Onano Industrial Corp.
TWSE:6405.TW
35.25 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 43.473 | 39.216 | 43.202 | 46.427 | 56.12 | 63.267 | 71.396 | 68.602 | 99.018 | 135.942 | 142.307 | 161.424 | 138.742 | 97.94 | 107.411 | 115.552 | 130.345 | 88.426 | 159.044 | 164.946 | 161.593 | 111.654 | 188.646 | 172.437 | 202.708 | 216.154 | 250.216 | 236.358 | 210.871 | 162.249 | 224.76 | 213.217 | 233.603 | 181.273 | 283.218 | 336.313 | 324.812 | 303.162 | 424.962 | 488.113 | 532.495 | 458.765 | 520.419 | 567.295 | 441.969 | 483.544 | 543.28 | 506.009 | 462.488 | 0 |
| Cost of Revenue
| 44.872 | 41.325 | 44.933 | 54.134 | 54.855 | 59.506 | 65.961 | 76.27 | 85.104 | 100.854 | 103.468 | 106.4 | 98.094 | 89.046 | 91.455 | 101.516 | 110.259 | 91.043 | 120.839 | 124.994 | 132.243 | 106.885 | 156.196 | 146.887 | 165.741 | 184.026 | 186.896 | 180.302 | 164.074 | 149.025 | 160.546 | 186.552 | 216.233 | 164.89 | 220.009 | 278.877 | 260.38 | 241.131 | 304.253 | 324.828 | 338.254 | 326.022 | 364.706 | 364.334 | 310.926 | 325.331 | 356.08 | 319.337 | 298.923 | 0 |
| Gross Profit
| -1.399 | -2.109 | -1.731 | -7.707 | 1.265 | 3.761 | 5.435 | -7.668 | 13.914 | 35.088 | 38.839 | 55.024 | 40.648 | 8.894 | 15.956 | 14.036 | 20.086 | -2.617 | 38.205 | 39.952 | 29.35 | 4.769 | 32.45 | 25.55 | 36.967 | 32.128 | 63.32 | 56.056 | 46.797 | 13.224 | 64.214 | 26.665 | 17.37 | 16.383 | 63.209 | 57.436 | 64.432 | 62.031 | 120.709 | 163.285 | 194.241 | 132.743 | 155.713 | 202.961 | 131.043 | 158.213 | 187.2 | 186.672 | 163.565 | 0 |
| Gross Profit Ratio
| -0.032 | -0.054 | -0.04 | -0.166 | 0.023 | 0.059 | 0.076 | -0.112 | 0.141 | 0.258 | 0.273 | 0.341 | 0.293 | 0.091 | 0.149 | 0.121 | 0.154 | -0.03 | 0.24 | 0.242 | 0.182 | 0.043 | 0.172 | 0.148 | 0.182 | 0.149 | 0.253 | 0.237 | 0.222 | 0.082 | 0.286 | 0.125 | 0.074 | 0.09 | 0.223 | 0.171 | 0.198 | 0.205 | 0.284 | 0.335 | 0.365 | 0.289 | 0.299 | 0.358 | 0.296 | 0.327 | 0.345 | 0.369 | 0.354 | 0 |
| Reseach & Development Expenses
| 16.066 | 16.49 | 18.011 | 16.748 | 15.843 | 14.739 | 15.146 | 16.823 | 14.74 | 14.249 | 14.082 | 14.027 | 14.285 | 14.036 | 15.442 | 13.679 | 20.823 | 13.851 | 17.158 | 14.066 | 11.161 | 12.169 | 10.739 | 13.464 | 13.923 | 11.843 | 10.147 | 9.913 | 10.254 | 11.599 | 7.998 | 8.153 | 12.997 | 8.965 | 17.283 | 8.598 | 7.405 | 7.495 | 8.637 | 8.615 | 6.953 | 8.886 | 14.706 | 6.059 | 5.283 | 2.889 | 6.808 | 10.434 | 5.435 | 0 |
| General & Administrative Expenses
