Daifuku Co., Ltd.

TSE:6383.T

2649.5 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 136,446102,746118,76994,16770,90790,91685,16064,80249,18754,20252,13233,73529,57731,74931,15228,29431,74919,98029,86020,662
Short Term Investments 5,598-13,733-12,628-10,641-8,937-8,247-4,107-2,775-1,735-768-410-125-368-445-463-415-423-445-473-503
Cash and Short Term Investments 142,044102,746118,76994,16770,90790,91685,16064,80249,18754,20252,13233,73529,57731,74931,15228,29431,74919,98029,86020,662
Net Receivables 270,414250,076208,915211,906202,712191,867168,089127,434135,79898,86993,05384,43570,28949,33750,17666,36666,53465,15255,85746,943
Inventory 66,49566,05641,25336,35033,34234,20527,03722,85622,09124,53120,38117,60315,54317,13016,11835,20353,51252,54745,88633,638
Other Current Assets 17,47314,26612,3738,18112,7229,25110,7907,3767,2487,4395,2154,05814,5339,00211,80512,31213,4587,8225,3743,781
Total Current Assets 496,426433,144381,310350,604319,683326,239291,076222,468214,324185,041170,781139,831129,942107,218109,251142,175165,253145,501136,977105,024
Non-Current Assets:
Property, Plant & Equipment, Net 77,45165,03755,21549,54747,34337,02035,25233,58632,88134,67334,07531,29730,43031,58033,09034,39139,13033,47327,16224,537
Goodwill 3,2993,8043,9564,2124,8917,5618,7949,88211,18112,90510,1395,7682,2582,22901,0921,7141,15528450
Intangible Assets 8,8297,6506,7645,8035,2424,8995,2435,5485,8916,1404,7173,2672,6142,8154,2332,9911,9881,9132,7202,762
Goodwill and Intangible Assets 12,12811,45410,72010,01510,13312,46014,03715,43017,07219,04514,8569,0354,8725,0444,2334,0833,7023,0683,0042,812
Long Term Investments 23,58125,99825,95025,60624,11923,58828,08324,03521,30622,49621,03819,50110,7109,5518,9145,6074,8466,1017,7345,672
Tax Assets 24,67115,87310,0829,5669,48010,5292,0774,8656,6426,1305,8003,9235,2675,7994,6652,9014,8433,6624,3646,646
Other Non-Current Assets 17,67043421151271423,1833,1533,8273,6232,9783,2863,8284,1965,2775,5704,6123,2102,7482,466
Total Non-Current Assets 155,501118,405102,00994,84991,20283,73982,63281,06981,72885,96778,74767,04255,10756,17056,17952,55257,13349,51445,01242,133
Total Assets 651,927551,552483,322445,456410,887409,982373,712303,540296,055271,011249,531206,875185,049163,388165,430194,727222,386195,015181,989147,157
Liabilities & Equity:
Current Liabilities:
Account Payables 80,57563,58148,04643,77846,50947,88346,45040,31140,69636,56836,81836,55333,07025,87621,70927,43742,03444,19034,40530,481
Short Term Debt 11,44510,35922,44915,54311,77219,43119,96721,6478,70212,9047,01434,22117,8612,8269,35015,96910,2979,45213,7028,637
Tax Payables 9,5326,0887,2529,9072,59913,38810,3601,2395,9191,2103,9911,4167837885701,7733,7973,5453,4684,609
Deferred Revenue 79,57670,44048,64544,51335,95342,95039,22028,4156,8901,7154,2662,1551,5951,4681,11810,66026,21116,92821,69112,974
Other Current Liabilities 39,79658,43654,50545,34444,46145,69743,17235,69458,74342,66635,61321,06915,47211,13910,80913,02221,87114,58014,93010,357
Total Current Liabilities 211,392202,816173,645149,178138,695155,961148,809126,067115,03193,85383,71193,99867,99841,30942,98667,088100,41385,15084,72862,449
Non-Current Liabilities:
Long Term Debt 61,1881,1003,90719,60021,64520,56918,00018,12232,20147,64251,12919,16333,14938,08535,94439,71423,26124,31120,15320,499
Deferred Revenue Non-Current 3,8617,8637,8218,0258,4127,45911,65613,48614,50012,1428,6814,7123,3182,0151,7132,0634,3854,5457,0750
Deferred Tax Liabilities Non-Current 6,4526988025163214851,2106191,0481,5801,4101,0071,0091,1821,3451,0872,28348670
Other Non-Current Liabilities 10,2786,7545,0886,1254,4602,6252,5642,9073,1614,2734,9112,3092,9573,0832,1471,9653,33524416310,244
Total Non-Current Liabilities 81,77916,41517,61834,26634,83831,13833,43035,13450,91065,63766,13127,19140,43344,36541,14944,82933,26429,14827,45830,743
Total Liabilities 293,171219,231191,263183,444173,533187,099182,239161,201165,941159,490149,842121,189108,43185,67484,135111,917133,677114,298112,18693,192
Equity:
Preferred Stock 0308,239279,264255,281231,714214,6560000094900000000
Common Stock 31,86531,86531,86531,86531,86531,86531,86515,01615,0168,0248,0248,0248,0248,0248,0248,0248,0248,0248,0238,023
Retained Earnings 288,311256,876227,609202,377179,292162,722129,654107,34994,50183,62676,00969,85967,38267,81969,21071,07866,58757,57749,39441,087
Accumulated Other Comprehensive Income/Loss 38,68823,78311,5061,7791,2464,0326,4242,3983,3839,3266,189-94900000000
Other Total Stockholders Equity -451-288,741-259,474-234,242-211,157-194,58719,93514,32914,1516,8226,6195,656-744-2172,0194479,90711,62611,4654,226
Total Shareholders Equity 358,413332,022290,770257,060232,960218,688187,878139,092127,051107,79896,84183,53974,66275,62679,25379,54984,51877,22768,88253,336
Total Equity 358,755332,321292,059262,012237,354222,883191,473142,339130,114111,52199,68985,68676,61877,71481,29582,81088,70980,71769,80353,965
Total Liabilities & Shareholders Equity 651,926551,552483,322445,456410,887409,982373,712303,540296,055271,011249,531206,875185,049163,388165,430194,727222,386195,015181,989147,157