Kato Works Co.,Ltd.

TSE:6390.T

1241 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 22,36619,97718,66914,78211,10114,25518,41016,74413,68218,60918,74314,73013,85812,86011,07510,24813,862
Short Term Investments 200-956-1,024-998-1,004-1,05535500-1,496-1,279000-8,437-8,951-9,013
Cash and Short Term Investments 22,56619,97718,66914,78211,10114,25518,41016,74413,68218,60918,74314,73013,85812,86011,07510,24813,862
Net Receivables 22,88925,05928,33932,81339,28442,91749,65857,56450,60745,66145,70539,80538,26130,13917,48020,27525,229
Inventory 35,52031,58232,06940,81345,29042,55534,44037,47828,15426,00418,95420,33822,46519,38015,97720,73114,246
Other Current Assets 1,839-946-1,660-2,714-2,269-1,732-2,827-2,431-2,208-1,179-1,600-1,1061789907442,123852
Total Current Assets 82,81475,67277,41785,69493,40697,99599,681109,35590,23589,09581,80273,76774,76263,36945,27653,37754,189
Non-Current Assets:
Property, Plant & Equipment, Net 16,83319,13121,18525,23525,14221,24315,74314,01310,6129,5898,2598,1838,1127,8787,8457,6525,974
Goodwill 00000000000000000
Intangible Assets 706414399422467756599366299278247235110138167159544
Goodwill and Intangible Assets 706414399422467756599366299278247235110138167159544
Long Term Investments 2,4613,2303,2163,2123,3533,1372,3742,3191,8753,4092,9521,5831,4481,4139,0859,5919,700
Tax Assets 1,8513504271,2573,0232,423294-2,319-1,875-3,409-2,9522935381,138825551513
Other Non-Current Assets 1,068-1000-11,5623,3173,1853,4102,9531,2411,2061,2951,5522,0032,595
Total Non-Current Assets 22,91923,12425,22730,12631,98527,55820,57217,69614,09613,27711,45911,53511,41411,86219,47419,95619,326
Total Assets 105,73398,799102,645115,822125,393125,557120,253127,052104,331102,37293,26185,30286,17675,23164,75073,33373,515
Liabilities & Equity:
Current Liabilities:
Account Payables 13,6245,4255,1814,3137,2019,6449,80925,58823,49628,12625,62517,13220,58817,4803,6493,8276,006
Short Term Debt 21,25418,37618,20020,78718,28411,64410,88914,53011,58410,5287,84613,81313,82012,16120,33028,45526,469
Tax Payables 3771211491161794904394241,0411,0512,305537147126187551,092
Deferred Revenue 3771,6502,0901,5631,8712,3182,4032,2812,1062,0083,3041,1638916266981,0442,366
Other Current Liabilities 3,16510,20910,08410,13916,45019,44116,9002,0332,5842,0992,0521,9872,0641,7881,7882,7891,987
Total Current Liabilities 38,42035,66035,55536,80243,80643,04740,00144,43239,77042,76138,82734,09537,36332,05526,46536,11536,828
Non-Current Liabilities:
Long Term Debt 15,09914,83020,78225,72225,07223,24322,51327,12116,46811,29313,12114,47814,53511,3888,1255,8134,614
Deferred Revenue Non-Current 030044053800051785251,494000000
Deferred Tax Liabilities Non-Current 4033245291,113000697761965240000000
Other Non-Current Liabilities 2577821,09615494877273016318065051,3471,3311,3301,3701,4781,721
Total Non-Current Liabilities 15,75916,23622,84727,52726,02024,01523,24328,49817,49412,93314,86015,82515,86612,7189,4957,2916,335
Total Liabilities 54,17951,89658,40264,32969,82667,06263,24472,93057,26455,69453,68749,92053,22944,77335,96043,40643,163
Equity:
Preferred Stock 040,78838,50148,19453,54555,48500000000000
Common Stock 2,9352,9352,9352,9352,9352,9352,9352,9352,9352,9352,9352,9352,9352,9352,9352,9352,935
Retained Earnings 34,43130,78128,49538,18843,53945,48043,38241,46234,40932,14327,18823,96722,84820,52718,66919,88520,029
Accumulated Other Comprehensive Income/Loss 5,9764,8994,6402,3121,0101,9812,6311,7932,6474,5232,3691,39600000
Other Total Stockholders Equity 7,073-33,716-31,430-41,123-46,474-48,4157,0727,0747,0767,0777,0827,0847,1646,9967,1867,1077,382
Total Shareholders Equity 50,41545,68743,14150,50654,55557,46656,02053,26447,06746,67839,57435,38232,94730,45828,79029,92730,346
Total Equity 51,55146,90344,24351,49355,56758,49557,00854,12247,06746,67839,57435,38232,94730,45828,79029,92730,352
Total Liabilities & Shareholders Equity 105,73098,799102,645115,822125,393125,557120,252127,052104,331102,37293,26185,30286,17675,23164,75073,33373,515