RAIZNEXT Corporation

TSE:6379.T

1657 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 12,49217,80212,8756,722.2736,456.30716,954.3389,585.07710,669.90916,812.94117,325.95412,426.66611,464.16413,615.43812,931.8189,378.1847,909.5038,569.3177,328.1797,533.9547,191.231
Short Term Investments 46-409-343-385.127-300.806-167.638-7.409-10.7622,999.882,999.763-7.494-427.4032,998.9752,999.3752,199.3982,896.5281,498.742999.163-3.254-49.953
Cash and Short Term Investments 12,49217,80212,8756,722.2736,456.30716,954.3389,585.07710,669.90919,812.82120,325.71712,426.66611,464.16416,614.41315,931.19311,577.58210,806.03110,068.0598,327.3427,533.9547,191.231
Net Receivables 69,02270,05663,36059,56255,28639,83738,923.13442,057.96429,472.64724,909.6723,478.43128,326.41333,459.30918,248.59119,675.0325,325.94922,588.289000
Inventory 1,0611,3731,5517,708.01112,120.1456,020.5146,048.1585,558.5946,875.7677,375.5147,492.4935,511.7527,180.2975,719.9986,588.7318,242.74216,779.689000
Other Current Assets 1,4942,1802,2762,451.4174,139.3751,195.3011,812.192,406.27428.934478.672711.523358.934350.652244.269540.916111.773113.936139.432157.815352.524
Total Current Assets 84,06990,42778,37975,481.25276,951.85663,007.97956,368.55960,692.73756,590.16953,089.57344,109.11345,661.26357,604.67140,144.05138,382.25944,486.49549,549.97342,708.53230,604.16533,836.167
Non-Current Assets:
Property, Plant & Equipment, Net 17,43715,25114,71313,264.43712,888.67711,069.42810,846.41910,743.95510,936.1711,321.93311,592.78611,725.25211,470.01411,151.17711,237.70410,908.91410,724.26311,025.71711,064.07711,857.568
Goodwill 00000000000000000000
Intangible Assets 1,8831,8741,2511,078.6381,186.344271.217173.234184.107164.131189.282189.681227.581250.553308.426350.502279.45295.43271.45862.43161.389
Goodwill and Intangible Assets 1,8831,8741,2511,078.6381,186.344271.217173.234184.107164.131189.282189.681227.581250.553308.426350.502279.45295.43271.45862.43161.389
Long Term Investments 5,9885,4135,4086,0494,6315,0496,147.2555,042.658869.6891,332.1684,040.2854,255.1441,110.641907.818751.556-735.38591.2771,834.4852,560.3262,006.626
Tax Assets 1,0041,2021,0271,248.2973,691.581758.854164.128242.266551.76653.012371.6162.85258.12651.45761.91149.962743.862477.71448.69460.32
Other Non-Current Assets 365-2-10.359-0.576-0.701146.928197.263,207.6343,194.072185.906178.724,248.7015,420.5544,411.1855,770.0542,658.2531,196.936-74.14-77.749
Total Non-Current Assets 26,67723,73822,39821,640.73122,397.02617,147.79817,477.96416,410.24615,729.3916,090.46716,380.26816,449.54917,138.03517,839.43216,812.85816,273.00214,813.08714,606.30614,061.38813,908.154
Total Assets 110,746114,168100,78197,121.98799,348.88580,155.7873,846.52777,102.98572,319.56269,180.04460,489.38362,110.81674,742.70657,983.48355,195.11760,759.49764,363.0657,314.83844,665.55347,744.321
Liabilities & Equity:
Current Liabilities:
Account Payables 14,17615,51010,58911,351.46212,708.85412,489.4413,302.5813,261.3127,330.26324,333.31620,918.60623,353.84236,010.30524,055.25723,535.69430,786.70135,054.53735,158.27823,830.2526,631.747
Short Term Debt 1,655999.9964,251.252205.004251.004256.004258.569486.888574.502428.466551.31945.32568.692549.9671,709.9122,380.5723,161.7794,482.328
