Takeuchi Mfg. Co., Ltd.

TSE:6432.T

4295 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 54,68243,99547,25840,22734,22035,07230,99024,21120,580.64813,809.1549,734.4053,800.5317,155.5549,415.3757,172.5733,060.6477,412.5985,715.4868,024.4456,677.221
Short Term Investments 493-956-722-712-728-892578578578.176-601.663-0.229-1.46900699.5540521.281-2.30629.98529.985
Cash and Short Term Investments 55,17543,99547,25840,22734,22035,07230,99024,21120,580.64813,809.1549,734.4053,800.5317,155.5549,415.3757,872.1273,060.6477,933.8795,715.4868,054.436,707.206
Net Receivables 43,38034,60224,65826,09424,26622,05624,55024,13723,975.91322,330.23219,507.65724,569.38120,759.35415,037.3518,798.8066,834.41319,079.83119,818.52413,278.9459,901.954
Inventory 58,26247,72241,35129,32530,54230,13923,89723,60520,372.72520,790.10315,246.74914,675.71611,076.34310,073.49610,631.99518,344.60623,100.08418,799.55914,561.18410,287.042
Other Current Assets 5,1033,0032,3592,4602,2561,3141,1773251,081.581820.72685.372-18.619119.208306.597406.1221,336.5021,815.211,325.2331,317.21,013.315
Total Current Assets 161,920130,459116,70599,18492,38391,69680,61472,27866,010.86757,750.21544,574.18343,027.00939,110.45934,832.81927,709.0529,576.16851,929.00445,658.80237,211.75927,909.517
Non-Current Assets:
Property, Plant & Equipment, Net 28,19622,72115,38211,81811,69710,0899,1589,2349,737.8356,850.1396,609.8626,738.5046,699.7767,113.8088,212.8358,698.7499,629.75110,282.4987,783.5344,419.428
Goodwill 000000000.3780.4190.3390.7700000000
Intangible Assets 829759682732621556713736812904801379316.26280.778277.206319.03320.649364.973183.105114.063
Goodwill and Intangible Assets 829759682732621556713736812.378904.419801.339379.77316.26280.778277.206319.03320.649364.973183.105114.063
Long Term Investments 7671,9642,1072,0732,4041,702535227128.542807145.94698.78400-583.0910-142.366434.62400.842231.548
Tax Assets 5,9022,8822,3231,7171,875-43277101-128.542-80783.271570.4200701.0420187.032216.126283.315274.616
Other Non-Current Assets 1,251-20-10431699506655.193807.062257.761236.893506.786515.935242.966399.032836.588309.197374.315332.057
Total Non-Current Assets 36,94528,32420,49416,33916,59712,34611,18210,80411,205.4068,561.627,898.1798,024.3717,522.8227,910.5218,850.9589,416.81110,831.65411,607.4149,025.1115,371.712
Total Assets 198,865158,785137,201115,525108,982104,04591,79983,08577,216.27566,311.83852,472.36651,051.38246,633.28142,743.3436,560.00838,992.97962,760.65857,266.21646,236.8733,281.229
Liabilities & Equity:
Current Liabilities:
Account Payables 36,38126,75524,49119,47119,84820,56117,57216,99716,366.02811,878.86910,317.93216,031.39715,364.41513,209.664,189.9434,268.98917,471.38114,360.7313,084.21110,856.365
Short Term Debt 2227122671314.9103001,609.482,633.8311,103.4681,992.7063,966.8456,486.958,352.8827,065.8125,451.678
Tax Payables 6,5581,8692,8629871,0301,9021,9661,3241,586.8924,036.6511,938.14856.06573.40257.68257.35638.3761,701.2392,649.7361,021.4521,097.385
Deferred Revenue 249-27-1-2-2-6-7-13-14.9102,807.454643.881589.128477.561401.035515.812,677.653,548.8541,796.5531,288.391
Other Current Liabilities 13,2209,6218,0465,6714,9905,2574,9684,6864,421.4797,590.151,449.591,552.0791,096.6991,167.9061,003.68828.8192,288.6183,911.0663,114.5711,263.605
Total Current Liabilities 49,87236,37632,53725,14224,83825,81822,54021,68320,787.50719,469.01914,874.97619,836.83719,684.07315,958.5957,587.3649,580.46328,924.59930,173.53225,061.14718,860.039
Non-Current Liabilities:
Long Term Debt 0000000000000001,0001,000050920
Deferred Revenue Non-Current 00000000000000000000
Deferred Tax Liabilities Non-Current 71200369455617692806872.98100000000000
Other Non-Current Liabilities 6546095821078432462517511.789749.159665.43659.577508.809411.924318.406310.788444.615607.478684.744682.271
Total Non-Current Liabilities 1,3666095824764631,0491,1541,3231,384.77749.159665.43659.577508.809411.924318.4061,310.7881,444.615607.478734.7441,602.271
Total Liabilities 51,23836,98533,11925,61825,30126,86723,69423,00622,172.27720,218.17815,540.40620,496.41420,192.88216,370.5197,905.7710,891.25130,369.21430,781.0125,795.89120,462.31
Equity:
Preferred Stock 000998000000355000000000
Common Stock 3,6323,6323,6323,6323,6323,6323,6323,6323,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,632.9483,321.9563,321.9563,321.9563,321.9561,386.356
Retained Earnings 130,648109,17796,44485,62678,24871,30561,63353,32746,647.32737,460.34930,027.59325,533.36922,292.76721,852.75723,151.98623,464.8825,493.16219,313.77113,477.55810,350.701
Accumulated Other Comprehensive Income/Loss 11,7457,3922,359-9981565731,1841,4651,136.051,373-355000000000
Other Total Stockholders Equity 1,6001,5991,6476491,6451,6681,6561,6553,627.6733,627.3633,271.4191,388.651514.684887.1161,869.3041,314.8923,576.3263,849.4793,641.4651,081.862
Total Shareholders Equity 147,625121,800104,08289,90783,68177,17868,10560,07955,043.99846,093.6636,931.9630,554.96826,440.39926,372.82128,654.23828,101.72832,391.44426,485.20620,440.97912,818.919
Total Equity 147,625121,800104,08289,90783,68177,17868,10560,07955,043.99846,093.6636,931.9630,554.96826,440.39926,372.82128,654.23828,101.72832,391.44426,485.20620,440.97912,818.919
Total Liabilities & Shareholders Equity 198,863158,785137,201115,525108,982104,04591,79983,08577,216.27566,311.83852,472.36651,051.38246,633.28142,743.3436,560.00838,992.97962,760.65857,266.21646,236.8733,281.229