Showa Shinku Co., Ltd.
TSE:6384.T
1361 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,463.741 | 10,127.813 | 11,964.075 | 10,719.753 | 10,934.048 | 9,943.626 | 11,824.933 | 8,640.429 | 10,099.754 | 7,820.106 | 4,868.99 | 7,521.499 | 7,086.379 | 9,227.481 | 7,014.385 | 9,493.772 | 12,003.1 |
Cost of Revenue
| 5,425.072 | 7,144.95 | 8,356.731 | 7,446.778 | 7,833.51 | 7,057.646 | 8,208.494 | 6,085.169 | 7,273.774 | 5,874.778 | 4,238.223 | 6,147.151 | 6,064.071 | 7,452.958 | 5,884.821 | 7,463.857 | 9,562.2 |
Gross Profit
| 2,038.669 | 2,982.863 | 3,607.344 | 3,272.975 | 3,100.538 | 2,885.98 | 3,616.439 | 2,555.26 | 2,825.98 | 1,945.328 | 630.767 | 1,374.348 | 1,022.308 | 1,774.523 | 1,129.564 | 2,029.915 | 2,440.9 |
Gross Profit Ratio
| 0.273 | 0.295 | 0.302 | 0.305 | 0.284 | 0.29 | 0.306 | 0.296 | 0.28 | 0.249 | 0.13 | 0.183 | 0.144 | 0.192 | 0.161 | 0.214 | 0.203 |
Reseach & Development Expenses
| 545.499 | 531.651 | 583.389 | 430.716 | 372.723 | 455.423 | 413.219 | 415.812 | 393.176 | 390 | 262 | 350 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,297.316 | 1,433.321 | 1,353.34 | 1,435.673 | 1,496.643 | 1,409.367 | 1,389.071 | 1,200.951 | 1,231.249 | 1,053 | 917 | 1,037 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 11.371 | 13.631 | 9.796 | 8.982 | 9.283 | 0.181 | -0.954 | 6.062 | -4.025 | 31.958 | 8.766 | 30.063 | 28.357 | 31.662 | 5.898 | 21.432 | -90.805 |
Operating Expenses
| 1,842.815 | 1,964.972 | 1,936.729 | 1,866.389 | 1,869.366 | 1,864.79 | 1,802.29 | 1,616.763 | 1,624.398 | 1,437.646 | 1,172.738 | 1,363.951 | 1,377.39 | 1,538.983 | 1,513.68 | 1,767.793 | 1,726.982 |
Operating Income
| 195.854 | 1,017.891 | 1,670.614 | 1,406.585 | 1,231.172 | 1,021.188 | 1,814.149 | 938.496 | 1,201.58 | 507.68 | -541.971 | 10.396 | -355.081 | 235.539 | -384.116 | 262.122 | 713.917 |
Operating Income Ratio
| 0.026 | 0.101 | 0.14 | 0.131 | 0.113 | 0.103 | 0.153 | 0.109 | 0.119 | 0.065 | -0.111 | 0.001 | -0.05 | 0.026 | -0.055 | 0.028 | 0.059 |
Total Other Income Expenses Net
| 47.399 | 65.34 | 29.716 | 67.932 | 1.784 | 30.083 | 44.319 | -39.996 | -56.738 | 36.655 | 124.585 | 37.428 | -1,067.002 | -10.121 | -40.992 | -57.542 | -124.283 |
Income Before Tax
| 243.253 | 1,083.231 | 1,700.33 | 1,474.517 | 1,232.956 | 1,051.271 | 1,858.468 | 898.5 | 1,144.842 | 544.335 | -417.386 | 47.824 | -1,422.083 | 225.418 | -425.108 | 204.58 | 589.634 |
Income Before Tax Ratio
| 0.033 | 0.107 | 0.142 | 0.138 | 0.113 | 0.106 | 0.157 | 0.104 | 0.113 | 0.07 | -0.086 | 0.006 | -0.201 | 0.024 | -0.061 | 0.022 | 0.049 |
Income Tax Expense
| 78.966 | 303.475 | 460.296 | 457.684 | 375.98 | 348.402 | 319.399 | 188.493 | -35.657 | -0.935 | 106.637 | -21.281 | 117.469 | 44.852 | 147.105 | 73.788 | 270.11 |
Net Income
| 164.287 | 779.755 | 1,240.033 | 1,016.833 | 856.976 | 702.868 | 1,539.069 | 710.007 | 1,180.5 | 545.27 | -524.023 | 69.106 | -1,539.552 | 180.565 | -572.213 | 130.791 | 319.523 |
Net Income Ratio
| 0.022 | 0.077 | 0.104 | 0.095 | 0.078 | 0.071 | 0.13 | 0.082 | 0.117 | 0.07 | -0.108 | 0.009 | -0.217 | 0.02 | -0.082 | 0.014 | 0.027 |
EPS
| 26.67 | 126.49 | 201.35 | 164.98 | 139 | 114.13 | 249.89 | 115.28 | 191.6 | 88.49 | -85.09 | 11.2 | -249.98 | 29.32 | -92.91 | 21.12 | 51.13 |
EPS Diluted
| 26.67 | 126.49 | 201.35 | 164.98 | 139 | 114.13 | 249.89 | 115.28 | 191.6 | 88.49 | -85.09 | 11.2 | -249.98 | 29.32 | -92.91 | 21.12 | 51.13 |
EBITDA
| 487.884 | 1,344.064 | 2,022.287 | 1,645.642 | 1,357.574 | 1,212.654 | 1,963.728 | 1,057.719 | 1,281.222 | 719.625 | -324.309 | 207.72 | -175.099 | 465.225 | -98.487 | 562.98 | 869.831 |
EBITDA Ratio
| 0.065 | 0.133 | 0.169 | 0.154 | 0.124 | 0.122 | 0.166 | 0.122 | 0.127 | 0.092 | -0.067 | 0.028 | -0.025 | 0.05 | -0.014 | 0.059 | 0.072 |