SAMCO Inc. (6387.T) - Income Statement

Home
6387.T
Financials

3245 (JPY) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Revenue Numbers are in millions	8,203.159	7,830.591	6,401.87	5,746.666	5,869.982	4,936.132	5,466.483	3,124.652	5,345.193	5,252.909	4,233.049	4,201.393	3,828.953	5,253.315	4,277.81	4,039.338	5,271.795
Cost of Revenue Numbers are in millions	4,009.838	3,961.565	3,212.022	2,815.063	3,012.748	2,665.63	2,870.429	1,682.636	2,777.2	2,819.699	2,297.941	2,294.474	2,017.203	2,877.969	2,383.116	2,167.432	2,850.209
Gross Profit Numbers are in millions	4,193.321	3,869.026	3,189.848	2,931.603	2,857.234	2,270.502	2,596.054	1,442.016	2,567.993	2,433.21	1,935.108	1,906.919	1,811.75	2,375.346	1,894.694	1,871.906	2,421.586
Gross Profit Ratio Numbers are in millions	0.511	0.494	0.498	0.51	0.487	0.46	0.475	0.461	0.48	0.463	0.457	0.454	0.473	0.452	0.443	0.463	0.459
Reseach & Development Expenses Numbers are in millions	262.918	242.555	255.313	264.78	205.172	170.536	191.576	182.354	200.935	183	162	192	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	120	116	117	121	114	94	87	78	67	69	69	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	1,512.46	1,319.646	1,437.722	1,505.783	1,527.049	1,540.227	1,354.97	1,455.77	1,426	1,375	1,229	0	0	0	0	0
SG&A Numbers are in millions	2,165.057	1,632.46	1,435.646	1,554.722	1,626.783	1,641.049	1,634.227	1,441.97	1,533.77	1,493	1,444	1,298	0	0	0	0	0
Other Expenses Numbers are in millions	2,176.159	17.852	1,818.641	1,942.179	1,955.001	1,942.752	1,957.799	1,721.109	1,823.39	1,762.061	1,678.667	1,564.634	1,483.513	1,565.112	1,431.484	1,428.256	1,524.359
Operating Expenses Numbers are in millions	2,176.159	2,010.032	1,818.641	1,942.179	1,955.001	1,942.752	1,957.799	1,721.109	1,823.39	1,762.061	1,678.667	1,564.634	1,483.513	1,565.112	1,431.484	1,428.256	1,524.359
Operating Income Numbers are in millions	2,017.161	1,858.994	1,371.206	989.423	902.233	327.749	638.254	-279.093	558.902	671.148	256.44	572.293	328.236	810.233	463.209	443.649	897.227
Operating Income Ratio Numbers are in millions	0.246	0.237	0.214	0.172	0.154	0.066	0.117	-0.089	0.105	0.128	0.061	0.136	0.086	0.154	0.108	0.11	0.17
Total Other Income Expenses Net Numbers are in millions	71.493	68.171	110.199	55.349	8.106	-22.641	-74.315	64.217	-3.702	17.912	35.996	-8.048	-6.314	-67.884	-56.306	40.937	-25.077
Income Before Tax Numbers are in millions	2,088.654	1,927.165	1,481.405	1,044.772	910.339	305.108	563.939	-214.876	555.2	689.06	292.436	564.245	321.922	742.349	406.903	484.586	872.15
Income Before Tax Ratio Numbers are in millions	0.255	0.246	0.231	0.182	0.155	0.062	0.103	-0.069	0.104	0.131	0.069	0.134	0.084	0.141	0.095	0.12	0.165
Income Tax Expense Numbers are in millions	616.663	561.037	428.494	288.949	275.598	89.49	156.019	50.427	206.522	271.797	102.109	209.742	150.419	312.174	159.277	180.203	378.109
Net Income Numbers are in millions	1,471.991	1,366.127	1,052.91	755.822	634.74	215.617	407.919	-265.303	348.678	417.263	190.326	354.503	171.502	430.175	247.626	304.382	494.04
Net Income Ratio Numbers are in millions	0.179	0.174	0.164	0.132	0.108	0.044	0.075	-0.085	0.065	0.079	0.045	0.084	0.045	0.082	0.058	0.075	0.094
EPS Numbers are in millions	183.26	170.09	131.09	94.1	79.02	26.84	50.78	-33.03	44.24	59.32	27.05	50.38	24.37	61.13	42.22	43.24	70.18
EPS Diluted Numbers are in millions	183.26	170.09	131.09	94.1	79.02	26.84	50.78	-33.03	44.24	59.32	27.05	50.38	24.37	61.13	42.22	43.24	70.18
EBITDA Numbers are in millions	2,176.744	1,988.909	1,561.032	1,142.909	1,036.779	401.341	764.814	-112.596	666.774	913.291	380.562	681.718	435.057	845.376	503.454	507.066	944.769
EBITDA Ratio Numbers are in millions	0.265	0.254	0.244	0.199	0.177	0.081	0.14	-0.036	0.125	0.174	0.09	0.162	0.114	0.161	0.118	0.126	0.179

SAMCO Inc.

TSE:6387.T Add to watchlist

TSE:6387.T