Tax Payables 1,6551,8742,823343.5652,843.4612,057.373707.4681,727.6741,340.5291,597.524729.709844.5012,396.4211,094.0271,312.2621,395.2271,761.7992,720.3851,440.555789.397
Deferred Revenue 2664,6585,8773,769.0996,750.0683,972.4422,408.0813,390.6412,928.5814,328.8012,240.7573,053.8295,115.1883,981.2993,903.4045,101.3148,416.7993,837.3642,220.3051,447.823
Other Current Liabilities 7,2677,6452,7054,094.5292,951.42613,178.96510,257.56115,840.8761,816.6372,649.5111,741.9612,022.4921,827.3781,489.1241,611.8262,367.7331,657.8711,614.7999.9061,149.658
Total Current Liabilities 23,36427,82219,18019,225.08626,661.629,845.85126,219.22632,748.83132,334.0531,798.51625,475.82628,858.62943,504.1929,571.00529,119.61638,805.71546,839.11942,990.91430,212.2433,711.556
Non-Current Liabilities:
Long Term Debt 001020.86530.86153.44791.451127.121165.125209.774167.825317.32757.897000305.8961,328.6683,004.54,598.113
Deferred Revenue Non-Current 001,9203,689.9594,487.2122,077.9541,980.5472,200.235-0.0441,488.3470179.072309.1810000234.9712,324.3852,203.63
Deferred Tax Liabilities Non-Current 93105113123.691133.9041.153368.948134.9480.04464.4850278.395371.286699.17600.194216.64109.09510.8294.793
Other Non-Current Liabilities 3,1642,960219172.22215.791188.934174.677182.6792,591.166190.8651,949.421251.116116.144410.878409.051413.817401.636118.779140.13134.676
Total Non-Current Liabilities 3,2573,0652,2624,006.7354,867.7682,321.4882,615.6232,644.9832,756.2911,953.4712,117.2461,025.91854.5081,110.0481,009.245630.458707.5321,691.5135,479.8446,941.212
Total Liabilities 26,62130,88721,44223,231.82131,529.36832,167.33928,834.84935,393.81435,090.34133,751.98727,593.07229,884.53944,358.69830,681.05330,128.86139,436.17347,546.65144,682.42735,692.08440,652.768
Equity:
Preferred Stock 00000000110.690333000000000
Common Stock 2,7542,7542,7542,754.4732,754.4732,754.4732,754.4732,754.4732,754.4732,754.4732,754.4732,754.4732,754.4732,754.4732,754.4732,754.4732,754.4732,754.4732,754.4732,754.473
Retained Earnings 67,39065,66061,06056,291.80151,818.59841,686.93238,247.08835,736.47532,376.59729,866.03328,362.85927,205.54525,517.92522,589.90120,499.28217,088.65912,864.2297,819.5914,121.2382,579.125
Accumulated Other Comprehensive Income/Loss 3,1232,3172,9021,962.414397.1251,033.2811,588.462909.534-110.69667-33324200000000
Other Total Stockholders Equity 10,00911,74411,84511,844.48411,844.7151,648.6681,649.151,649.3251,538.8251,649.8171,316.9641,650.6721,785.8731,855.2321,716.5151,409.0591,146.142,027.1912,075.5141,744.109
Total Shareholders Equity 83,27682,47578,56172,853.17266,814.91147,123.35444,239.17341,049.80736,669.89534,937.32332,434.29631,852.6930,058.27127,199.60624,970.2721,252.19116,764.84212,601.2558,951.2257,077.707
Total Equity 84,12383,28179,33973,890.16667,819.51747,988.44145,011.67841,709.17137,229.22135,428.05732,896.31132,226.27730,384.00827,302.4325,066.25621,323.32416,816.40912,632.4118,973.4697,091.553
Total Liabilities & Shareholders Equity 110,746114,168100,78197,121.98799,348.88580,155.7873,846.52777,102.98572,319.56269,180.04460,489.38362,110.81674,742.70657,983.48355,195.11760,759.49764,363.0657,314.83844,665.55347,744.321