Mars Group Holdings Corporation

TSE:6419.T

3175 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 29,353.86922,700.57126,003.86223,228.82522,371.03223,200.40423,933.71125,444.66417,759.20615,871.62316,221.78411,472.0411,919.0479,111.93812,553.63812,333.5017,605.3458,959.211,664.96413,966.457
Short Term Investments 350.035349.965349.93349.93349.895349.895349.93349.9653,764.7649,250.11910,198.08310,202.9739,162.5849,646.7877,640.547,088.8735,007.346,174.5696,148.8168,762.072
Cash and Short Term Investments 29,703.90423,050.53626,353.79223,578.75522,720.92723,550.29924,283.64125,794.62921,523.9725,121.74226,419.86721,675.01321,081.63118,758.72520,194.17819,422.37412,612.68515,133.76917,813.7822,728.529
Net Receivables 7,194.1885,5974,4645,6517,4889,23510,372.7929,987.8849,198.71410,049.1479,229.47410,319.21512,009.47612,366.57514,553.14713,912.97510,737.059,273.89410,724.42510,592.923
Inventory 11,608.3095,604.1442,810.8592,782.0973,209.8483,461.9423,424.8993,314.2773,421.2473,081.6013,547.0773,490.7284,265.1864,333.2344,083.6244,272.6783,758.8723,543.7013,481.273,367.321
Other Current Assets 742.489813.276340.954693.436614.469341.63388.525709.736699.4631,388.768496.903533.861653.678747.355304.027320.801299.0022,289.8811,226.133342.379
Total Current Assets 49,248.8935,122.61833,970.90232,706.5734,034.5236,589.9338,469.85739,806.52634,843.39439,641.25839,693.32136,018.81738,009.97136,205.88939,134.97637,928.82827,407.60930,241.24533,245.60837,031.152
Non-Current Assets:
Property, Plant & Equipment, Net 16,088.47115,164.28514,439.41513,040.25113,356.73711,040.47313,261.50913,298.12613,516.04513,896.85314,267.88414,427.66414,891.89314,285.06711,879.39910,077.8839,773.0569,870.8749,600.65310,321.595
Goodwill 0.0540.1580.90.2540.5890.1390.9970.2880.285028.9986.972144.9540000000
Intangible Assets 323306322275182134121149167224.409250.693207.549200.647216.909188.596125.826108.382139.155139.939151.425
Goodwill and Intangible Assets 323.054306.158322.9275.254182.589134.139121.997149.288167.285224.409279.683294.521345.601216.909188.596125.826108.382139.155139.939151.425
Long Term Investments 16,600.90112,88410,53510,8519,20110,1046,677.5625,764.1213,613.898-3,864.417-3,291.417-3,689.671-6,256.155-5,037.103-2,858.872-1,913.772-1,161.364-3,552.463-4,257.975-7,626.35
Tax Assets 0.054445.157866.9751,088.5241,648.0021,351.428605.0441.07440.9729,250.11910,198.083439.723940.28816.925978.86978.0671,093.504861.102667.718684.103
Other Non-Current Assets 1,695.5320.561-0.1860.370.1160.3181,508.1991,564.415,270.471,325.8291,175.8611,237.82210,099.42510,340.0378,127.0397,516.0645,394.3436,515.2536,750.3849,106.205
Total Non-Current Assets 34,708.01228,800.16126,164.10425,255.39924,388.44422,630.35822,174.30720,817.01523,008.6720,832.79322,630.09322,710.05920,021.04420,621.83518,315.02216,784.06815,207.92113,833.92112,900.71912,636.978
Total Assets 83,956.90263,922.78260,135.00857,961.9758,422.96759,220.2960,644.16660,623.54157,852.06560,474.05262,323.41558,728.87958,031.01556,827.72457,449.99854,712.89642,615.5344,075.16646,146.32749,668.13
Liabilities & Equity:
Current Liabilities:
Account Payables 4,338.6272,858.4761,321.4811,166.0781,794.4792,418.0922,046.1252,502.4262,735.8682,455.2112,662.0462,778.2663,290.2132,312.7862,304.9742,797.1412,348.6762,487.9823,600.3223,364.138
