Yuken Kogyo Co., Ltd.
TSE:6393.T
2134 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 29,511.517 | 28,684.827 | 29,183.238 | 23,110.593 | 26,155.262 | 30,005.748 | 29,473.984 | 26,543.025 | 27,701.514 | 30,062.086 | 28,049.516 | 25,917.973 | 26,985.437 | 26,391.801 | 19,532.47 | 25,321.16 | 28,573.903 |
| Cost of Revenue
| 22,100.213 | 21,640.273 | 22,055.62 | 17,590.978 | 19,384.966 | 21,986.145 | 21,634.944 | 19,529.365 | 20,098.293 | 22,071.915 | 21,114.104 | 19,778.539 | 20,390.599 | 20,439.659 | 15,283.104 | 19,303.83 | 20,499.206 |
| Gross Profit
| 7,411.304 | 7,044.554 | 7,127.618 | 5,519.615 | 6,770.296 | 8,019.603 | 7,839.04 | 7,013.66 | 7,603.221 | 7,990.171 | 6,935.412 | 6,139.434 | 6,594.838 | 5,952.142 | 4,249.366 | 6,017.33 | 8,074.697 |
| Gross Profit Ratio
| 0.251 | 0.246 | 0.244 | 0.239 | 0.259 | 0.267 | 0.266 | 0.264 | 0.274 | 0.266 | 0.247 | 0.237 | 0.244 | 0.226 | 0.218 | 0.238 | 0.283 |
| Reseach & Development Expenses
| 452.88 | 437.181 | 350.386 | 329.049 | 362.452 | 428.015 | 402.51 | 389.562 | 388.569 | 377.724 | 339.047 | 362.371 | 382.708 | 390.388 | 396.748 | 433.578 | 465.512 |
| General & Administrative Expenses
| 662.331 | 640.874 | 576.733 | 439.999 | 634.393 | 688.058 | 644.944 | 595.97 | 1,234.93 | 1,271.866 | 1,111.307 | 1,025.67 | 996.82 | 876.503 | 693.414 | 1,061.112 | 1,164.753 |
| Selling & Marketing Expenses
| 39.76 | 36.006 | 44.015 | 18.869 | 39.211 | 55.265 | 78.886 | 63.767 | 69.71 | 82.143 | 58.951 | 43.965 | 78.39 | 39.186 | 41.025 | 77.553 | 52.415 |
| SG&A
| 5,579.561 | 676.88 | 620.748 | 458.868 | 673.604 | 743.323 | 723.83 | 659.737 | 1,304.64 | 1,354.009 | 1,170.258 | 1,069.635 | 1,075.21 | 915.689 | 734.439 | 1,138.665 | 1,217.168 |
| Other Expenses
| 128.429 | 75.684 | 68.667 | 351.788 | 23.008 | 32.831 | 28.008 | 4.181 | 30.317 | 79.255 | 89.943 | 99.753 | 89.336 | 126.728 | 202.171 | 136.383 | 120.624 |
| Operating Expenses
| 6,032.441 | 5,915.116 | 5,443.288 | 4,903.005 | 5,559.296 | 5,885.511 | 5,650.174 | 5,495.976 | 4,526.955 | 4,924.122 | 4,398.249 | 4,241.799 | 4,048.955 | 3,978.316 | 3,731.097 | 4,165.163 | 4,248.276 |
| Operating Income
| 1,378.863 | 1,129.431 | 1,684.325 | 616.605 | 1,210.993 | 2,134.084 | 2,188.859 | 1,517.677 | 1,943.711 | 1,917.035 | 1,465.35 | 956.398 | 1,564.684 | 1,019.076 | -277.887 | 1,059.254 | 3,050.782 |
| Operating Income Ratio
| 0.047 | 0.039 | 0.058 | 0.027 | 0.046 | 0.071 | 0.074 | 0.057 | 0.07 | 0.064 | 0.052 | 0.037 | 0.058 | 0.039 | -0.014 | 0.042 | 0.107 |
| Total Other Income Expenses Net
| 71.794 | 1,730 | 709 | 320 | -280 | -60 | -112.391 | -499.148 | -1,385.394 | -1,205.249 | -1,042.161 | -1,006.58 | -1,424.673 | -1,256.012 | -815.96 | -1,308.531 | -1,066.542 |
| Income Before Tax
| 1,450.657 | 2,879.11 | 2,402.841 | 943.22 | 945.869 | 2,075.343 | 2,076.474 | 1,018.536 | 1,690.872 | 1,860.8 | 1,495.002 | 891.055 | 1,121.21 | 717.814 | -297.691 | 543.636 | 2,759.879 |
| Income Before Tax Ratio
| 0.049 | 0.1 | 0.082 | 0.041 | 0.036 | 0.069 | 0.07 | 0.038 | 0.061 | 0.062 | 0.053 | 0.034 | 0.042 | 0.027 | -0.015 | 0.021 | 0.097 |
| Income Tax Expense
| 482.487 | 607.646 | 652.29 | 226.256 | 264.287 | 565.706 | 491.472 | 290.859 | 502.229 | 674.209 | 499.14 | 267.588 | 566.111 | 301.386 | -86.59 | 262.715 | 820.835 |
| Net Income
| 785.624 | 1,368.95 | 1,324.861 | 651.311 | 624.828 | 1,291.333 | 1,401.02 | 677.64 | 1,078.035 | 1,043.519 | 861.569 | 527.066 | 351.582 | 135.894 | -329.315 | 190.435 | 1,761.239 |
| Net Income Ratio
| 0.027 | 0.048 | 0.045 | 0.028 | 0.024 | 0.043 | 0.048 | 0.026 | 0.039 | 0.035 | 0.031 | 0.02 | 0.013 | 0.005 | -0.017 | 0.008 | 0.062 |
| EPS
| 199.68 | 337.22 | 322.94 | 158.74 | 152.28 | 314.4 | 333.96 | 154.77 | 252.7 | 243 | 200.6 | 122.4 | 81.1 | 31.3 | -75.86 | 43.3 | 392.5 |
| EPS Diluted
| 199.68 | 337.22 | 322.94 | 158.74 | 152.28 | 314.4 | 333.96 | 154.77 | 252.7 | 243 | 200.6 | 122.4 | 81.1 | 31.3 | -75.86 | 43.3 | 392.5 |
| EBITDA
| 2,580.76 | 2,634.295 | 3,066.824 | 2,146.673 | 2,171.565 | 3,250.043 | 3,172.714 | 2,398.879 | 4,072.127 | 4,329.032 | 3,667.452 | 2,931.089 | 3,122.406 | 2,613.01 | 1,673.006 | 2,711.125 | 4,320.994 |
| EBITDA Ratio
| 0.087 | 0.092 | 0.105 | 0.093 | 0.083 | 0.108 | 0.108 | 0.09 | 0.147 | 0.144 | 0.131 | 0.113 | 0.116 | 0.099 | 0.086 | 0.107 | 0.151 |