Kato Works Co.,Ltd.
TSE:6390.T
1255 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 22,366 | 19,977 | 18,669 | 14,782 | 11,101 | 14,255 | 18,410 | 16,744 | 13,682 | 18,609 | 18,743 | 14,730 | 13,858 | 12,860 | 11,075 | 10,248 | 13,862 |
Short Term Investments
| 200 | -956 | -1,024 | -998 | -1,004 | -1,055 | 355 | 0 | 0 | -1,496 | -1,279 | 0 | 0 | 0 | -8,437 | -8,951 | -9,013 |
Cash and Short Term Investments
| 22,566 | 19,977 | 18,669 | 14,782 | 11,101 | 14,255 | 18,410 | 16,744 | 13,682 | 18,609 | 18,743 | 14,730 | 13,858 | 12,860 | 11,075 | 10,248 | 13,862 |
Net Receivables
| 22,889 | 25,059 | 28,339 | 32,813 | 39,284 | 42,917 | 49,658 | 57,564 | 50,607 | 45,661 | 45,705 | 39,805 | 38,261 | 30,139 | 17,480 | 20,275 | 25,229 |
Inventory
| 35,520 | 31,582 | 32,069 | 40,813 | 45,290 | 42,555 | 34,440 | 37,478 | 28,154 | 26,004 | 18,954 | 20,338 | 22,465 | 19,380 | 15,977 | 20,731 | 14,246 |
Other Current Assets
| 1,839 | -946 | -1,660 | -2,714 | -2,269 | -1,732 | -2,827 | -2,431 | -2,208 | -1,179 | -1,600 | -1,106 | 178 | 990 | 744 | 2,123 | 852 |
Total Current Assets
| 82,814 | 75,672 | 77,417 | 85,694 | 93,406 | 97,995 | 99,681 | 109,355 | 90,235 | 89,095 | 81,802 | 73,767 | 74,762 | 63,369 | 45,276 | 53,377 | 54,189 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 16,833 | 19,131 | 21,185 | 25,235 | 25,142 | 21,243 | 15,743 | 14,013 | 10,612 | 9,589 | 8,259 | 8,183 | 8,112 | 7,878 | 7,845 | 7,652 | 5,974 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 706 | 414 | 399 | 422 | 467 | 756 | 599 | 366 | 299 | 278 | 247 | 235 | 110 | 138 | 167 | 159 | 544 |
Goodwill and Intangible Assets
| 706 | 414 | 399 | 422 | 467 | 756 | 599 | 366 | 299 | 278 | 247 | 235 | 110 | 138 | 167 | 159 | 544 |
Long Term Investments
| 2,461 | 3,230 | 3,216 | 3,212 | 3,353 | 3,137 | 2,374 | 2,319 | 1,875 | 3,409 | 2,952 | 1,583 | 1,448 | 1,413 | 9,085 | 9,591 | 9,700 |
Tax Assets
| 1,851 | 350 | 427 | 1,257 | 3,023 | 2,423 | 294 | -2,319 | -1,875 | -3,409 | -2,952 | 293 | 538 | 1,138 | 825 | 551 | 513 |
Other Non-Current Assets
| 1,068 | -1 | 0 | 0 | 0 | -1 | 1,562 | 3,317 | 3,185 | 3,410 | 2,953 | 1,241 | 1,206 | 1,295 | 1,552 | 2,003 | 2,595 |
Total Non-Current Assets
| 22,919 | 23,124 | 25,227 | 30,126 | 31,985 | 27,558 | 20,572 | 17,696 | 14,096 | 13,277 | 11,459 | 11,535 | 11,414 | 11,862 | 19,474 | 19,956 | 19,326 |
Total Assets
| 105,733 | 98,799 | 102,645 | 115,822 | 125,393 | 125,557 | 120,253 | 127,052 | 104,331 | 102,372 | 93,261 | 85,302 | 86,176 | 75,231 | 64,750 | 73,333 | 73,515 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 13,624 | 5,425 | 5,181 | 4,313 | 7,201 | 9,644 | 9,809 | 25,588 | 23,496 | 28,126 | 25,625 | 17,132 | 20,588 | 17,480 | 3,649 | 3,827 | 6,006 |
Short Term Debt
| 21,254 | 18,376 | 18,200 | 20,787 | 18,284 | 11,644 | 10,889 | 14,530 | 11,584 | 10,528 | 7,846 | 13,813 | 13,820 | 12,161 | 20,330 | 28,455 | 26,469 |
