Apogee Optocom Co., Ltd.
TWSE:6426.TW
67.7 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 77.957 | 79.561 | 121.79 | 100.69 | 69.244 | 71.065 | 122.249 | 147.201 | 177.32 | 177.223 | 144.866 | 109.429 | 135.499 | 129.033 | 155.048 | 199.19 | 191.481 | 165.058 | 184.637 | 167.613 | 137.64 | 127.127 | 133.921 | 100.835 | 104.519 | 120.634 | 114.615 | 119.282 | 156.9 | 161.092 | 159.887 | 127.275 | 122.54 | 112.876 | 132.768 | 124.007 | 128.752 | 137.938 | 111.031 | 120.769 | 125.787 | 137.18 | 138.674 | 110.399 | 106.734 | 81.148 |
Cost of Revenue
| 95.925 | 80.203 | 108.423 | 87.931 | 78.159 | 64.717 | 73.045 | 81.759 | 102.349 | 110.574 | 101.981 | 75.539 | 76.815 | 72.506 | 81.646 | 86.536 | 85.91 | 78.52 | 90.548 | 69.651 | 67.16 | 66.531 | 85.34 | 74.781 | 76.033 | 75.606 | 78.157 | 76.104 | 73.427 | 67.384 | 75.811 | 65.947 | 66.949 | 64.114 | 83.181 | 80.466 | 79.027 | 77.969 | 77.08 | 83.166 | 85.409 | 76.228 | 83.153 | 71.119 | 55.65 | 55.215 |
Gross Profit
| -17.968 | -0.642 | 13.367 | 12.759 | -8.915 | 6.348 | 49.204 | 65.442 | 74.971 | 66.649 | 42.885 | 33.89 | 58.684 | 56.527 | 73.402 | 112.654 | 105.571 | 86.538 | 94.089 | 97.962 | 70.48 | 60.596 | 48.581 | 26.054 | 28.486 | 45.028 | 36.458 | 43.178 | 83.473 | 93.708 | 84.076 | 61.328 | 55.591 | 48.762 | 49.587 | 43.541 | 49.725 | 59.969 | 33.951 | 37.603 | 40.378 | 60.952 | 55.521 | 39.28 | 51.084 | 25.933 |
Gross Profit Ratio
| -0.23 | -0.008 | 0.11 | 0.127 | -0.129 | 0.089 | 0.402 | 0.445 | 0.423 | 0.376 | 0.296 | 0.31 | 0.433 | 0.438 | 0.473 | 0.566 | 0.551 | 0.524 | 0.51 | 0.584 | 0.512 | 0.477 | 0.363 | 0.258 | 0.273 | 0.373 | 0.318 | 0.362 | 0.532 | 0.582 | 0.526 | 0.482 | 0.454 | 0.432 | 0.373 | 0.351 | 0.386 | 0.435 | 0.306 | 0.311 | 0.321 | 0.444 | 0.4 | 0.356 | 0.479 | 0.32 |
Reseach & Development Expenses
| 24.862 | 24.175 | 26.164 | 24.637 | 22.304 | 20.935 | 22.74 | 25.354 | 25.373 | 24.528 | 20.26 | 25.772 | 26.977 | 26.761 | 27.176 | 25.566 | 27.939 | 23.804 | 36.696 | 25.81 | 21.659 | 19.915 | 17.089 | 17.77 | 16.001 | 12.144 | 12.883 | 14.641 | 19.979 | 17.034 | 19.499 | 18.314 | 14.137 | 13.407 | 16.101 | 11.139 | 9.458 | 11.115 | 8.794 | 8.036 | 7.99 | 6.609 | 10.075 | 7.191 | 8.682 | 8.435 |
General & Administrative Expenses