Short Term Debt 240.783268.902332.746459.539453.534525.54715.228880.2981,121.5131,392.0231,787.0062,061.8792,114.0462,302.7212,208.5892,131.11931861861,300
Tax Payables 3,667.8891,052.319841.44241.783389.668849.06823.1181,124.497904.441,070.8831,450.8691,062.9121,133.7211,473.8161,446.9982,456.444885.4041,299.7581,022.6442,826.977
Deferred Revenue 3,667.8891,394.8261,119.796587.544812.0241,277.521,265.1971,564.6691,360.3321,515.0461,879.1642,828.1333,992.6335,884.7657,755.3278,048.0435,007.5441,680.1495,048.2756,899.638
Other Current Liabilities 2,079.986944.798869.4431,014.7281,108.5631,253.5661,008.8491,014.9741,090.8721,525.4991,429.8651,124.351,504.665940.539930.145920.007662.884,073.047741.571846.951
Total Current Liabilities 10,327.2855,467.0023,643.4663,227.8894,168.65,474.7185,035.3995,962.3676,308.5856,887.7797,758.0818,792.62810,901.55711,440.81113,199.03513,896.3018,112.18,427.1789,576.16812,410.727
Non-Current Liabilities:
Long Term Debt 288.543294.372474.057640.378821.946607.932904.395988.1911,297.541,826.0422,431.0822,894.443,040.7093,896.9853,917.0673,622.555093279100
Deferred Revenue Non-Current 0.54300000000728.413920.221000000000
Deferred Tax Liabilities Non-Current 858.92600000000118.355408.242000000000
Other Non-Current Liabilities 1,227.5671,854.0381,775.4871,796.6661,992.6031,932.7882,450.2042,477.7412,490.3041,226.4531,257.3782,054.0192,042.5941,872.7111,936.8211,822.5112,645.0032,628.4152,548.8052,561.784
Total Non-Current Liabilities 2,375.5792,148.412,249.5442,437.0442,814.5492,540.723,354.5993,465.9323,787.8443,899.2635,016.9234,948.4595,083.3035,769.6965,853.8885,445.0662,645.0032,721.4152,827.8052,661.784
Total Liabilities 12,702.8647,615.4125,893.015,664.9336,983.1498,015.4388,389.9989,428.29910,096.42910,787.04212,775.00413,741.08715,984.8617,210.50719,052.92319,341.36710,757.10311,148.59312,403.97315,072.511
Equity:
Preferred Stock 000341.0061,560.206830.31322.060000000000000
Common Stock 7,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.1
Retained Earnings 58,102.15351,144.52749,237.57448,647.49649,009.47848,044.48748,285.54946,846.07844,313.15541,964.21939,499.96336,361.56534,064.45232,846.57931,801.58328,396.91424,999.77922,653.59320,642.97817,534.549
Accumulated Other Comprehensive Income/Loss 5,301.2331,511.916705.124-341.006-1,560.206-830.313-22.06358.12149.4091,0481,69827500000000
Other Total Stockholders Equity -83.45-4,283.173-3,634.8-4,284.559-5,503.76-4,773.735-3,965.481-3,943.056-4,641.028-1,259.309416.348417.12747.603-1,163.462-1,338.608-1,265.955-1,355.9862,039.1024,514.7818,639.394
Total Shareholders Equity 71,254.03656,307.3754,241.99852,297.03751,439.81851,204.85252,254.16851,195.24247,755.63649,687.0149,548.41144,987.79242,046.15539,617.21738,397.07535,065.05931,577.89332,626.79533,091.85934,108.043
Total Equity 71,254.03656,307.3754,241.99852,297.03751,439.81851,204.85252,254.16851,195.24247,755.63649,687.0149,548.41144,987.79242,046.15539,617.21738,397.07535,371.52931,858.42732,926.57333,742.35434,595.619
Total Liabilities & Shareholders Equity 83,956.90263,922.78260,135.00857,961.9758,422.96759,220.2960,644.16660,623.54157,852.06560,474.05262,323.41558,728.87958,031.01556,827.72457,449.99854,712.89642,615.5344,075.16646,146.32749,668.13