Daido Kogyo Co., Ltd.
TSE:6373.T
797 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,278 | 8,289 | 11,520 | 12,748 | 8,065 | 7,655 | 8,454 | 7,724 | 6,986 | 5,293 | 5,351 | 3,294 | 3,069 | 4,822 | 4,950 | 3,698 | 3,487 |
Short Term Investments
| 7 | -694 | -955 | -609 | -602 | -617 | -16 | 30 | -31 | 340 | 74 | 21 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,278 | 8,289 | 11,520 | 12,748 | 8,065 | 7,655 | 8,454 | 7,724 | 6,986 | 5,293 | 5,351 | 3,294 | 3,069 | 4,822 | 4,950 | 3,698 | 3,487 |
Net Receivables
| 12,084 | 11,860 | 10,894 | 10,740 | 9,815 | 10,146 | 10,264 | 9,465 | 8,994 | 9,501 | 9,556 | 9,370 | 9,012 | 8,310 | 9,044 | 8,858 | 11,238 |
Inventory
| 13,817 | 13,053 | 11,591 | 9,898 | 10,580 | 10,270 | 9,234 | 8,326 | 8,266 | 8,481 | 7,626 | 7,608 | 8,036 | 7,192 | 6,469 | 7,221 | 6,563 |
Other Current Assets
| 2,603 | 2,843 | 2,508 | 1,360 | 1,679 | 1,449 | 1,805 | 1,732 | 1,790 | 1,596 | 1,189 | 827 | 743 | 818 | 428 | 1,063 | 878 |
Total Current Assets
| 36,782 | 36,045 | 36,513 | 34,746 | 30,139 | 29,520 | 29,757 | 27,247 | 26,036 | 24,871 | 23,722 | 21,099 | 20,860 | 21,142 | 20,891 | 20,840 | 22,166 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 21,301 | 20,377 | 18,896 | 18,233 | 18,910 | 18,079 | 17,111 | 16,507 | 16,102 | 17,171 | 16,542 | 15,382 | 14,814 | 15,522 | 16,566 | 16,824 | 18,360 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 171 | 212 | 262 | 52 | 33 | 81 | 109 | 342 |
Intangible Assets
| 244 | 173 | 174 | 208 | 182 | 121 | 139 | 135 | 149 | 172 | 168 | 127 | 107 | 99 | 138 | 197 | 146 |
Goodwill and Intangible Assets
| 244 | 173 | 174 | 208 | 182 | 121 | 139 | 135 | 238 | 343 | 380 | 389 | 159 | 132 | 219 | 306 | 488 |
Long Term Investments
| 19,798 | 16,099 | 15,491 | 14,415 | 12,310 | 13,305 | 15,323 | 13,993 | 12,156 | 14,441 | 13,367 | 12,973 | 11,286 | 10,937 | 11,579 | 9,634 | 11,888 |
Tax Assets
| 279 | 280 | 383 | 262 | 272 | 227 | 138 | 92 | 240 | 378 | 120 | 74 | 111 | 142 | 251 | 430 | 88 |
Other Non-Current Assets
| 717 | 54 | 31 | 38 | 45 | 8 | 562 | 504 | 432 | 810 | 470 | 517 | 430 | 568 | 765 | 922 | 1,120 |
Total Non-Current Assets
| 42,339 | 36,983 | 34,975 | 33,156 | 31,719 | 31,740 | 33,273 | 31,231 | 29,168 | 33,143 | 30,879 | 29,335 | 26,800 | 27,301 | 29,380 | 28,116 | 31,944 |
Total Assets
| 79,121 | 73,029 | 71,490 | 67,905 | 61,859 | 61,262 | 63,030 | 58,478 | 55,204 | 58,014 | 54,601 | 50,434 | 47,660 | 48,443 | 50,271 | 48,956 | 54,110 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 7,311 | 7,154 | 7,314 | 5,879 | 5,855 | 6,249 | 6,734 | 5,205 | 5,252 | 4,573 | 4,994 | 4,032 | 4,878 | 4,187 | 4,478 | 4,772 | 6,268 |
Short Term Debt
| 5,583 | 5,947 | 7,367 | 4,762 | 5,073 | 8,176 | 5,156 | 4,995 | 6,183 | 7,093 | 6,906 | 10,661 | 12,618 | 7,277 | 7,659 | 8,501 | 7,998 |
Tax Payables
