Nikkiso Co., Ltd.
TSE:6376.T
1014 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 192,629 | 177,109 | 167,759 | 158,542 | 165,780 | 165,326 | 140,912 | 132,890 | 151,042 | 129,255 | 121,548 | 103,670 | 90,137 | 83,143 | 78,019 | 72,395 | 72,531 | 65,399 | 58,916 | 54,307 |
Cost of Revenue
| 141,666 | 131,465 | 116,613 | 106,438 | 110,997 | 108,349 | 92,304 | 87,665 | 95,210 | 81,342 | 77,595 | 69,431 | 60,512 | 56,223 | 53,771 | 51,301 | 49,416 | 45,045 | 40,033 | 37,325 |
Gross Profit
| 50,963 | 45,644 | 51,146 | 52,104 | 54,783 | 56,977 | 48,608 | 45,225 | 55,832 | 47,913 | 43,953 | 34,239 | 29,625 | 26,920 | 24,248 | 21,094 | 23,115 | 20,354 | 18,883 | 16,982 |
Gross Profit Ratio
| 0.265 | 0.258 | 0.305 | 0.329 | 0.33 | 0.345 | 0.345 | 0.34 | 0.37 | 0.371 | 0.362 | 0.33 | 0.329 | 0.324 | 0.311 | 0.291 | 0.319 | 0.311 | 0.321 | 0.313 |
Reseach & Development Expenses
| 2,733 | 1,918 | 2,454 | 1,954 | 2,346 | 2,387 | 2,435 | 1,298 | 3,499 | 0 | 1,889 | 1,434 | 1,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 41,349 | 49,100 | 48,633 | 43,237 | 43,917 | 47,123 | 42,218 | 31,175 | 32,543 | 0 | 26,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 5,051 | 5,528 | 5,802 | 4,933 | 4,732 | 5,154 | 4,173 | 3,050 | 5,276 | 0 | 2,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 46,400 | 49,100 | 48,633 | 43,237 | 43,917 | 47,123 | 42,218 | 34,225 | 37,819 | 0 | 29,396 | 26,757 | 23,045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1,322 | -37,679 | -612 | -1,363 | -1,601 | -449 | -2,327 | 831 | 0 | 412 | 344 | 343 | 758 | 587 | 737 | 457 | 311 | 428 | 475 | 217 |
Operating Expenses
| 46,400 | 11,421 | 48,021 | 41,874 | 42,316 | 46,674 | 39,891 | 40,332 | 48,882 | 41,792 | 34,530 | 26,757 | 23,044 | 21,521 | 18,585 | 16,322 | 16,207 | 14,617 | 13,253 | 13,245 |
Operating Income
| 4,563 | 34,222 | 5,037 | 10,229 | 12,466 | 10,302 | 8,718 | 4,893 | 6,946 | 6,120 | 9,423 | 7,481 | 6,580 | 5,398 | 5,662 | 4,771 | 6,908 | 5,736 | 5,630 | 3,736 |
Operating Income Ratio
| 0.024 | 0.193 | 0.03 | 0.065 | 0.075 | 0.062 | 0.062 | 0.037 | 0.046 | 0.047 | 0.078 | 0.072 | 0.073 | 0.065 | 0.073 | 0.066 | 0.095 | 0.088 | 0.096 | 0.069 |
Total Other Income Expenses Net
| 6,442 | -1,540 | -1,085 | -1,184 | -1,085 | -561 | -408 | -24 | -390 | 2,376 | 837 | 3,879 | -690 | -681 | -636 | -2,445 | -226 | 512 | 187 | 253 |
Income Before Tax
| 11,005 | 32,682 | 3,952 | 9,045 | 11,381 | 9,741 | 8,310 | 4,869 | 6,556 | 8,496 | 10,260 | 11,360 | 5,890 | 4,717 | 5,026 | 2,326 | 6,682 | 6,248 | 5,817 | 3,989 |
Income Before Tax Ratio
| 0.057 | 0.185 | 0.024 | 0.057 | 0.069 | 0.059 | 0.059 | 0.037 | 0.043 | 0.066 | 0.084 | 0.11 | 0.065 | 0.057 | 0.064 | 0.032 | 0.092 | 0.096 | 0.099 | 0.073 |
Income Tax Expense
| 2,488 | 18,835 | 3,578 | 2,320 | 4,345 | 2,146 | 3,005 | 2,061 | 2,719 | 3,325 | 4,283 | 4,259 | 2,380 | 1,841 | 1,629 | 905 | 3,047 | 2,210 | 2,072 | 1,409 |
Net Income
| 9,071 | 13,639 | 374 | 6,560 | 7,035 | 7,595 | 5,304 | 2,729 | 3,838 | 5,099 | 5,897 | 6,897 | 3,317 | 2,684 | 3,239 | 1,367 | 3,657 | 4,015 | 3,709 | 2,518 |
Net Income Ratio
| 0.047 | 0.077 | 0.002 | 0.041 | 0.042 | 0.046 | 0.038 | 0.021 | 0.025 | 0.039 | 0.049 | 0.067 | 0.037 | 0.032 | 0.042 | 0.019 | 0.05 | 0.061 | 0.063 | 0.046 |
EPS
| 137.07 | 195.23 | 5.25 | 92.08 | 95.67 | 99.01 | 72.82 | 66.08 | 49.77 | 66.12 | 76.46 | 89.41 | 42.47 | 33.86 | 47.49 | 21.46 | 56.59 | 60.44 | 52.48 | 35.31 |
EPS Diluted
| 136.9 | 195 | 5.24 | 91.96 | 95.52 | 99 | 63.97 | 57.66 | 49.77 | 58.98 | 70.78 | 89.4 | 42.47 | 33.86 | 47.49 | 21.46 | 56.59 | 60.44 | 51.98 | 35.31 |
EBITDA
| 15,014 | 45,144 | 14,898 | 19,002 | 21,720 | 17,431 | 14,668 | 12,105 | 15,853.998 | 16,548 | 17,300 | 14,040 | 11,465 | 9,923 | 10,639 | 8,159 | 9,382 | 8,620 | 8,472 | 6,333 |
EBITDA Ratio
| 0.078 | 0.255 | 0.089 | 0.12 | 0.131 | 0.105 | 0.104 | 0.091 | 0.105 | 0.128 | 0.142 | 0.135 | 0.127 | 0.119 | 0.136 | 0.113 | 0.129 | 0.132 | 0.144 | 0.117 |