| 19.003 | 19.941 | 17.476 | 19.486 | 16.874 | 20.104 | 16.634 | 19.69 | 19.691 | 18.73 | 12.43 | 17.747 | 17.914 | 20.312 | 19.792 | 20.344 | 18.213 | 19.229 | 23.59 | 17.645 | 17.412 | 17.924 | 14.785 | 15.872 | 17.566 | 18.006 | 15.042 | 18.63 | 24.746 | 18.57 | 18.865 | 17.782 | 16.914 | 16.936 | 11.695 | 17.587 | 12.379 | 15.818 | 5.174 | 5.105 | 4.829 | 4.115 | 6.33 | 6.231 | 2.772 | 2.461 |
Selling & Marketing Expenses
| 2.706 | 4.829 | 2.967 | 3.667 | 3.81 | 4.451 | 2.407 | 3.495 | 2.704 | 3.193 | 2.162 | 3.293 | 3.251 | 3.248 | 3.323 | 3.854 | 2.912 | 3.437 | 6.096 | 4.118 | 3.159 | 4.044 | 2.895 | 4.279 | 3.901 | 3.436 | 3.495 | 3.901 | 6.948 | 3.74 | 2.691 | 3.372 | 2.643 | 3.392 | 2.91 | 2.868 | 3.238 | 2.744 | 0.968 | 0.993 | 1.035 | 0.878 | 0.754 | -0.009 | 1.353 | 0.504 |
SG&A
| 4.899 | 24.77 | 8.562 | 23.153 | 20.684 | 24.555 | 19.041 | 23.185 | 22.395 | 21.923 | 14.592 | 21.04 | 21.165 | 23.56 | 23.115 | 24.198 | 21.125 | 22.666 | 29.686 | 21.763 | 20.571 | 21.968 | 17.68 | 20.151 | 21.467 | 21.442 | 18.537 | 22.531 | 31.694 | 22.31 | 21.556 | 21.154 | 19.557 | 20.328 | 14.605 | 20.455 | 15.617 | 18.562 | 6.142 | 6.098 | 5.864 | 4.993 | 7.084 | 6.222 | 4.125 | 2.965 |
Other Expenses
| 4.778 | 13.687 | -12.373 | 10.417 | 5.911 | -2.301 | -10.331 | 26.622 | 9.898 | 10.043 | 12.396 | 1.333 | -5.483 | -4.251 | 10.859 | -6.164 | -7.205 | 6.64 | -11.145 | -0.037 | 3.863 | 4.176 | 5.107 | 0.916 | 13.436 | -4.42 | -3.817 | 5.466 | 4.574 | -16.182 | 13.632 | -7.63 | 7.201 | -6.808 | -35.684 | 22.364 | -3.564 | -1.867 | 0.591 | 0.31 | 0.054 | 0.081 | 0.56 | 0.798 | 0.045 | 2.163 |
Operating Expenses
| 29.761 | 48.945 | 34.726 | 47.79 | 42.988 | 45.49 | 41.781 | 48.539 | 47.768 | 46.451 | 34.852 | 46.812 | 48.142 | 50.321 | 50.291 | 49.764 | 49.064 | 46.47 | 66.382 | 47.573 | 42.23 | 41.883 | 34.769 | 37.921 | 37.468 | 33.586 | 31.42 | 37.172 | 51.673 | 39.344 | 41.055 | 39.468 | 33.694 | 33.735 | 30.706 | 31.594 | 25.075 | 29.677 | 23.453 | 26.133 | 23.288 | 20.81 | 26.942 | 25.01 | 24.266 | 22.964 |
Operating Income
| -47.729 | -33.695 | -21.359 | -22.472 | -42.629 | -39.564 | -0.974 | 44.161 | 37.583 | 30.602 | 8.012 | -12.922 | 10.542 | 6.206 | 23.111 | 62.89 | 56.507 | 40.068 | 27.707 | 50.389 | 28.25 | 18.713 | 13.812 | -11.867 | -8.982 | 11.442 | 5.038 | 6.006 | 31.8 | 54.364 | 43.021 | 21.86 | 21.897 | 15.027 | 18.881 | 11.947 | 24.65 | 30.292 | 10.498 | 11.47 | 17.09 | 40.142 | 28.579 | 14.27 | 26.818 | 2.969 |