| 213 | 328 | 530 | 155 | 214 | 333 | 533 | 145 | 150 | 294 | 253 | 80 | 177 | 60 | 32 | 172 | 259 |
Deferred Revenue
| 0 | 1,081 | 1,347 | 782 | 753 | 888 | 1,102 | 944 | 685 | 855 | 814 | 483 | 675 | 560 | 654 | 718 | 1,030 |
Other Current Liabilities
| 3,820 | 3,703 | 3,002 | 2,466 | 2,925 | 2,604 | 2,437 | 2,277 | 2,830 | 2,495 | 1,681 | 2,195 | 2,171 | 2,274 | 2,473 | 2,473 | 3,770 |
Total Current Liabilities
| 16,927 | 17,330 | 18,441 | 14,044 | 14,820 | 18,250 | 15,962 | 13,566 | 15,100 | 15,310 | 14,648 | 16,968 | 19,844 | 13,798 | 14,642 | 15,918 | 18,295 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 19,995 | 18,935 | 17,697 | 20,874 | 16,323 | 9,569 | 12,357 | 13,240 | 11,729 | 11,654 | 12,156 | 8,927 | 5,906 | 12,158 | 12,281 | 11,452 | 3,609 |
Deferred Revenue Non-Current
| 0 | 3,296 | 3,168 | 3,150 | 3,235 | 2,805 | 2,646 | 2,562 | 2,886 | 3,027 | 3,297 | 3,420 | 3,777 | 4,282 | 4,915 | 5,006 | 5,598 |
Deferred Tax Liabilities Non-Current
| 2,414 | 1,105 | 834 | 627 | 230 | 677 | 2,143 | 1,971 | 972 | 2,130 | 1,788 | 1,162 | 421 | 437 | 633 | 74 | 784 |
Other Non-Current Liabilities
| 3,096 | 88 | 104 | 120 | 139 | 162 | 2,309 | 3 | 3 | 0 | 1 | 2 | 1 | 0 | 2 | 2 | 2 |
Total Non-Current Liabilities
| 25,505 | 23,424 | 21,803 | 24,771 | 19,927 | 13,213 | 17,312 | 17,776 | 15,590 | 16,811 | 17,242 | 13,511 | 10,105 | 16,877 | 17,831 | 16,534 | 15,591 |
Total Liabilities
| 42,437 | 40,754 | 40,244 | 38,815 | 34,747 | 31,463 | 33,274 | 31,342 | 30,690 | 32,121 | 31,890 | 30,479 | 29,949 | 30,675 | 32,473 | 32,452 | 33,886 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 20,455 | 21,320 | 18,729 | 17,844 | 19,920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,536 | 3,536 | 3,536 | 3,536 | 3,536 | 3,536 | 2,726 | 2,726 | 2,726 | 2,726 | 2,726 | 2,726 | 2,726 | 2,726 | 2,726 | 2,726 | 2,726 |
Retained Earnings
| 14,068 | 13,884 | 14,524 | 12,413 | 11,528 | 13,603 | 12,935 | 11,849 | 10,270 | 9,189 | 8,653 | 7,180 | 6,626 | 6,248 | 5,542 | 6,081 | 6,738 |
Accumulated Other Comprehensive Income/Loss
| 10,705 | 6,432 | 5,097 | 4,263 | 3,077 | 3,933 | 6,279 | 5,342 | 4,238 | 6,726 | 4,771 | 3,972 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,848 | 3,034 | 8,357 | 7,043 | 2,780 | 6,714 | 1,957 | 2,043 | 6,281 | 2,043 | 6,814 | 6,016 | 2,043 | 2,043 | 2,043 | 1,986 | 1,959 |
Total Shareholders Equity
| 31,158 | 26,887 | 26,417 | 22,992 | 20,921 | 23,853 | 23,897 | 21,960 | 19,277 | 20,684 | 18,193 | 15,922 | 14,126 | 13,766 | 13,823 | 12,683 | 15,571 |
Total Equity
| 36,685 | 32,275 | 31,246 | 29,090 | 27,112 | 29,799 | 29,754 | 27,136 | 24,514 | 25,893 | 22,711 | 19,955 | 17,711 | 17,768 | 17,798 | 16,504 | 20,224 |
Total Liabilities & Shareholders Equity
| 79,121 | 73,029 | 71,490 | 67,905 | 61,859 | 61,262 | 57,171 | 58,478 | 55,204 | 58,014 | 54,601 | 50,434 | 47,660 | 48,443 | 50,271 | 48,956 | 54,110 |