Tax Payables
| 377 | 121 | 149 | 116 | 179 | 490 | 439 | 424 | 1,041 | 1,051 | 2,305 | 537 | 147 | 126 | 187 | 55 | 1,092 |
Deferred Revenue
| 377 | 1,650 | 2,090 | 1,563 | 1,871 | 2,318 | 2,403 | 2,281 | 2,106 | 2,008 | 3,304 | 1,163 | 891 | 626 | 698 | 1,044 | 2,366 |
Other Current Liabilities
| 3,165 | 10,209 | 10,084 | 10,139 | 16,450 | 19,441 | 16,900 | 2,033 | 2,584 | 2,099 | 2,052 | 1,987 | 2,064 | 1,788 | 1,788 | 2,789 | 1,987 |
Total Current Liabilities
| 38,420 | 35,660 | 35,555 | 36,802 | 43,806 | 43,047 | 40,001 | 44,432 | 39,770 | 42,761 | 38,827 | 34,095 | 37,363 | 32,055 | 26,465 | 36,115 | 36,828 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 15,099 | 14,830 | 20,782 | 25,722 | 25,072 | 23,243 | 22,513 | 27,121 | 16,468 | 11,293 | 13,121 | 14,478 | 14,535 | 11,388 | 8,125 | 5,813 | 4,614 |
Deferred Revenue Non-Current
| 0 | 300 | 440 | 538 | 0 | 0 | 0 | 517 | 85 | 25 | 1,494 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 403 | 324 | 529 | 1,113 | 0 | 0 | 0 | 697 | 761 | 965 | 240 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 257 | 782 | 1,096 | 154 | 948 | 772 | 730 | 163 | 180 | 650 | 5 | 1,347 | 1,331 | 1,330 | 1,370 | 1,478 | 1,721 |
Total Non-Current Liabilities
| 15,759 | 16,236 | 22,847 | 27,527 | 26,020 | 24,015 | 23,243 | 28,498 | 17,494 | 12,933 | 14,860 | 15,825 | 15,866 | 12,718 | 9,495 | 7,291 | 6,335 |
Total Liabilities
| 54,179 | 51,896 | 58,402 | 64,329 | 69,826 | 67,062 | 63,244 | 72,930 | 57,264 | 55,694 | 53,687 | 49,920 | 53,229 | 44,773 | 35,960 | 43,406 | 43,163 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 40,788 | 38,501 | 48,194 | 53,545 | 55,485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,935 | 2,935 | 2,935 | 2,935 | 2,935 | 2,935 | 2,935 | 2,935 | 2,935 | 2,935 | 2,935 | 2,935 | 2,935 | 2,935 | 2,935 | 2,935 | 2,935 |
Retained Earnings
| 34,431 | 30,781 | 28,495 | 38,188 | 43,539 | 45,480 | 43,382 | 41,462 | 34,409 | 32,143 | 27,188 | 23,967 | 22,848 | 20,527 | 18,669 | 19,885 | 20,029 |
Accumulated Other Comprehensive Income/Loss
| 5,976 | 4,899 | 4,640 | 2,312 | 1,010 | 1,981 | 2,631 | 1,793 | 2,647 | 4,523 | 2,369 | 1,396 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,073 | -33,716 | -31,430 | -41,123 | -46,474 | -48,415 | 7,072 | 7,074 | 7,076 | 7,077 | 7,082 | 7,084 | 7,164 | 6,996 | 7,186 | 7,107 | 7,382 |
Total Shareholders Equity
| 50,415 | 45,687 | 43,141 | 50,506 | 54,555 | 57,466 | 56,020 | 53,264 | 47,067 | 46,678 | 39,574 | 35,382 | 32,947 | 30,458 | 28,790 | 29,927 | 30,346 |
Total Equity
| 51,551 | 46,903 | 44,243 | 51,493 | 55,567 | 58,495 | 57,008 | 54,122 | 47,067 | 46,678 | 39,574 | 35,382 | 32,947 | 30,458 | 28,790 | 29,927 | 30,352 |
Total Liabilities & Shareholders Equity
| 105,730 | 98,799 | 102,645 | 115,822 | 125,393 | 125,557 | 120,252 | 127,052 | 104,331 | 102,372 | 93,261 | 85,302 | 86,176 | 75,231 | 64,750 | 73,333 | 73,515 |