Operating Income Ratio
| -0.612 | -0.424 | -0.175 | -0.223 | -0.616 | -0.557 | -0.008 | 0.3 | 0.212 | 0.173 | 0.055 | -0.118 | 0.078 | 0.048 | 0.149 | 0.316 | 0.295 | 0.243 | 0.15 | 0.301 | 0.205 | 0.147 | 0.103 | -0.118 | -0.086 | 0.095 | 0.044 | 0.05 | 0.203 | 0.337 | 0.269 | 0.172 | 0.179 | 0.133 | 0.142 | 0.096 | 0.191 | 0.22 | 0.095 | 0.095 | 0.136 | 0.293 | 0.206 | 0.129 | 0.251 | 0.037 |
Total Other Income Expenses Net
| 7.697 | -6.949 | -9.567 | -0.211 | -0.244 | -0.188 | 1.068 | -0.207 | -0.227 | -0.247 | 0.046 | 1.479 | -5.269 | -4.471 | -7.931 | -5.38 | -7.502 | 5.604 | -12.185 | -1.1 | 2.833 | 3.109 | 3.296 | -0.514 | 12.518 | -3.953 | -4.756 | 4.471 | 4.408 | -16.35 | 13.454 | -7.827 | 6.977 | -7.272 | -35.944 | 22.095 | -3.844 | -2.168 | 8.469 | 17.857 | -2.787 | 2.497 | -12.922 | 0.944 | -1.12 | 11.108 |
Income Before Tax
| -40.032 | -40.644 | -30.926 | -22.683 | -42.873 | -39.752 | 0.094 | 43.954 | 37.356 | 30.355 | 8.058 | -11.443 | 5.273 | 1.735 | 15.18 | 57.51 | 49.005 | 45.672 | 15.522 | 49.289 | 31.083 | 21.822 | 17.108 | -12.381 | 3.536 | 7.489 | 0.282 | 10.477 | 36.208 | 38.014 | 56.475 | 14.033 | 28.874 | 7.755 | -17.063 | 34.042 | 20.806 | 28.124 | 18.967 | 29.327 | 14.303 | 42.639 | 15.657 | 15.214 | 25.698 | 14.077 |
Income Before Tax Ratio
| -0.514 | -0.511 | -0.254 | -0.225 | -0.619 | -0.559 | 0.001 | 0.299 | 0.211 | 0.171 | 0.056 | -0.105 | 0.039 | 0.013 | 0.098 | 0.289 | 0.256 | 0.277 | 0.084 | 0.294 | 0.226 | 0.172 | 0.128 | -0.123 | 0.034 | 0.062 | 0.002 | 0.088 | 0.231 | 0.236 | 0.353 | 0.11 | 0.236 | 0.069 | -0.129 | 0.275 | 0.162 | 0.204 | 0.171 | 0.243 | 0.114 | 0.311 | 0.113 | 0.138 | 0.241 | 0.173 |
Income Tax Expense
| -7.992 | -8.138 | -7.62 | -15.587 | -1.746 | -7.926 | -0.195 | 8.816 | 7.495 | 6.073 | 1.535 | -1.069 | -9 | 0.458 | 3.197 | 11.458 | 5.654 | 9.186 | 3.386 | 9.933 | 6.301 | 4.418 | 3.54 | -2.249 | 3.031 | 0.388 | -11.093 | 1.571 | 9.84 | 7.012 | 9.8 | 3.065 | 5.906 | 2.306 | 6.994 | 0.424 | 7.979 | 5.729 | 10.253 | 4.919 | 4.903 | 7.248 | 1.859 | 3.427 | 6.799 | 2.432 |
Net Income
