Universal Entertainment Corporation

TSE:6425.T

1308 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 44,19135,89530,77137,34938,44246,07635,822119,29652,28039,15546,78164,37234,44027,0574,46614,44832,61321,04137,43955,152
Short Term Investments 2,4482,17945222213131450513811611,9673,6541,41013223,39118,108-1,350-8,613
Cash and Short Term Investments 46,63938,07431,22337,35138,44446,07835,822119,30952,29439,66046,91964,48846,40730,7115,87614,58056,00439,14937,43955,152
Net Receivables 10,1559,70711,1777,36911,36110,3818,72113,76814,47927,39620,85913,5004,7774,5382,8618,78822,46015,15514,56713,074
Inventory 28,22627,62425,02223,88625,39923,17535,14142,67444,06129,67325,98425,10320,76021,59626,53024,66527,99524,98123,37725,941
Other Current Assets 18,93812,40210,32112,9959,85314,47711,32916,9838,8096,4674,1516,7652,4401,8553,1084,2722,0846,9017,8475,135
Total Current Assets 103,95887,80777,74381,60185,05794,11191,013192,734119,643103,19697,913109,85674,38458,70038,37552,305108,54386,18683,23099,302
Non-Current Assets:
Property, Plant & Equipment, Net 442,798432,289428,355423,317426,614359,619344,020271,521145,53679,76389,82258,53545,71342,63844,27641,54819,76445,41929,82836,572
Goodwill 0000000000004911726341060238600
Intangible Assets 1,7951,1121,0051,9692,3572,3882,6081,8261,9651,6531,51561728422124135645701,5582,566
Goodwill and Intangible Assets 1,7951,1121,0051,9692,3572,3882,6081,8261,9651,6531,5156173333385047661,0593861,5582,566
Long Term Investments 55,76614,08618,06816,76014,41210,97793,86960,31061,36257,82548,99342,41017,07331,79856,55446,84028,24433,61751,22651,972
Tax Assets 4,58611,0474,1885,9686,0823,0551,9181,5622145,6698,8297,45712,1123,8031,5685676921,93981507
Other Non-Current Assets 19,10349,83343,02038,88238,71140,52210,55640,67841,050101,758-6812,1982,6693,3393,73527,147-15,5042,0672,413
Total Non-Current Assets 524,048508,367494,636486,896488,176416,561452,971375,897249,934184,920150,917108,33877,42981,246106,24193,45676,28385,85784,76094,030
Total Assets 628,006596,177572,381568,502573,238510,677543,984568,635369,580288,120248,833218,197151,813139,946144,616145,761184,826172,043167,990193,332
Liabilities & Equity:
Current Liabilities:
Account Payables 9,3997,5308,2455,9606,2796,6536,24514,46122,56615,24318,12813,8698,1247,9517,5422,6789,4679,5899,09812,624
Short Term Debt 118,4157,2999,34412,9977,75816,84619,90810,11014,27429,28218,03512,0032,9966,6583,95422,0463,2219,84521,15931,035
Tax Payables 81461764634661191905,8406,0208,8278,03616,8371,7641,0614013054,8721,337165516
Deferred Revenue 8133,20230,70725,27524,78130,57719032,92020,15915,98712,49718,8231,9531,35064549913,1546,6206,600908
Other Current Liabilities 27,36410,1583,3416,70610,3163,77240,812-5,265-23,899-19,028-22,300-28,225-8,564-7,362-5,463743-12,3327,506-8,534-12,005
Total Current Liabilities 164,73965,76560,05857,36155,87964,62073,59072,52761,68665,55452,52447,17614,39717,60914,62128,94927,84944,48637,58645,702
Non-Current Liabilities:
Long Term Debt 56,650166,229162,491145,070135,28565,511233,245229,26870,58805006,8165,3556001,6002,0005,0691,65519,61023,062
Deferred Revenue Non-Current 0367230167251-43,1463,61464000000000000
Deferred Tax Liabilities Non-Current 7,3055,3711,861271,0881,1348511,4331,8851,63500000493115600
Other Non-Current Liabilities 10,9229,1308,8218,3008,90247,4951,7395,3566,3509121,4968127258151,0811,9254,55011,9972,4682,359
Total Non-Current Liabilities 74,877181,097173,403153,564145,52670,994239,449236,12178,8232,5471,9967,6286,0801,4152,6813,9749,65013,80822,07825,421
Total Liabilities 239,616246,862233,461210,925201,405135,614313,039308,648140,50968,10154,52054,80420,47719,02417,30232,92337,49958,29459,66471,123
Equity:
Preferred Stock 01,2271175127,26618,5260003,346021,62200000000
Common Stock 989898989898989898989898983,4463,4463,4463,4463,4463,4463,446
Retained Earnings 364,273338,932327,426346,478365,751377,424216,255236,827217,673205,314195,701187,616164,036140,584136,116118,199138,270104,6214222
Accumulated Other Comprehensive Income/Loss 12,488-1,227-117-512-7,266-18,526-2,258013,890-3,346603-21,62200000000
Other Total Stockholders Equity 11,52910,28511,39611,0015,984-2,45917,43222,523-3,44413,284-3,445-25,066-33,606-23,108-12,248-12,6065,6115,682104,532113,890
Total Shareholders Equity 388,388349,315338,920357,577371,833375,063231,527259,448228,217218,696192,957162,648130,528120,922127,314109,039147,327113,749108,020117,358
Total Equity 388,388349,315338,920357,577371,833375,063230,945259,987229,071220,019194,313163,393131,336120,922127,314112,838147,327113,749108,326122,209
Total Liabilities & Shareholders Equity 628,004596,177572,381568,502573,238510,677543,984568,635369,580288,120248,833218,197151,813139,946144,616145,761184,826172,043167,990193,332