49 | 1.49 | 0.9 | 1.21 | 1.39 | 1.39 | 0.61 | 1.36 | 1.13 | 1.13 | 0.45 | 0.45 |
EPS Diluted
| 1.13 | 1.89 | 1.27 | 2.47 | 2.3 | 2.62 | 1.61 | 3.19 | 2.35 | 2.14 | 2.86 | 2.67 | 2.36 | 1.85 | 2.36 | 1.28 | 1.86 | 0.54 | -0.01 | -0.089 | 0.66 | 0.61 | 0.65 | 1.5 | 1.23 | 0.6 | 0.98 | 1.95 | 1.88 | 1.08 | 0.041 | 0.63 | 1.16 | 0.57 | 0.48 | 1.94 | 1.48 | 1.48 | 0.9 | 1.21 | 1.38 | 1.39 | 0.61 | 1.36 | 1.13 | 1.13 | 0.44 | 0.44 |
EBITDA
| 127.734 | 197.01 | 124.917 | 293.205 | 282.755 | 247.695 | 176.045 | 305.288 | 236.732 | 242.822 | 255.679 | 238.075 | 213.538 | 180.674 | 152.414 | 124.957 | 168.425 | 59.323 | 2.652 | 38.217 | 128.917 | 89.776 | 86.879 | 101.901 | 90.145 | 82.514 | 72.186 | 137.103 | 131.723 | 83.091 | 16.173 | 52.832 | 89.243 | 44.559 | 33.567 | 124.405 | 100.804 | 100.804 | 54.008 | 74.08 | 91 | 91 | 42.336 | 91.323 | 68.472 | 68.472 | 28.229 | 28.229 |
EBITDA Ratio
| 0.102 | 0.155 | 0.09 | 0.237 | 0.174 | 0.158 | 0.12 | 0.19 | 0.164 | 0.196 | 0.201 | 0.172 | 0.175 | 0.176 | 0.154 | 0.139 | 0.196 | 0.092 | 0.005 | 0.05 | 0.146 | 0.113 | 0.096 | 0.098 | 0.091 | 0.101 | 0.08 | 0.141 | 0.161 | 0.143 | 0.031 | 0.097 | 0.178 | 0.079 | 0.077 | 0.195 | 0.154 | 0.154 | 0.101 | 0.134 | 0.179 | 0.179 | 0.094 | 0.151 | 0.174 | 0.174 | 0.084 | 0.084 |