| 9.373 | 9.517 | 9.669 | 10.225 | 9.788 | 10.608 | 9.356 | 10.525 | 11.428 | 10.823 | 10.124 | 18.381 | 12.618 | 12.223 | 10.867 | 13.213 | 21.086 | 11.662 | 11.286 | 11.796 | 12.278 | 12.674 | 12.61 | 13.774 | 17.04 | 14.153 | 13.484 | 12.579 | 11.623 | 12.584 | 10.142 | 10.904 | 11.583 | 11.7 | 26.795 | 17.74 | 16.304 | 20.449 | 19.196 | 19.195 | 19.089 | 19.046 | 23.524 | 19.386 | 20.38 | 15.49 | 18.86 | 18.91 | 15.961 | 0 |
| Selling & Marketing Expenses
| 1.214 | 1.64 | 1.706 | 1.898 | 1.885 | 1.908 | 1.72 | 2.136 | 2.543 | 2.91 | 2.646 | 2.705 | 2.59 | 2.011 | 2.082 | 2.137 | 2.535 | 2.261 | 2.687 | 3.891 | 4.262 | 3.955 | 4.79 | 3.538 | 3.739 | 3.708 | 3.896 | 4.014 | 3.75 | 3.162 | 3.979 | 4.357 | 4.615 | 3.638 | 4.487 | 4.552 | 4.358 | 3.572 | 4.326 | 4.682 | 5.186 | 4.281 | 4.866 | 4.451 | 4.432 | 5.24 | 6.222 | 6.303 | 5.586 | 0 |
| SG&A
| 10.591 | 11.157 | 11.375 | 12.123 | 11.673 | 12.516 | 11.076 | 12.661 | 13.971 | 13.733 | 12.77 | 21.086 | 15.208 | 14.234 | 12.949 | 15.35 | 23.621 | 13.923 | 13.973 | 15.687 | 16.54 | 16.629 | 17.4 | 17.312 | 20.779 | 17.861 | 17.38 | 16.593 | 15.373 | 15.746 | 14.121 | 15.261 | 16.198 | 15.338 | 31.282 | 22.292 | 20.662 | 24.021 | 23.522 | 23.877 | 24.275 | 23.327 | 28.39 | 23.837 | 24.812 | 20.73 | 25.082 | 25.213 | 21.547 | 0 |
| Other Expenses
| 9.725 | -27.647 | -29.384 | 20.657 | 9.17 | -0.851 | -62.63 | 77.598 | 37.941 | 34.226 | 2.137 | -5.021 | 7.112 | 77.032 | 12.011 | 74.63 | 111.097 | 2.851 | -7.576 | -4.123 | 10.294 | 4.268 | 5.441 | 3.028 | 23.057 | -10.698 | -10.228 | -2.431 | 3.2 | -28.28 | 15.271 | -12.773 | 10.513 | -12.119 | -71.031 | 18.464 | 3.488 | 0.603 | 12.342 | 9.463 | -0.859 | 4.733 | 5.652 | -0.578 | 2.196 | 3.157 | 1.901 | -2.134 | 1.137 | 0 |
| Operating Expenses
| 26.657 | 27.647 | 29.384 | 28.871 | 27.516 | 27.255 | 26.222 | 29.484 | 28.711 | 27.982 | 26.852 | 35.113 | 29.493 | 28.27 | 28.391 | 29.029 | 44.444 | 27.774 | 31.131 | 29.753 | 27.701 | 28.798 | 28.139 | 30.776 | 34.702 | 29.704 | 27.527 | 26.506 | 25.627 | 27.345 | 22.119 | 23.414 | 29.195 | 24.303 | 48.565 | 30.89 | 28.067 | 31.516 | 32.159 | 32.492 | 31.228 | 32.213 | 43.096 | 29.896 | 30.095 | 23.619 | 31.89 | 35.647 | 26.982 | 0 |
| Operating Income
| -28.056 | -29.756 | -31.115 | -7.687 | -9.479 | -17.462 | -74.479 | 46.922 | 24.442 | 41.806 | 15.104 | 15.274 | 11.155 | -19.376 | -12.435 | -14.993 | -24.358 | -30.391 | 7.074 | 10.199 | 1.649 | -24.029 | 4.311 | -5.226 | 2.265 | 2.424 | 35.793 | 29.55 | 21.17 | -14.121 | 42.095 | 3.251 | -11.825 | -7.92 | 14.644 | 26.546 | 36.365 | 30.515 | 88.55 | 130.793 | 163.013 | 100.53 | 112.617 | 173.065 | 100.948 | 134.594 | 155.31 | 151.025 | 136.583 | 0 |