| -32.04 | -32.506 | -23.306 | -7.096 | -41.127 | -31.826 | 0.289 | 35.138 | 29.861 | 24.282 | 6.523 | -10.374 | 14.273 | 1.277 | 11.983 | 46.052 | 43.351 | 36.486 | 12.136 | 39.356 | 24.782 | 17.404 | 13.568 | -9.983 | 0.722 | 7.357 | 12.203 | 8.345 | 26.839 | 31.616 | 47.198 | 11.79 | 23.675 | 6.552 | -15.236 | 35.319 | 14.329 | 23.564 | 12.07 | 26.028 | 11.54 | 36.822 | 15.19 | 12.376 | 19.209 | 11.688 |
Net Income Ratio
| -0.411 | -0.409 | -0.191 | -0.07 | -0.594 | -0.448 | 0.002 | 0.239 | 0.168 | 0.137 | 0.045 | -0.095 | 0.105 | 0.01 | 0.077 | 0.231 | 0.226 | 0.221 | 0.066 | 0.235 | 0.18 | 0.137 | 0.101 | -0.099 | 0.007 | 0.061 | 0.106 | 0.07 | 0.171 | 0.196 | 0.295 | 0.093 | 0.193 | 0.058 | -0.115 | 0.285 | 0.111 | 0.171 | 0.109 | 0.216 | 0.092 | 0.268 | 0.11 | 0.112 | 0.18 | 0.144 |
EPS
| -0.83 | -0.84 | -0.61 | -0.18 | -1.07 | -0.83 | 0.008 | 0.91 | 0.78 | 0.63 | 0.17 | -0.27 | 0.37 | 0.033 | 0.31 | 1.2 | 1.12 | 0.95 | 0.35 | 1.18 | 0.74 | 0.52 | 0.41 | -0.3 | 0.02 | 0.21 | 0.37 | 0.26 | 0.84 | 0.99 | 1.47 | 0.37 | 0.74 | 0.2 | -0.48 | 1.1 | 0.44 | 0.73 | 0.41 | 0.91 | 0.4 | 1.28 | 0.53 | 0.43 | 0.69 | 0.42 |
EPS Diluted
| -0.83 | -0.84 | -0.61 | -0.18 | -1.07 | -0.83 | 0.007 | 0.91 | 0.78 | 0.63 | 0.17 | -0.27 | 0.37 | 0.033 | 0.31 | 1.2 | 1.12 | 0.95 | 0.35 | 1.18 | 0.74 | 0.52 | 0.39 | -0.29 | 0.019 | 0.21 | 0.37 | 0.26 | 0.84 | 0.99 | 1.42 | 0.37 | 0.73 | 0.2 | -0.46 | 1.09 | 0.44 | 0.72 | 0.41 | 0.9 | 0.4 | 1.27 | 0.51 | 0.43 | 0.68 | 0.42 |
EBITDA
| -9.781 | 5.75 | 18.573 | 18.605 | -1.894 | 2.099 | 40.933 | 86.558 | 80.487 | 75.035 | 49.395 | 26.283 | 42.599 | 38.799 | 51.148 | 90.273 | 83.151 | 76.392 | 43.565 | 76.775 | 56.868 | 44.77 | 38.751 | 8.386 | 24.499 | 27.089 | 20.842 | 31.01 | 55.142 | 56.024 | 73.881 | 31.895 | 46.16 | 26.385 | 1.748 | 52.695 | 38.97 | 45.932 | 36.628 | 47.92 | 32.839 | 60.603 | 32.773 | 31.095 | 40.225 | 29.392 |
EBITDA Ratio
| -0.125 | 0.072 | 0.153 | 0.185 | -0.027 | 0.03 | 0.335 | 0.588 | 0.454 | 0.423 | 0.341 | 0.24 | 0.314 | 0.301 | 0.33 | 0.453 | 0.434 | 0.463 | 0.236 | 0.458 | 0.413 | 0.352 | 0.289 | 0.083 | 0.234 | 0.225 | 0.182 | 0.26 | 0.351 | 0.348 | 0.462 | 0.251 | 0.377 | 0.234 | 0.013 | 0.425 | 0.303 | 0.333 | 0.33 | 0.397 | 0.261 | 0.442 | 0.236 | 0.282 | 0.377 | 0.362 |