ANEST IWATA Corporation
TSE:6381.T
1265 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 53,425 | 48,515.155 | 42,337.011 | 35,588.516 | 39,091.312 | 38,807.259 | 32,817.481 | 29,548.526 | 29,524.831 | 28,376.586 | 25,457.476 | 22,540.832 | 21,212.262 | 20,171 | 17,886.116 | 22,435.189 | 28,096.344 |
| Cost of Revenue
| 28,950 | 27,178.106 | 24,109.236 | 20,662.193 | 22,505.142 | 22,030.151 | 18,384.433 | 16,557.815 | 16,486.508 | 16,214.936 | 14,303.984 | 13,282.254 | 12,576.745 | 11,714.042 | 10,983.461 | 13,634.556 | 17,377.089 |
| Gross Profit
| 24,475 | 21,337.049 | 18,227.775 | 14,926.323 | 16,586.17 | 16,777.108 | 14,433.048 | 12,990.711 | 13,038.323 | 12,161.65 | 11,153.492 | 9,258.578 | 8,635.517 | 8,456.958 | 6,902.655 | 8,800.633 | 10,719.255 |
| Gross Profit Ratio
| 0.458 | 0.44 | 0.431 | 0.419 | 0.424 | 0.432 | 0.44 | 0.44 | 0.442 | 0.429 | 0.438 | 0.411 | 0.407 | 0.419 | 0.386 | 0.392 | 0.382 |
| Reseach & Development Expenses
| 853 | 1,355 | 1,047 | 1,045 | 1,084 | 1,153 | 521.425 | 1,111.978 | 1,017 | 854 | 983 | 897 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3,084 | 2,569.466 | 2,277.139 | 784.089 | 871.815 | 899.922 | 797.51 | 4,562.977 | 4,518.025 | 4,401.289 | 4,092.474 | 3,663.04 | 3,390.576 | 3,277.658 | 3,116.354 | 3,600.274 | 3,732.164 |
| Selling & Marketing Expenses
| 665 | 489.25 | 346.834 | 381.742 | 490.176 | 499.904 | 425.257 | 383.128 | 347.448 | 334.122 | 376.229 | 285.996 | 296.991 | 315.561 | 242.543 | 355.502 | 503.178 |
| SG&A
| 17,116 | 3,058.716 | 2,623.973 | 1,165.831 | 1,361.991 | 1,399.826 | 1,222.767 | 4,946.105 | 4,865.473 | 4,735.411 | 4,468.703 | 3,949.036 | 3,687.567 | 3,593.219 | 3,358.897 | 3,955.776 | 4,235.342 |
| Other Expenses
| -330 | 136.339 | 132.511 | 346.262 | 269.69 | 88.169 | 123.594 | 226.656 | 255.142 | 274.872 | 249.252 | 218.332 | 167.709 | 135.851 | 163.364 | 175.66 | 278.195 |
| Operating Expenses
| 18,299 | 15,498.848 | 13,447.557 | 11,481.925 | 12,710.015 | 12,437.639 | 10,608.552 | 6,059.563 | 5,949.949 | 5,866.766 | 5,784.335 | 5,144.217 | 4,719.107 | 4,595.248 | 4,463.766 | 5,025.396 | 5,351.06 |
| Operating Income
| 6,176 | 5,838.194 | 4,780.21 | 3,444.393 | 3,876.15 | 4,339.464 | 3,824.49 | 3,733.175 | 3,796.63 | 3,285.692 | 2,940.892 | 2,109.825 | 2,043.69 | 2,144.482 | 896.205 | 2,016.886 | 3,256.703 |
| Operating Income Ratio
| 0.116 | 0.12 | 0.113 | 0.097 | 0.099 | 0.112 | 0.117 | 0.126 | 0.129 | 0.116 | 0.116 | 0.094 | 0.096 | 0.106 | 0.05 | 0.09 | 0.116 |
| Total Other Income Expenses Net
| 1,811 | 1,250 | 759 | 691 | 336 | 238 | 585.093 | -2,005.899 | -2,988.927 | -2,536.2 | -1,855.725 | -1,347.165 | -1,649.11 | -1,647.699 | -1,415.555 | -1,781.007 | -1,780.756 |
| Income Before Tax
| 7,987 | 7,091.474 | 5,541.699 | 4,136.523 | 4,213.369 | 4,579.845 | 4,409.588 | 4,925.249 | 4,099.447 | 3,758.684 | 3,513.432 | 2,767.196 | 2,267.3 | 2,214.011 | 1,023.334 | 1,994.23 | 3,587.439 |
| Income Before Tax Ratio
| 0.149 | 0.146 | 0.131 | 0.116 | 0.108 | 0.118 | 0.134 | 0.167 | 0.139 | 0.132 | 0.138 | 0.123 | 0.107 | 0.11 | 0.057 | 0.089 | 0.128 |
| Income Tax Expense
| 2,052 | 1,821.722 | 1,392.992 | 1,092.319 | 1,165.346 | 1,236.317 | 1,304.422 | 1,417.613 | 1,439.834 | 1,316.506 | 1,257.351 | 891.476 | 902.872 | 791.49 | 263.067 | 625.015 | 1,258.673 |
| Net Income
| 4,931 | 4,381 | 3,541.395 | 2,623.282 | 2,717.84 | 2,947.727 | 2,809.919 | 3,400.898 | 2,593.847 | 2,303.34 | 2,181.9 | 1,780.018 | 1,322.181 | 1,379.265 | 711.524 | 1,376.478 | 2,313.453 |
| Net Income Ratio
| 0.092 | 0.09 | 0.084 | 0.074 | 0.07 | 0.076 | 0.086 | 0.115 | 0.088 | 0.081 | 0.086 | 0.079 | 0.062 | 0.068 | 0.04 | 0.061 | 0.082 |
| EPS
| 122.13 | 108.25 | 86.32 | 63.34 | 65.14 | 70.62 | 67.32 | 81.48 | 62.14 | 52.79 | 51.78 | 41.56 | 30.17 | 30.53 | 15.44 | 29.84 | 49.87 |
| EPS Diluted
| 122.13 | 108.25 | 86.32 | 63.34 | 65.14 | 70.62 | 67.32 | 81.48 | 62.14 | 52.79 | 51.78 | 41.56 | 30.17 | 30.53 | 15.44 | 29.84 | 49.87 |
| EBITDA
| 8,427 | 9,178.175 | 7,394.903 | 5,948.786 | 6,262.237 | 6,668.008 | 5,786.466 | 8,539.55 | 8,565.014 | 7,896.686 | 6,769.336 | 5,277.655 | 4,725.571 | 4,635.718 | 3,247.997 | 4,375.33 | 6,374.703 |
| EBITDA Ratio
| 0.158 | 0.189 | 0.175 | 0.167 | 0.16 | 0.172 | 0.176 | 0.289 | 0.29 | 0.278 | 0.266 | 0.234 | 0.223 | 0.23 | 0.182 | 0.195 | 0.227 |