Heiwa Corporation

TSE:6412.T

2212 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 33,86536,81642,25040,30736,20842,46141,40569,75395,101109,62896,42574,54937,75624,54136,97138,91155,83538,57042,16346,014
Short Term Investments 17,87830,90024,80129,77647,08750,71944,83936,82311,40112,6318,62521,00345,73639,43622,4324,38314,62823,93727,85328,686
Cash and Short Term Investments 57,71367,71667,05170,08383,29593,18086,244106,576106,502122,259105,05095,55283,49263,97759,40343,29470,46362,50770,01674,700
Net Receivables 11,2258,0958,3698,97313,2999,85510,75314,08917,17519,17922,52019,63616,98110,42813,22710,66222,55717,66017,48826,493
Inventory 17,52513,4649,7109,9367,4468,5978,4077,92110,6637,7238,3348,14213,0475,59011,37311,51618,63514,6929,80611,134
Other Current Assets 10,9437,3477,69812,1929,5479,86016,80516,86316,67312,86212,18214,65513,0408,4448,29810,56211,89811,2299,5999,697
Total Current Assets 97,40696,62292,828101,184113,587121,492122,209145,449151,013162,023148,086137,985126,56088,43992,30176,034123,553106,088106,909122,024
Non-Current Assets:
Property, Plant & Equipment, Net 299,634293,667292,451293,431287,998285,377282,584273,874271,931261,603260,386247,300245,15530,07931,62231,08728,13323,80524,90424,719
Goodwill 5,7055,6225,7485,9474,6855,3572,9050000000000000
Intangible Assets 3,8924,1524,4944,5694,5294,4967,1276,3546,3635,0625,0624,2533,854851081632562,3412,1992,291
Goodwill and Intangible Assets 9,5979,77410,24210,5169,2149,8537,1276,3546,3635,0625,0624,2533,854851081632562,3412,1992,291
Long Term Investments 8,79615,61413,12015,83017,20818,356-34,829-24,017-875-3,3367,249-2,356-23,780-13,6886,36524,09122,06369,78759,68550,670
Tax Assets 7,9448,0488,4229,1068,7467,7515,7946,0336,3055,1594,6534,2744,2382,3842,7193,1634,6211,5582,4092,871
Other Non-Current Assets 4,65201061349,64641,45615,97617,32013,06725,59850,84841,48423,6355,93216,66330,84036,13436,928
Total Non-Current Assets 330,623327,103324,236328,883323,172321,350310,322303,700299,700285,808290,417279,069280,31560,34464,44964,43671,736128,331125,331117,479
Total Assets 428,029423,727417,066430,070436,762442,845432,533449,152450,715447,833438,506417,057406,875148,783156,750140,470195,289234,419232,240239,503
Liabilities & Equity:
Current Liabilities:
Account Payables 11,1133,8913,7043,9544,8963,4422,9693,38020,18322,82525,08014,74319,03316,26822,1797,56716,99420,76619,76430,641
Short Term Debt 10,42331,41929,54337,30122,07813,66835,22837,50148,8305,38115,03929,61932,2666,518443513697000
Tax Payables 5,7513,8123,6392,2064,0699,2642,6634,1983,9759,0254,3076,1184,0454,1991,2681962762,0431,5961,903
Deferred Revenue 05,1814,5303,5487,41312,5885,1817,8247,65811,4956,6517,9146,4085,1841,743489606000
Other Current Liabilities 23,69130,33730,37123,40325,04028,52026,92730,09714,8988,07811,48818,74716,7187,9333,7312,2314,7723,4383,3184,964
Total Current Liabilities 50,97869,45967,25766,86456,08354,89467,78775,176103,20268,29969,21669,22772,06234,91827,62110,50722,73926,24724,67837,508
Non-Current Liabilities:
Long Term Debt 94,27676,75484,41885,42295,269108,80989,60997,82788,482139,337146,815142,611142,8021,1227,6418,0852,398000
Deferred Revenue Non-Current 05,5405,2785,3185,1664,846-68,1944,3434,2643,5415,7884,9546,4262,2712,40200000
Deferred Tax Liabilities Non-Current 12,48814,86015,21216,69617,76417,38418,50318,27318,44916,97917,16615,44012,36110839900571613
Other Non-Current Liabilities 31,10226,11027,71429,52829,90431,86158,43736,12837,44741,40943,02043,64548,39613,64722,36133,62741,9646881,1941,252
Total Non-Current Liabilities 137,866123,264132,622136,964148,103162,900148,046156,571148,642201,266212,789206,650209,98717,14832,80341,71244,3627451,2101,265
Total Liabilities 188,844192,723199,879203,828204,186217,794215,833231,747251,844269,565282,005275,877282,04952,06660,42452,21967,10126,99225,88838,773
Equity:
Preferred Stock 0080324000000000000000
Common Stock 16,75516,75516,75516,75516,75516,75516,75516,75516,75516,75516,75516,75516,75516,75516,75516,75516,75516,75516,75516,755
Retained Earnings 168,438159,717146,922155,594162,620154,638146,187147,268128,087107,31486,74872,37957,80742,41026,89919,89225,218175,399175,216170,424
Accumulated Other Comprehensive Income/Loss 4841,024-8373-32412827766991,3131,7141,94600000000
Other Total Stockholders Equity 53,50853,50853,51753,52052,87753,53153,48153,37653,33037,78639,34237,49437,27437,27552,18352,14886,21514,46514,46514,464
Total Shareholders Equity 239,185231,004217,187226,242232,576225,051216,700217,405198,871163,168142,845128,574113,03396,71796,32688,251128,188207,427206,352200,188
Total Equity 239,185231,004217,187226,242232,576225,051216,700217,405198,871178,268156,501141,180124,82696,71796,32688,251128,188207,427206,352200,730
Total Liabilities & Shareholders Equity 428,029423,727417,066430,070436,762442,845432,533449,152450,715447,833438,506417,057406,875148,783156,750140,470195,289234,419232,240239,503