| Operating Income Ratio
| -0.645 | -0.759 | -0.72 | -0.166 | -0.169 | -0.276 | -1.043 | 0.684 | 0.247 | 0.308 | 0.106 | 0.095 | 0.08 | -0.198 | -0.116 | -0.13 | -0.187 | -0.344 | 0.044 | 0.062 | 0.01 | -0.215 | 0.023 | -0.03 | 0.011 | 0.011 | 0.143 | 0.125 | 0.1 | -0.087 | 0.187 | 0.015 | -0.051 | -0.044 | 0.052 | 0.079 | 0.112 | 0.101 | 0.208 | 0.268 | 0.306 | 0.219 | 0.216 | 0.305 | 0.228 | 0.278 | 0.286 | 0.298 | 0.295 | 0 |
| Total Other Income Expenses Net
| 19.677 | 28.673 | -18.173 | 0.001 | -0.001 | -0.213 | -0.403 | -0.373 | -0.476 | -0.32 | -0.342 | -0.386 | 6.869 | 76.843 | 12.355 | 74.864 | 111.405 | 0.863 | -7.442 | -6.478 | 7.623 | 2.855 | 2.892 | 1.195 | 20.807 | -12.971 | -12.761 | -5.028 | 0.568 | -30.907 | 12.698 | -15.424 | 7.725 | -15.06 | -72.238 | 17.016 | 2.211 | -0.68 | 11.02 | 8.121 | -2.224 | 3.346 | 4.231 | -2.039 | 0.503 | 1.272 | -2.162 | -4.813 | -1.494 | 0 |
| Income Before Tax
| -8.379 | -1.083 | -49.288 | -7.686 | -9.48 | -17.675 | -74.882 | 46.549 | 23.966 | 41.486 | 14.762 | 14.888 | 18.024 | 57.467 | -0.08 | 59.871 | 87.047 | -29.528 | -0.368 | 3.721 | 9.272 | -21.174 | 7.203 | -4.031 | 23.072 | -10.547 | 23.032 | 24.522 | 21.738 | -45.028 | 54.793 | -12.173 | -4.1 | -22.98 | -57.594 | 43.562 | 38.576 | 29.835 | 99.57 | 138.914 | 160.789 | 103.876 | 116.848 | 171.026 | 101.451 | 135.866 | 153.148 | 146.212 | 135.089 | 0 |
| Income Before Tax Ratio
| -0.193 | -0.028 | -1.141 | -0.166 | -0.169 | -0.279 | -1.049 | 0.679 | 0.242 | 0.305 | 0.104 | 0.092 | 0.13 | 0.587 | -0.001 | 0.518 | 0.668 | -0.334 | -0.002 | 0.023 | 0.057 | -0.19 | 0.038 | -0.023 | 0.114 | -0.049 | 0.092 | 0.104 | 0.103 | -0.278 | 0.244 | -0.057 | -0.018 | -0.127 | -0.203 | 0.13 | 0.119 | 0.098 | 0.234 | 0.285 | 0.302 | 0.226 | 0.225 | 0.301 | 0.23 | 0.281 | 0.282 | 0.289 | 0.292 | 0 |
| Income Tax Expense
| 2.105 | 4.915 | -4.668 | 4.673 | 1.095 | 0.773 | -33.546 | 16.535 | 42.781 | 6.895 | -7.304 | 3.726 | 9.487 | -0.357 | 31.993 | -1.003 | 5.054 | -5.899 | -0.046 | -7.5 | 2.234 | -3.64 | 6.607 | 2.432 | 4.734 | -3.68 | 4.242 | 4.208 | 3.391 | -8.458 | 8.827 | -2.069 | 9.781 | -3.907 | -13.366 | 11.124 | 30.651 | 15.57 | 30.758 | 29.382 | 51.042 | 27.323 | 30.28 | 45.7 | 39.719 | 31.175 | 36.137 | 28.192 | 35.262 | 0 |
| Net Income
| -10.484 | -5.998 | -44.62 | -12.359 | -10.575 | -18.448 | -41.336 | 30.014 | -18.815 | 34.591 | 22.066 | 11.162 | 8.537 | 57.824 | -32.073 | 60.874 | 81.993 | -23.629 | -0.322 | 11.221 | 7.038 | -17.534 | 0.596 | -6.463 | 18.338 | -6.867 | 18.79 | 20.314 | 18.347 | -36.57 | 45.966 | -10.104 | -13.881 | -19.073 | -44.228 | 32.438 | 7.925 | 14.265 | 68.812 | 109.532 | 109.747 | 76.553 | 86.568 | 125.326 | 61.732 | 104.691 | 117.011 | 118.02 | 99.827 | 0 |
| Net Income Ratio
| -0.241 | -0.153 | -1.033 | -0.266 | -0.188 | -0.292 | -0.579 | 0.438 | -0.19 | 0.254 | 0.155 | 0.069 | 0.062 | 0.59 | -0.299 | 0.527 | 0.629 | -0.267 | -0.002 | 0.068 | 0.044 | -0.157 | 0.003 | -0.037 | 0.09 | -0.032 | 0.075 | 0.086 | 0.087 | -0.225 | 0.205 | -0.047 | -0.059 | -0.105 | -0.156 | 0.096 | 0.024 | 0.047 | 0.162 | 0.224 | 0.206 | 0.167 | 0.166 | 0.221 | 0.14 | 0.217 | 0.215 | 0.233 | 0.216 | 0 |
| EPS
| -0.16 | -0.09 | -0.68 | -0.19 | -0.16 | -0.28 | -0.63 | 0.46 | -0.29 | 0.53 | 0.34 | 0.17 | 0.13 | 0.88 | -0.49 | 0.93 | 1.25 | -0.36 | -0.005 | 0.17 | 0.11 | -0.27 | 0.009 | -0.1 | 0.28 | -0.1 | 0.29 | 0.31 | 0.28 | -0.56 | 0.68 | -0.15 | -0.21 | -0.29 | -0.67 | 0.49 | 0.12 | 0.22 | 1.04 | 1.66 | 1.67 | 1.16 | 1.44 | 2.08 | 1.03 | 1.74 | 3.08 | 2.07 | 1.75 | 0 |
| EPS Diluted
| -0.16 | -0.09 | -0.68 | -0.19 | -0.16 | -0.28 | -0.63 | 0.46 | -0.29 | 0.52 | 0.33 | 0.17 | 0.13 | 0.87 | -0.49 | 0.92 | 1.24 | -0.36 | -0.005 | 0.17 | 0.11 | -0.27 | 0.009 | -0.1 | 0.28 | -0.1 | 0.29 | 0.31 | 0.28 | -0.56 | 0.68 | -0.15 | -0.21 | -0.29 | -0.67 | 0.49 | 0.12 | 0.21 | 1.04 | 1.66 | 1.66 | 1.15 | 1.44 | 2.07 | 1.02 | 1.73 | 3.08 | 2.01 | 1.66 | 0 |
| EBITDA
| -12.938 | 14.593 | -33.226 | 8.757 | 7.172 | -0.336 | -52.677 | 68.481 | 45.158 | 62.449 | 36.092 | 35.104 | 37.962 | 77.841 | 21.633 | 81.99 | 88.5 | -27.54 | 29.406 | 37.91 | 44.229 | 12.394 | 42.163 | 31.49 | 58.284 | 24.108 | 58.632 | 59.795 | 57.064 | -9.654 | 87.714 | 22.638 | 29.666 | 9.966 | -14.456 | 87.089 | 79.903 | 72.215 | 143.752 | 182.446 | 203.463 | 144.71 | 155.177 | 207.011 | 134.595 | 165.129 | 179.122 | 178.068 | 137.72 | 0 |
| EBITDA Ratio
| -0.298 | 0.372 | -0.769 | 0.189 | 0.128 | -0.005 | -0.738 | 0.998 | 0.456 | 0.459 | 0.254 | 0.217 | 0.274 | 0.795 | 0.201 | 0.71 | 0.679 | -0.311 | 0.185 | 0.23 | 0.274 | 0.111 | 0.224 | 0.183 | 0.288 | 0.112 | 0.234 | 0.253 | 0.271 | -0.06 | 0.39 | 0.106 | 0.127 | 0.055 | -0.051 | 0.259 | 0.246 | 0.238 | 0.338 | 0.374 | 0.382 | 0.315 | 0.298 | 0.365 | 0.305 | 0.341 | 0.33 | 0.352 | 0.298 | 0 |